Compare Heidelberg Cement (I) with JK Lakshmi Cement - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs JK LAKSHMI CEMENT - Comparison Results

HEIDELBERG CEMENT     Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

JK LAKSHMI CEMENT 
   Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT JK LAKSHMI CEMENT HEIDELBERG CEMENT/
JK LAKSHMI CEMENT
 
P/E (TTM) x 20.2 17.6 114.5% View Chart
P/BV x 4.2 2.9 146.4% View Chart
Dividend Yield % 1.9 0.2 889.4%  

Financials

 HEIDELBERG CEMENT   JK LAKSHMI CEMENT
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-19
JK LAKSHMI CEMENT
Mar-19
HEIDELBERG CEMENT/
JK LAKSHMI CEMENT
5-Yr Chart
Click to enlarge
High Rs184454 40.6%   
Low Rs122250 48.9%   
Sales per share (Unadj.) Rs94.1366.8 25.7%  
Earnings per share (Unadj.) Rs9.73.5 282.1%  
Cash flow per share (Unadj.) Rs14.221.4 66.5%  
Dividends per share (Unadj.) Rs4.000.75 533.3%  
Dividend yield (eoy) %2.60.2 1,225.4%  
Book value per share (Unadj.) Rs51.7126.2 41.0%  
Shares outstanding (eoy) m226.61117.67 192.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.61.0 169.6%   
Avg P/E ratio x15.7101.9 15.4%  
P/CF ratio (eoy) x10.816.4 65.4%  
Price / Book Value ratio x3.02.8 106.2%  
Dividend payout %41.121.7 189.1%   
Avg Mkt Cap Rs m34,68341,379 83.8%   
No. of employees `0001.21.8 70.1%   
Total wages/salary Rs m1,2392,901 42.7%   
Avg. sales/employee Rs Th17,330.224,566.4 70.5%   
Avg. wages/employee Rs Th1,006.51,651.3 61.0%   
Avg. net profit/employee Rs Th1,792.5231.2 775.3%   
INCOME DATA
Net Sales Rs m21,33443,163 49.4%  
Other income Rs m348581 60.0%   
Total revenues Rs m21,68243,744 49.6%   
Gross profit Rs m4,8334,536 106.6%  
Depreciation Rs m1,0182,110 48.2%   
Interest Rs m7482,555 29.3%   
Profit before tax Rs m3,416452 756.3%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m037 0.0%   
Tax Rs m1,21082 1,473.2%   
Profit after tax Rs m2,207406 543.2%  
Gross profit margin %22.710.5 215.6%  
Effective tax rate %35.418.2 194.8%   
Net profit margin %10.30.9 1,099.1%  
BALANCE SHEET DATA
Current assets Rs m8,87410,100 87.9%   
Current liabilities Rs m9,13315,532 58.8%   
Net working cap to sales %-1.2-12.6 9.7%  
Current ratio x1.00.7 149.4%  
Inventory Days Days2930 96.2%  
Debtors Days Days49 46.7%  
Net fixed assets Rs m17,54138,783 45.2%   
Share capital Rs m2,266589 385.1%   
"Free" reserves Rs m9,44614,257 66.3%   
Net worth Rs m11,71214,846 78.9%   
Long term debt Rs m3,91816,665 23.5%   
Total assets Rs m26,95550,656 53.2%  
Interest coverage x5.61.2 473.2%   
Debt to equity ratio x0.31.1 29.8%  
Sales to assets ratio x0.80.9 92.9%   
Return on assets %11.05.8 187.5%  
Return on equity %18.82.7 688.6%  
Return on capital %26.69.7 275.9%  
Exports to sales %00-   
Imports to sales %05.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA2,228 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m6962,255 30.9%   
Net fx Rs m-696-2,255 30.9%   
CASH FLOW
From Operations Rs m3,9297,638 51.4%  
From Investments Rs m-263-780 33.7%  
From Financial Activity Rs m-2,417-6,788 35.6%  
Net Cashflow Rs m1,24970 1,789.3%  

Share Holding

Indian Promoters % 0.0 45.9 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 18.1 36.5%  
FIIs % 4.8 12.2 39.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.2 23.8 80.7%  
Shareholders   50,443 79,843 63.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   AMBUJA CEMENT  SHREE CEMENT  DALMIA BHARAT  EVEREST INDUSTRIES  MANGALAM CEMENT  

Compare HEIDELBERG CEMENT With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Ends Flat; Maruti Suzuki Rallies 7.5%(Closing)

After opening the day at record high levels, Indian share markets erased gains as the session progressed and ended on a flat note, led by a decline in IT stocks and index heavyweight HDFC Bank.

Related Views on News

HEIDELBERG CEMENT Announces Quarterly Results (2QFY21); Net Profit Up 7.3% (Quarterly Result Update)

Oct 27, 2020 | Updated on Oct 27, 2020

For the quarter ended September 2020, HEIDELBERG CEMENT has posted a net profit of Rs 624 m (up 7.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.6% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

JK LAKSHMI CEMENT Announces Quarterly Results (1QFY21); Net Profit Up 12.7% (Quarterly Result Update)

Aug 20, 2020 | Updated on Aug 20, 2020

For the quarter ended June 2020, JK LAKSHMI CEMENT has posted a net profit of Rs 444 m (up 12.7% YoY). Sales on the other hand came in at Rs 8 bn (down 20.8% YoY). Read on for a complete analysis of JK LAKSHMI CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (4QFY20); Net Profit Up 8.9% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, HEIDELBERG CEMENT has posted a net profit of Rs 663 m (up 8.9% YoY). Sales on the other hand came in at Rs 5 bn (down 6.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

JK LAKSHMI CEMENT Announces Quarterly Results (4QFY20); Net Profit Up 132.9% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JK LAKSHMI CEMENT has posted a net profit of Rs 1 bn (up 132.9% YoY). Sales on the other hand came in at Rs 11 bn (down 9.5% YoY). Read on for a complete analysis of JK LAKSHMI CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (3QFY20); Net Profit Up 10.3% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, HEIDELBERG CEMENT has posted a net profit of Rs 646 m (up 10.3% YoY). Sales on the other hand came in at Rs 5 bn (down 2.7% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Dec 3, 2020 03:36 PM

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT 8-QTR ANALYSIS

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS