Compare Heidelberg Cement (I) with Prism Cement - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs PRISM JOHNSON - Comparison Results

HEIDELBERG CEMENT     Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

PRISM JOHNSON 
   Change

Prism Cement, promoted by Rajan Raheja Group, is an integrated multi-product building material company with products such as cement, ready-mixed concrete, tiles, bath and kitchen products. The company was incorporated in 1992 as Karan Cement but late... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT PRISM JOHNSON HEIDELBERG CEMENT/
PRISM JOHNSON
 
P/E (TTM) x 18.9 72.3 26.1% View Chart
P/BV x 3.9 3.6 107.6% View Chart
Dividend Yield % 2.0 0.6 321.7%  

Financials

 HEIDELBERG CEMENT   PRISM JOHNSON
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-19
PRISM JOHNSON
Mar-19
HEIDELBERG CEMENT/
PRISM JOHNSON
5-Yr Chart
Click to enlarge
High Rs184124 148.6%   
Low Rs12265 188.4%   
Sales per share (Unadj.) Rs94.1123.1 76.5%  
Earnings per share (Unadj.) Rs9.72.2 447.2%  
Cash flow per share (Unadj.) Rs14.26.2 231.3%  
Dividends per share (Unadj.) Rs4.000.50 800.0%  
Dividend yield (eoy) %2.60.5 492.9%  
Book value per share (Unadj.) Rs51.722.4 231.0%  
Shares outstanding (eoy) m226.61503.36 45.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.60.8 212.2%   
Avg P/E ratio x15.743.3 36.3%  
P/CF ratio (eoy) x10.815.3 70.2%  
Price / Book Value ratio x3.04.2 70.3%  
Dividend payout %41.123.0 178.9%   
Avg Mkt Cap Rs m34,68347,467 73.1%   
No. of employees `0001.25.5 22.6%   
Total wages/salary Rs m1,2395,656 21.9%   
Avg. sales/employee Rs Th17,330.211,353.4 152.6%   
Avg. wages/employee Rs Th1,006.51,036.6 97.1%   
Avg. net profit/employee Rs Th1,792.5200.9 892.3%   
INCOME DATA
Net Sales Rs m21,33461,944 34.4%  
Other income Rs m348266 130.7%   
Total revenues Rs m21,68262,211 34.9%   
Gross profit Rs m4,8336,010 80.4%  
Depreciation Rs m1,0182,000 50.9%   
Interest Rs m7482,196 34.1%   
Profit before tax Rs m3,4162,081 164.2%   
Minority Interest Rs m044 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-113 0.0%   
Tax Rs m1,210916 132.0%   
Profit after tax Rs m2,2071,096 201.3%  
Gross profit margin %22.79.7 233.5%  
Effective tax rate %35.444.0 80.4%   
Net profit margin %10.31.8 584.6%  
BALANCE SHEET DATA
Current assets Rs m8,87419,195 46.2%   
Current liabilities Rs m9,13323,680 38.6%   
Net working cap to sales %-1.2-7.2 16.8%  
Current ratio x1.00.8 119.9%  
Inventory Days Days2942 68.5%  
Debtors Days Days443 10.2%  
Net fixed assets Rs m17,54128,023 62.6%   
Share capital Rs m2,2665,034 45.0%   
"Free" reserves Rs m9,4466,228 151.7%   
Net worth Rs m11,71211,261 104.0%   
Long term debt Rs m3,91811,752 33.3%   
Total assets Rs m26,95554,759 49.2%  
Interest coverage x5.61.9 285.9%   
Debt to equity ratio x0.31.0 32.1%  
Sales to assets ratio x0.81.1 70.0%   
Return on assets %11.06.0 182.3%  
Return on equity %18.89.7 193.6%  
Return on capital %26.618.3 145.7%  
Exports to sales %00.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA373 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0373 0.0%   
Fx outflow Rs m69676 917.4%   
Net fx Rs m-696297 -234.6%   
CASH FLOW
From Operations Rs m3,9296,539 60.1%  
From Investments Rs m-263-3,301 8.0%  
From Financial Activity Rs m-2,417-3,247 74.4%  
Net Cashflow Rs m1,249-10 -12,875.3%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 7.9 83.5%  
FIIs % 4.8 3.0 160.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.2 14.2 135.2%  
Shareholders   50,443 94,603 53.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   CHETTINAD CEMENT  ULTRATECH CEMENT  INDIA CEMENTS  DALMIA BHARAT  BIRLA CORPORATION  

Compare HEIDELBERG CEMENT With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

RBI's Suggested Changes for Private Banks, Union Bank of India Fundraising, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended marginally higher yesterday. Both the benchmark indices touched their fresh record highs yesterday but pared some gains before closing their session.

Related Views on News

HEIDELBERG CEMENT Announces Quarterly Results (2QFY21); Net Profit Up 7.3% (Quarterly Result Update)

Oct 27, 2020 | Updated on Oct 27, 2020

For the quarter ended September 2020, HEIDELBERG CEMENT has posted a net profit of Rs 624 m (up 7.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.6% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (4QFY20); Net Profit Up 8.9% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, HEIDELBERG CEMENT has posted a net profit of Rs 663 m (up 8.9% YoY). Sales on the other hand came in at Rs 5 bn (down 6.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (3QFY20); Net Profit Up 10.3% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, HEIDELBERG CEMENT has posted a net profit of Rs 646 m (up 10.3% YoY). Sales on the other hand came in at Rs 5 bn (down 2.7% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

PRISM JOHNSON Announces Quarterly Results (3QFY20); Net Profit Down 60.1% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, PRISM JOHNSON has posted a net profit of Rs 76 m (down 60.1% YoY). Sales on the other hand came in at Rs 14 bn (down 3.9% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (2QFY20); Net Profit Up 16.1% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HEIDELBERG CEMENT has posted a net profit of Rs 582 m (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 7.5% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Nov 23, 2020 (Close)

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT 8-QTR ANALYSIS

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS