Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs PRISM JOHNSON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT PRISM JOHNSON HEIDELBERG CEMENT/
PRISM JOHNSON
 
P/E (TTM) x 29.1 47.1 61.7% View Chart
P/BV x 3.1 7.1 43.1% View Chart
Dividend Yield % 3.5 0.0 -  

Financials

 HEIDELBERG CEMENT   PRISM JOHNSON
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-23
PRISM JOHNSON
Mar-23
HEIDELBERG CEMENT/
PRISM JOHNSON
5-Yr Chart
Click to enlarge
High Rs233144 162.0%   
Low Rs15397 157.7%   
Sales per share (Unadj.) Rs98.8146.2 67.5%  
Earnings per share (Unadj.) Rs4.4-3.1 -139.7%  
Cash flow per share (Unadj.) Rs9.34.6 202.2%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %3.60-  
Book value per share (Unadj.) Rs64.524.0 269.0%  
Shares outstanding (eoy) m226.61503.36 45.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.00.8 237.3%   
Avg P/E ratio x44.0-38.4 -114.8%  
P/CF ratio (eoy) x20.726.1 79.3%  
Price / Book Value ratio x3.05.0 59.6%  
Dividend payout %160.00-   
Avg Mkt Cap Rs m43,68060,541 72.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,3306,658 20.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,38173,605 30.4%  
Other income Rs m453357 127.0%   
Total revenues Rs m22,83473,962 30.9%   
Gross profit Rs m2,4893,732 66.7%  
Depreciation Rs m1,1233,901 28.8%   
Interest Rs m4611,966 23.4%   
Profit before tax Rs m1,358-1,778 -76.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m366-201 -182.5%   
Profit after tax Rs m992-1,577 -62.9%  
Gross profit margin %11.15.1 219.3%  
Effective tax rate %27.011.3 238.9%   
Net profit margin %4.4-2.1 -206.8%  
BALANCE SHEET DATA
Current assets Rs m11,12823,027 48.3%   
Current liabilities Rs m8,50032,918 25.8%   
Net working cap to sales %11.7-13.4 -87.4%  
Current ratio x1.30.7 187.1%  
Inventory Days Days958 15.5%  
Debtors Days Days53 147.3%  
Net fixed assets Rs m15,51942,809 36.3%   
Share capital Rs m2,2665,034 45.0%   
"Free" reserves Rs m12,3487,033 175.6%   
Net worth Rs m14,61412,067 121.1%   
Long term debt Rs m1,1089,577 11.6%   
Total assets Rs m26,64765,850 40.5%  
Interest coverage x3.90.1 4,134.0%   
Debt to equity ratio x0.10.8 9.6%  
Sales to assets ratio x0.81.1 75.1%   
Return on assets %5.50.6 924.3%  
Return on equity %6.8-13.1 -51.9%  
Return on capital %11.60.9 1,333.6%  
Exports to sales %00.8 0.0%   
Imports to sales %0.33.8 7.3%   
Exports (fob) Rs mNA553 0.0%   
Imports (cif) Rs m612,766 2.2%   
Fx inflow Rs m3553 0.5%   
Fx outflow Rs m3952,766 14.3%   
Net fx Rs m-393-2,213 17.7%   
CASH FLOW
From Operations Rs m2,2615,919 38.2%  
From Investments Rs m1,444-3,196 -45.2%  
From Financial Activity Rs m-2,665-2,668 99.9%  
Net Cashflow Rs m1,04052 1,991.6%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 14.5 9.0 160.7%  
FIIs % 4.3 3.9 110.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.6 25.1 121.8%  
Shareholders   91,101 69,964 130.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    DECCAN CEMENTS    ORIENT CEMENT    


More on Heidelberg Cement vs Prism Johnson

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Heidelberg Cement vs Prism Johnson Share Price Performance

Period Heidelberg Cement Prism Johnson
1-Day 0.35% 0.44%
1-Month -7.40% -0.47%
1-Year 21.91% 67.02%
3-Year CAGR -3.20% 14.23%
5-Year CAGR 2.99% 13.56%

* Compound Annual Growth Rate

Here are more details on the Heidelberg Cement share price and the Prism Johnson share price.

Moving on to shareholding structures...

The promoters of Heidelberg Cement hold a 69.4% stake in the company. In case of Prism Johnson the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Heidelberg Cement and the shareholding pattern of Prism Johnson.

Finally, a word on dividends...

In the most recent financial year, Heidelberg Cement paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 160.0%.

Prism Johnson paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Heidelberg Cement, and the dividend history of Prism Johnson.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.