Compare Heidelberg Cement with Prism Johnson - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs PRISM JOHNSON - Comparison Results

HEIDELBERG CEMENT     Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

PRISM JOHNSON 
   Change

Prism Cement, promoted by Rajan Raheja Group, is an integrated multi-product building material company with products such as cement, ready-mixed concrete, tiles, bath and kitchen products. The company was incorporated in 1992 as Karan Cement but late... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT PRISM JOHNSON HEIDELBERG CEMENT/
PRISM JOHNSON
 
P/E (TTM) x 22.8 117.8 19.3% View Chart
P/BV x 4.7 5.9 79.8% View Chart
Dividend Yield % 1.6 0.4 433.9%  

Financials

 HEIDELBERG CEMENT   PRISM JOHNSON
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-19
PRISM JOHNSON
Mar-19
HEIDELBERG CEMENT/
PRISM JOHNSON
5-Yr Chart
Click to enlarge
High Rs184124 148.6%   
Low Rs12265 188.4%   
Sales per share (Unadj.) Rs94.1123.1 76.5%  
Earnings per share (Unadj.) Rs9.72.2 447.2%  
Cash flow per share (Unadj.) Rs14.26.2 231.3%  
Dividends per share (Unadj.) Rs4.000.50 800.0%  
Dividend yield (eoy) %2.60.5 492.9%  
Book value per share (Unadj.) Rs51.722.4 231.0%  
Shares outstanding (eoy) m226.61503.36 45.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.60.8 212.2%   
Avg P/E ratio x15.743.3 36.3%  
P/CF ratio (eoy) x10.815.3 70.2%  
Price / Book Value ratio x3.04.2 70.3%  
Dividend payout %41.123.0 178.9%   
Avg Mkt Cap Rs m34,68347,467 73.1%   
No. of employees `0001.25.5 22.6%   
Total wages/salary Rs m1,2395,656 21.9%   
Avg. sales/employee Rs Th17,330.211,353.4 152.6%   
Avg. wages/employee Rs Th1,006.51,036.6 97.1%   
Avg. net profit/employee Rs Th1,792.5200.9 892.3%   
INCOME DATA
Net Sales Rs m21,33461,944 34.4%  
Other income Rs m348266 130.7%   
Total revenues Rs m21,68262,211 34.9%   
Gross profit Rs m4,8336,010 80.4%  
Depreciation Rs m1,0182,000 50.9%   
Interest Rs m7482,196 34.1%   
Profit before tax Rs m3,4162,081 164.2%   
Minority Interest Rs m044 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-113 0.0%   
Tax Rs m1,210916 132.0%   
Profit after tax Rs m2,2071,096 201.3%  
Gross profit margin %22.79.7 233.5%  
Effective tax rate %35.444.0 80.4%   
Net profit margin %10.31.8 584.6%  
BALANCE SHEET DATA
Current assets Rs m8,87419,195 46.2%   
Current liabilities Rs m9,13323,680 38.6%   
Net working cap to sales %-1.2-7.2 16.8%  
Current ratio x1.00.8 119.9%  
Inventory Days Days2942 68.5%  
Debtors Days Days443 10.2%  
Net fixed assets Rs m17,54128,023 62.6%   
Share capital Rs m2,2665,034 45.0%   
"Free" reserves Rs m9,4466,228 151.7%   
Net worth Rs m11,71211,261 104.0%   
Long term debt Rs m3,91811,752 33.3%   
Total assets Rs m26,95554,759 49.2%  
Interest coverage x5.61.9 285.9%   
Debt to equity ratio x0.31.0 32.1%  
Sales to assets ratio x0.81.1 70.0%   
Return on assets %11.06.0 182.3%  
Return on equity %18.89.7 193.6%  
Return on capital %26.618.3 145.7%  
Exports to sales %00.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA373 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0373 0.0%   
Fx outflow Rs m69676 917.4%   
Net fx Rs m-696297 -234.6%   
CASH FLOW
From Operations Rs m3,9296,539 60.1%  
From Investments Rs m-263-3,301 8.0%  
From Financial Activity Rs m-2,417-3,247 74.4%  
Net Cashflow Rs m1,249-10 -12,875.3%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 7.9 83.5%  
FIIs % 4.8 3.0 160.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.2 14.2 135.2%  
Shareholders   50,443 94,603 53.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   MANGALAM CEMENT  AMBUJA CEMENT  DALMIA BHARAT  EVEREST INDUSTRIES  SHREE CEMENT  

Compare HEIDELBERG CEMENT With:   LAFARGE (France)  HOLCIM (Switz.)  ANHUICONCH (China)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

HEIDELBERG CEMENT Announces Quarterly Results (2QFY21); Net Profit Up 7.3% (Quarterly Result Update)

Oct 27, 2020 | Updated on Oct 27, 2020

For the quarter ended September 2020, HEIDELBERG CEMENT has posted a net profit of Rs 624 m (up 7.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.6% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (4QFY20); Net Profit Up 8.9% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, HEIDELBERG CEMENT has posted a net profit of Rs 663 m (up 8.9% YoY). Sales on the other hand came in at Rs 5 bn (down 6.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

What's Behind ACC's Highest-Ever Revenue in March Quarter? (Company Info)

Apr 20, 2021

Key takeaways from ACC's March quarter (Q1CY21) results.

HEIDELBERG CEMENT Announces Quarterly Results (3QFY20); Net Profit Up 10.3% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, HEIDELBERG CEMENT has posted a net profit of Rs 646 m (up 10.3% YoY). Sales on the other hand came in at Rs 5 bn (down 2.7% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

PRISM JOHNSON Announces Quarterly Results (3QFY20); Net Profit Down 60.1% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, PRISM JOHNSON has posted a net profit of Rs 76 m (down 60.1% YoY). Sales on the other hand came in at Rs 14 bn (down 3.9% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


May 7, 2021 (Close)

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT - MANGALAM CEMENT COMPARISON

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS