X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Heidelberg Cement (I) with JK Lakshmi Cement - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs JK LAKSHMI CEMENT - Comparison Results

HEIDELBERG CEMENT    Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

JK LAKSHMI CEMENT 
   Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT JK LAKSHMI CEMENT HEIDELBERG CEMENT/
JK LAKSHMI CEMENT
 
P/E (TTM) x 19.7 51.9 38.0% View Chart
P/BV x 3.2 2.5 127.0% View Chart
Dividend Yield % 1.7 0.2 697.0%  

Financials

 HEIDELBERG CEMENT   JK LAKSHMI CEMENT
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-18
JK LAKSHMI CEMENT
Mar-18
HEIDELBERG CEMENT/
JK LAKSHMI CEMENT
5-Yr Chart
Click to enlarge
High Rs189510 37.1%   
Low Rs110375 29.3%   
Sales per share (Unadj.) Rs83.4318.5 26.2%  
Earnings per share (Unadj.) Rs5.93.7 159.5%  
Cash flow per share (Unadj.) Rs10.321.3 48.5%  
Dividends per share (Unadj.) Rs2.500.75 333.3%  
Dividend yield (eoy) %1.70.2 985.7%  
Book value per share (Unadj.) Rs46.2122.7 37.6%  
Shares outstanding (eoy) m226.61117.67 192.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.81.4 129.2%   
Avg P/E ratio x25.5120.1 21.2%  
P/CF ratio (eoy) x14.520.8 69.7%  
Price / Book Value ratio x3.23.6 89.8%  
Dividend payout %42.520.4 209.0%   
Avg Mkt Cap Rs m33,91252,075 65.1%   
No. of employees `0001.31.7 77.2%   
Total wages/salary Rs m1,2022,625 45.8%   
Avg. sales/employee Rs Th14,368.621,997.4 65.3%   
Avg. wages/employee Rs Th913.71,540.6 59.3%   
Avg. net profit/employee Rs Th1,012.8254.5 398.0%   
INCOME DATA
Net Sales Rs m18,89537,484 50.4%  
Other income Rs m199690 28.9%   
Total revenues Rs m19,09438,174 50.0%   
Gross profit Rs m3,6344,318 84.2%  
Depreciation Rs m1,0122,073 48.8%   
Interest Rs m7452,637 28.2%   
Profit before tax Rs m2,077298 697.1%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m027 0.0%   
Tax Rs m745-109 -685.3%   
Profit after tax Rs m1,332434 307.1%  
Gross profit margin %19.211.5 166.9%  
Effective tax rate %35.9-36.5 -98.3%   
Net profit margin %7.01.2 609.3%  
BALANCE SHEET DATA
Current assets Rs m6,60810,773 61.3%   
Current liabilities Rs m8,57514,978 57.3%   
Net working cap to sales %-10.4-11.2 92.8%  
Current ratio x0.80.7 107.1%  
Inventory Days Days2535 70.8%  
Debtors Days Days410 36.7%  
Net fixed assets Rs m18,14138,653 46.9%   
Share capital Rs m2,266589 385.1%   
"Free" reserves Rs m8,19813,847 59.2%   
Net worth Rs m10,46414,435 72.5%   
Long term debt Rs m4,69218,472 25.4%   
Total assets Rs m25,32851,011 49.7%  
Interest coverage x3.81.1 340.5%   
Debt to equity ratio x0.41.3 35.0%  
Sales to assets ratio x0.70.7 101.5%   
Return on assets %8.26.0 136.2%  
Return on equity %12.73.0 423.7%  
Return on capital %18.69.0 206.8%  
Exports to sales %00-   
Imports to sales %04.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,563 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m8481,595 53.2%   
Net fx Rs m-848-1,595 53.2%   
CASH FLOW
From Operations Rs m3,8464,932 78.0%  
From Investments Rs m-137-702 19.5%  
From Financial Activity Rs m-1,729-4,208 41.1%  
Net Cashflow Rs m1,98023 8,799.1%  

Share Holding

Indian Promoters % 0.0 45.9 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 18.1 36.5%  
FIIs % 4.8 12.2 39.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.2 23.8 80.7%  
Shareholders   50,443 79,843 63.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   EVEREST INDUSTRIES  SAURASHTRA CEMENT  SHREE CEMENT  BIRLA CORP  INDIA CEMENTS  

Compare HEIDELBERG CEMENT With:   LAFARGE (France)  HOLCIM (Switz.)  ANHUICONCH (China)  CHINA NAT. BLDG. (China)  



Today's Market

Indian Indices End Positively, Aavas Financiers IPO, and Top Stocks in Action Today(Pre-Open)

Share markets in India ended on a positive note yesterday with gains largely seen in the banking sector and healthcare sector.

Related Views on News

JK LAKSHMI CEMENT 2017-18 Annual Report Analysis (Annual Result Update)

Aug 20, 2018 | Updated on Aug 20, 2018

Here's an analysis of the annual report of JK LAKSHMI CEMENT for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of JK LAKSHMI CEMENT. Also includes updates on the valuation of JK LAKSHMI CEMENT.

JK LAKSHMI CEMENT Announces Quarterly Results (1QFY19); Net Profit Down 51.4% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, JK LAKSHMI CEMENT has posted a net profit of Rs 138 m (down 51.4% YoY). Sales on the other hand came in at Rs 9 bn (down 7.9% YoY). Read on for a complete analysis of JK LAKSHMI CEMENT's quarterly results.

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)

Nov 9, 2017

Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.

Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)

Nov 9, 2017

Double-digit growth in sales and better realisations aid topline growth.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Sep 25, 2018 (Close)

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT 5-YR ANALYSIS

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS