Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs JK CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT JK CEMENT HEIDELBERG CEMENT/
JK CEMENT
 
P/E (TTM) x 29.3 45.3 64.8% View Chart
P/BV x 3.1 6.6 46.8% View Chart
Dividend Yield % 3.5 0.4 937.3%  

Financials

 HEIDELBERG CEMENT   JK CEMENT
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-23
JK CEMENT
Mar-23
HEIDELBERG CEMENT/
JK CEMENT
5-Yr Chart
Click to enlarge
High Rs2333,248 7.2%   
Low Rs1532,005 7.6%   
Sales per share (Unadj.) Rs98.81,258.0 7.9%  
Earnings per share (Unadj.) Rs4.454.2 8.1%  
Cash flow per share (Unadj.) Rs9.3113.5 8.2%  
Dividends per share (Unadj.) Rs7.0015.00 46.7%  
Avg Dividend yield %3.60.6 635.9%  
Book value per share (Unadj.) Rs64.5606.5 10.6%  
Shares outstanding (eoy) m226.6177.27 293.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.02.1 93.5%   
Avg P/E ratio x44.048.4 91.0%  
P/CF ratio (eoy) x20.723.1 89.3%  
Price / Book Value ratio x3.04.3 69.0%  
Dividend payout %160.027.7 578.4%   
Avg Mkt Cap Rs m43,680202,947 21.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,3306,378 20.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,38197,202 23.0%  
Other income Rs m453874 51.8%   
Total revenues Rs m22,83498,076 23.3%   
Gross profit Rs m2,48913,143 18.9%  
Depreciation Rs m1,1234,582 24.5%   
Interest Rs m4613,122 14.8%   
Profit before tax Rs m1,3586,313 21.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3662,122 17.2%   
Profit after tax Rs m9924,191 23.7%  
Gross profit margin %11.113.5 82.2%  
Effective tax rate %27.033.6 80.2%   
Net profit margin %4.44.3 102.8%  
BALANCE SHEET DATA
Current assets Rs m11,12837,383 29.8%   
Current liabilities Rs m8,50029,468 28.8%   
Net working cap to sales %11.78.1 144.2%  
Current ratio x1.31.3 103.2%  
Inventory Days Days922 41.6%  
Debtors Days Days5180 2.8%  
Net fixed assets Rs m15,51995,468 16.3%   
Share capital Rs m2,266773 293.3%   
"Free" reserves Rs m12,34846,095 26.8%   
Net worth Rs m14,61446,868 31.2%   
Long term debt Rs m1,10841,010 2.7%   
Total assets Rs m26,647132,851 20.1%  
Interest coverage x3.93.0 130.6%   
Debt to equity ratio x0.10.9 8.7%  
Sales to assets ratio x0.80.7 114.8%   
Return on assets %5.55.5 99.0%  
Return on equity %6.88.9 75.9%  
Return on capital %11.610.7 107.7%  
Exports to sales %00 0.0%   
Imports to sales %0.39.9 2.7%   
Exports (fob) Rs mNA44 0.0%   
Imports (cif) Rs m619,668 0.6%   
Fx inflow Rs m344 6.3%   
Fx outflow Rs m3959,668 4.1%   
Net fx Rs m-393-9,623 4.1%   
CASH FLOW
From Operations Rs m2,26113,771 16.4%  
From Investments Rs m1,444-20,148 -7.2%  
From Financial Activity Rs m-2,6657,413 -36.0%  
Net Cashflow Rs m1,0401,541 67.5%  

Share Holding

Indian Promoters % 0.0 45.7 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 14.5 39.3 36.9%  
FIIs % 4.3 15.2 28.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.6 54.3 56.4%  
Shareholders   91,101 68,181 133.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    DECCAN CEMENTS    INDIA CEMENTS    


More on Heidelberg Cement vs JK CEMENT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Heidelberg Cement vs JK CEMENT Share Price Performance

Period Heidelberg Cement JK CEMENT
1-Day 1.19% -1.19%
1-Month -6.63% -4.56%
1-Year 22.93% 44.31%
3-Year CAGR -2.94% 13.47%
5-Year CAGR 3.16% 36.99%

* Compound Annual Growth Rate

Here are more details on the Heidelberg Cement share price and the JK CEMENT share price.

Moving on to shareholding structures...

The promoters of Heidelberg Cement hold a 69.4% stake in the company. In case of JK CEMENT the stake stands at 45.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Heidelberg Cement and the shareholding pattern of JK CEMENT.

Finally, a word on dividends...

In the most recent financial year, Heidelberg Cement paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 160.0%.

JK CEMENT paid Rs 15.0, and its dividend payout ratio stood at 27.7%.

You may visit here to review the dividend history of Heidelberg Cement, and the dividend history of JK CEMENT.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.