HEIDELBERG CEMENT | N C L IND. | HEIDELBERG CEMENT/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.9 | 12.0 | 241.8% | View Chart |
P/BV | x | 3.1 | 1.2 | 249.1% | View Chart |
Dividend Yield | % | 3.6 | 1.4 | 247.2% |
HEIDELBERG CEMENT N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HEIDELBERG CEMENT Mar-23 |
N C L IND. Mar-23 |
HEIDELBERG CEMENT/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 233 | 211 | 110.5% | |
Low | Rs | 153 | 155 | 98.3% | |
Sales per share (Unadj.) | Rs | 98.8 | 452.0 | 21.8% | |
Earnings per share (Unadj.) | Rs | 4.4 | 9.8 | 44.7% | |
Cash flow per share (Unadj.) | Rs | 9.3 | 20.7 | 45.2% | |
Dividends per share (Unadj.) | Rs | 7.00 | 3.00 | 233.3% | |
Avg Dividend yield | % | 3.6 | 1.6 | 221.5% | |
Book value per share (Unadj.) | Rs | 64.5 | 170.2 | 37.9% | |
Shares outstanding (eoy) | m | 226.61 | 45.23 | 501.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 0.4 | 482.1% | |
Avg P/E ratio | x | 44.0 | 18.7 | 235.7% | |
P/CF ratio (eoy) | x | 20.7 | 8.9 | 233.2% | |
Price / Book Value ratio | x | 3.0 | 1.1 | 278.0% | |
Dividend payout | % | 160.0 | 30.6 | 522.0% | |
Avg Mkt Cap | Rs m | 43,680 | 8,276 | 527.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,330 | 602 | 221.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 22,381 | 20,445 | 109.5% | |
Other income | Rs m | 453 | 188 | 240.9% | |
Total revenues | Rs m | 22,834 | 20,633 | 110.7% | |
Gross profit | Rs m | 2,489 | 1,485 | 167.5% | |
Depreciation | Rs m | 1,123 | 492 | 228.4% | |
Interest | Rs m | 461 | 269 | 171.1% | |
Profit before tax | Rs m | 1,358 | 912 | 148.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 366 | 469 | 78.0% | |
Profit after tax | Rs m | 992 | 443 | 223.9% | |
Gross profit margin | % | 11.1 | 7.3 | 153.0% | |
Effective tax rate | % | 27.0 | 51.5 | 52.4% | |
Net profit margin | % | 4.4 | 2.2 | 204.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,128 | 4,680 | 237.8% | |
Current liabilities | Rs m | 8,500 | 3,738 | 227.4% | |
Net working cap to sales | % | 11.7 | 4.6 | 254.9% | |
Current ratio | x | 1.3 | 1.3 | 104.6% | |
Inventory Days | Days | 9 | 11 | 84.6% | |
Debtors Days | Days | 5 | 278 | 1.8% | |
Net fixed assets | Rs m | 15,519 | 10,943 | 141.8% | |
Share capital | Rs m | 2,266 | 452 | 501.0% | |
"Free" reserves | Rs m | 12,348 | 7,246 | 170.4% | |
Net worth | Rs m | 14,614 | 7,699 | 189.8% | |
Long term debt | Rs m | 1,108 | 2,075 | 53.4% | |
Total assets | Rs m | 26,647 | 15,622 | 170.6% | |
Interest coverage | x | 3.9 | 4.4 | 90.0% | |
Debt to equity ratio | x | 0.1 | 0.3 | 28.1% | |
Sales to assets ratio | x | 0.8 | 1.3 | 64.2% | |
Return on assets | % | 5.5 | 4.6 | 119.6% | |
Return on equity | % | 6.8 | 5.8 | 118.0% | |
Return on capital | % | 11.6 | 12.1 | 95.7% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0.3 | 0.2 | 128.4% | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | 61 | 44 | 140.6% | |
Fx inflow | Rs m | 3 | 1 | 224.0% | |
Fx outflow | Rs m | 395 | 118 | 335.9% | |
Net fx | Rs m | -393 | -116 | 337.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,261 | 2,081 | 108.6% | |
From Investments | Rs m | 1,444 | -958 | -150.7% | |
From Financial Activity | Rs m | -2,665 | -828 | 321.8% | |
Net Cashflow | Rs m | 1,040 | 295 | 352.2% |
Indian Promoters | % | 0.0 | 43.7 | - | |
Foreign collaborators | % | 69.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 15.4 | 5.2 | 295.8% | |
FIIs | % | 4.5 | 5.2 | 86.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.6 | 56.3 | 54.4% | |
Shareholders | 89,345 | 53,743 | 166.2% | ||
Pledged promoter(s) holding | % | 0.0 | 18.9 | - |
Compare HEIDELBERG CEMENT With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT INDIA CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Heidelberg Cement | N C L IND. |
---|---|---|
1-Day | -0.20% | -0.64% |
1-Month | -0.25% | 11.77% |
1-Year | 16.69% | 13.35% |
3-Year CAGR | -5.65% | 6.56% |
5-Year CAGR | 1.80% | 7.84% |
* Compound Annual Growth Rate
Here are more details on the Heidelberg Cement share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of Heidelberg Cement hold a 69.4% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Heidelberg Cement and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, Heidelberg Cement paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 160.0%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of Heidelberg Cement, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.