X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Heidelberg Cement (I) with Prism Cement - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs PRISM CEMENT - Comparison Results

HEIDELBERG CEMENT    Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

PRISM CEMENT 
   Change

Prism Cement, promoted by Rajan Raheja Group, is an integrated multi-product building material company with products such as cement, ready-mixed concrete, tiles, bath and kitchen products. The company was incorporated in 1992 as Karan Cement but late... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT PRISM CEMENT HEIDELBERG CEMENT/
PRISM CEMENT
 
P/E (TTM) x 45.0 3.9 1,168.9% View Chart
P/BV x 3.1 5.6 55.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HEIDELBERG CEMENT   PRISM CEMENT
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-16
PRISM CEMENT
Mar-16
HEIDELBERG CEMENT/
PRISM CEMENT
5-Yr Chart
Click to enlarge
High Rs85128 65.9%   
Low Rs6060 100.3%   
Sales per share (Unadj.) Rs73.0111.7 65.4%  
Earnings per share (Unadj.) Rs1.70.1 2,601.6%  
Cash flow per share (Unadj.) Rs5.93.6 162.0%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs39.520.2 195.8%  
Shares outstanding (eoy) m226.61503.36 45.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.8 117.5%   
Avg P/E ratio x42.41,433.8 3.0%  
P/CF ratio (eoy) x12.326.0 47.4%  
Price / Book Value ratio x1.84.7 39.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m16,37347,316 34.6%   
No. of employees `0001.55.4 28.1%   
Total wages/salary Rs m1,0564,365 24.2%   
Avg. sales/employee Rs Th10,875.910,391.2 104.7%   
Avg. wages/employee Rs Th694.0806.9 86.0%   
Avg. net profit/employee Rs Th253.96.1 4,163.1%   
INCOME DATA
Net Sales Rs m16,55356,216 29.4%  
Other income Rs m155697 22.2%   
Total revenues Rs m16,70856,913 29.4%   
Gross profit Rs m2,3773,843 61.8%  
Depreciation Rs m9401,786 52.6%   
Interest Rs m1,0882,776 39.2%   
Profit before tax Rs m504-22 -2,248.7%   
Minority Interest Rs m0-24 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-37 0.0%   
Tax Rs m117-117 -100.5%   
Profit after tax Rs m38733 1,171.2%  
Gross profit margin %14.46.8 210.0%  
Effective tax rate %23.3520.5 4.5%   
Net profit margin %2.30.1 3,977.6%  
BALANCE SHEET DATA
Current assets Rs m5,97219,873 30.1%   
Current liabilities Rs m9,70419,917 48.7%   
Net working cap to sales %-22.5-0.1 28,671.8%  
Current ratio x0.61.0 61.7%  
Inventory Days Days3943 92.2%  
Debtors Days Days641 13.8%  
Net fixed assets Rs m19,59623,864 82.1%   
Share capital Rs m2,2665,034 45.0%   
"Free" reserves Rs m5,6664,271 132.7%   
Net worth Rs m8,95610,162 88.1%   
Long term debt Rs m6,86114,807 46.3%   
Total assets Rs m26,49148,842 54.2%  
Interest coverage x1.51.0 147.5%   
Debt to equity ratio x0.81.5 52.6%  
Sales to assets ratio x0.61.2 54.3%   
Return on assets %5.65.8 96.8%  
Return on equity %4.30.3 1,328.9%  
Return on capital %10.110.8 93.3%  
Exports to sales %00.8 0.0%   
Imports to sales %0.34.9 5.4%   
Exports (fob) Rs mNA452 0.0%   
Imports (cif) Rs m432,730 1.6%   
Fx inflow Rs m0452 0.0%   
Fx outflow Rs m1,0652,767 38.5%   
Net fx Rs m-1,065-2,315 46.0%   
CASH FLOW
From Operations Rs m2,5644,379 58.5%  
From Investments Rs m-1,081-1,121 96.4%  
From Financial Activity Rs m-2,868-3,174 90.4%  
Net Cashflow Rs m-1,38584 -1,652.6%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 7.9 83.5%  
FIIs % 4.8 3.0 160.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.2 14.2 135.2%  
Shareholders   50,443 94,603 53.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   SHREE CEMENT  JK LAKSHMI CEMENT  CHETTINAD CEMENT  SAURASHTRA CEMENT  AMBUJA CEMENT  

Compare HEIDELBERG CEMENT With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Trades in Green; Bank Stocks Witness Selling(01:30 pm)

After opening the day on a flat note, the Indian share markets have reversed the trend and are currently trading above the dotted line.

Related Views on News

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

ACC: Cementing Growth through Capacity Expansion and Favorable Sectoral Developments (Quarterly Results Update - Detailed)

Jul 20, 2017

Expanded capacity helped ACC strengthen its market presence in eastern region during the quarter ended June 2017.

UltraTech: One of the Weakest Quarters in Years (Quarterly Results Update - Detailed)

May 18, 2017

Cement demand was weak because of subdued housing demand, volatile cement prices, and rising fuel costs.

Ambuja Cem: Net Profits zoom up 361% YoY During Jan-March Quarter (Quarterly Results Update - Detailed)

May 8, 2017

Stock price jumps up on Ambuja-ACC merger talks...

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Aug 17, 2017 01:59 PM

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT - SAURASHTRA CEMENT COMPARISON

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS