X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Heidelberg Cement (I) with Prism Cement - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs PRISM JOHNSON - Comparison Results

HEIDELBERG CEMENT     Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

PRISM JOHNSON 
   Change

Prism Cement, promoted by Rajan Raheja Group, is an integrated multi-product building material company with products such as cement, ready-mixed concrete, tiles, bath and kitchen products. The company was incorporated in 1992 as Karan Cement but late... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT PRISM JOHNSON HEIDELBERG CEMENT/
PRISM JOHNSON
 
P/E (TTM) x 20.7 31.7 65.3% View Chart
P/BV x 4.4 4.5 97.9% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 HEIDELBERG CEMENT   PRISM JOHNSON
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-18
PRISM JOHNSON
Mar-18
HEIDELBERG CEMENT/
PRISM JOHNSON
5-Yr Chart
Click to enlarge
High Rs189148 127.6%   
Low Rs110100 110.0%   
Sales per share (Unadj.) Rs83.4109.4 76.2%  
Earnings per share (Unadj.) Rs5.91.1 537.9%  
Cash flow per share (Unadj.) Rs10.34.8 217.5%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %1.70-  
Book value per share (Unadj.) Rs46.220.6 224.0%  
Shares outstanding (eoy) m226.61503.36 45.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.81.1 158.2%   
Avg P/E ratio x25.5113.6 22.4%  
P/CF ratio (eoy) x14.526.1 55.4%  
Price / Book Value ratio x3.26.0 53.8%  
Dividend payout %42.50-   
Avg Mkt Cap Rs m33,91262,492 54.3%   
No. of employees `0001.35.4 24.4%   
Total wages/salary Rs m1,2025,127 23.4%   
Avg. sales/employee Rs Th14,368.610,205.5 140.8%   
Avg. wages/employee Rs Th913.7950.2 96.2%   
Avg. net profit/employee Rs Th1,012.8101.9 993.6%   
INCOME DATA
Net Sales Rs m18,89555,069 34.3%  
Other income Rs m199666 29.9%   
Total revenues Rs m19,09455,735 34.3%   
Gross profit Rs m3,6344,422 82.2%  
Depreciation Rs m1,0121,844 54.9%   
Interest Rs m7452,270 32.8%   
Profit before tax Rs m2,077975 213.1%   
Minority Interest Rs m032 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m745457 163.1%   
Profit after tax Rs m1,332550 242.1%  
Gross profit margin %19.28.0 239.5%  
Effective tax rate %35.946.8 76.6%   
Net profit margin %7.01.0 705.7%  
BALANCE SHEET DATA
Current assets Rs m6,60816,948 39.0%   
Current liabilities Rs m8,57523,283 36.8%   
Net working cap to sales %-10.4-11.5 90.5%  
Current ratio x0.80.7 105.9%  
Inventory Days Days2541 60.0%  
Debtors Days Days444 8.2%  
Net fixed assets Rs m18,14127,466 66.0%   
Share capital Rs m2,2665,034 45.0%   
"Free" reserves Rs m8,1985,345 153.4%   
Net worth Rs m10,46410,379 100.8%   
Long term debt Rs m4,69211,520 40.7%   
Total assets Rs m25,32851,668 49.0%  
Interest coverage x3.81.4 265.1%   
Debt to equity ratio x0.41.1 40.4%  
Sales to assets ratio x0.71.1 70.0%   
Return on assets %8.25.5 150.2%  
Return on equity %12.75.3 240.2%  
Return on capital %18.615.0 124.4%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA406 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0406 0.0%   
Fx outflow Rs m84829 2,924.5%   
Net fx Rs m-848377 -225.3%   
CASH FLOW
From Operations Rs m3,8465,866 65.6%  
From Investments Rs m-137-4,066 3.4%  
From Financial Activity Rs m-1,729-1,796 96.2%  
Net Cashflow Rs m1,9804 46,041.9%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 7.9 83.5%  
FIIs % 4.8 3.0 160.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.2 14.2 135.2%  
Shareholders   50,443 94,603 53.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   INDIA CEMENTS  SAURASHTRA CEMENT  SHREE CEMENT  BIRLA CORPORATION  EVEREST INDUSTRIES  

Compare HEIDELBERG CEMENT With:   ANHUICONCH (China)  HOLCIM (Switz.)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Rising Crude Oil Prices, June Quarter Results, and Top Stocks in Action Today(Pre-Open)

On Friday, Indian share markets extended their decline for the 2nd day as markets witnessed a sharp sell-off amid disappointing earnings and slowing economic growth concerns.

Related Views on News

HEIDELBERG CEMENT Announces Quarterly Results (4QFY19); Net Profit Up 16.9% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, HEIDELBERG CEMENT has posted a net profit of Rs 609 m (up 16.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.3% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

PRISM JOHNSON Announces Quarterly Results (4QFY19); Net Profit Down 20.8% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, PRISM JOHNSON has posted a net profit of Rs 497 m (down 20.8% YoY). Sales on the other hand came in at Rs 17 bn (up 4.6% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.

PRISM JOHNSON Announces Quarterly Results (3QFY19); Net Profit Up 28.1% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, PRISM JOHNSON has posted a net profit of Rs 190 m (up 28.1% YoY). Sales on the other hand came in at Rs 14 bn (up 9.9% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (3QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, HEIDELBERG CEMENT has posted a net profit of Rs 586 m (up 84.4% YoY). Sales on the other hand came in at Rs 6 bn (up 14.8% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

Why the Markets Got the Budget Wrong and You Shouldn't(The 5 Minute Wrapup)

Jul 9, 2019

If the Budget disappointed markets for lack of cues on near term upsides, it may not be a bad thing for you.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Jul 19, 2019 (Close)

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT - EVEREST INDUSTRIES COMPARISON

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS