Compare Heidelberg Cement (I) with Prism Cement - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs PRISM JOHNSON - Comparison Results

HEIDELBERG CEMENT     Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

PRISM JOHNSON 
   Change

Prism Cement, promoted by Rajan Raheja Group, is an integrated multi-product building material company with products such as cement, ready-mixed concrete, tiles, bath and kitchen products. The company was incorporated in 1992 as Karan Cement but late... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT PRISM JOHNSON HEIDELBERG CEMENT/
PRISM JOHNSON
 
P/E (TTM) x 17.2 27.4 62.7% View Chart
P/BV x 3.8 3.1 123.2% View Chart
Dividend Yield % 2.1 0.7 281.0%  

Financials

 HEIDELBERG CEMENT   PRISM JOHNSON
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-19
PRISM JOHNSON
Mar-19
HEIDELBERG CEMENT/
PRISM JOHNSON
5-Yr Chart
Click to enlarge
High Rs184124 148.6%   
Low Rs12265 188.4%   
Sales per share (Unadj.) Rs94.1123.1 76.5%  
Earnings per share (Unadj.) Rs9.72.2 447.2%  
Cash flow per share (Unadj.) Rs14.26.2 231.3%  
Dividends per share (Unadj.) Rs4.000.50 800.0%  
Dividend yield (eoy) %2.60.5 492.9%  
Book value per share (Unadj.) Rs51.722.4 231.0%  
Shares outstanding (eoy) m226.61503.36 45.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.60.8 212.2%   
Avg P/E ratio x15.743.3 36.3%  
P/CF ratio (eoy) x10.815.3 70.2%  
Price / Book Value ratio x3.04.2 70.3%  
Dividend payout %41.123.0 178.9%   
Avg Mkt Cap Rs m34,68347,467 73.1%   
No. of employees `0001.25.5 22.6%   
Total wages/salary Rs m1,2395,656 21.9%   
Avg. sales/employee Rs Th17,330.211,353.4 152.6%   
Avg. wages/employee Rs Th1,006.51,036.6 97.1%   
Avg. net profit/employee Rs Th1,792.5200.9 892.3%   
INCOME DATA
Net Sales Rs m21,33461,944 34.4%  
Other income Rs m348266 130.7%   
Total revenues Rs m21,68262,211 34.9%   
Gross profit Rs m4,8336,010 80.4%  
Depreciation Rs m1,0182,000 50.9%   
Interest Rs m7482,196 34.1%   
Profit before tax Rs m3,4162,081 164.2%   
Minority Interest Rs m044 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-113 0.0%   
Tax Rs m1,210916 132.0%   
Profit after tax Rs m2,2071,096 201.3%  
Gross profit margin %22.79.7 233.5%  
Effective tax rate %35.444.0 80.4%   
Net profit margin %10.31.8 584.6%  
BALANCE SHEET DATA
Current assets Rs m8,87419,195 46.2%   
Current liabilities Rs m9,13323,680 38.6%   
Net working cap to sales %-1.2-7.2 16.8%  
Current ratio x1.00.8 119.9%  
Inventory Days Days2942 68.5%  
Debtors Days Days443 10.2%  
Net fixed assets Rs m17,54128,023 62.6%   
Share capital Rs m2,2665,034 45.0%   
"Free" reserves Rs m9,4466,228 151.7%   
Net worth Rs m11,71211,261 104.0%   
Long term debt Rs m3,91811,752 33.3%   
Total assets Rs m26,95554,759 49.2%  
Interest coverage x5.61.9 285.9%   
Debt to equity ratio x0.31.0 32.1%  
Sales to assets ratio x0.81.1 70.0%   
Return on assets %11.06.0 182.3%  
Return on equity %18.89.7 193.6%  
Return on capital %26.618.3 145.7%  
Exports to sales %00.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA373 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0373 0.0%   
Fx outflow Rs m69676 917.4%   
Net fx Rs m-696297 -234.6%   
CASH FLOW
From Operations Rs m3,9296,539 60.1%  
From Investments Rs m-263-3,301 8.0%  
From Financial Activity Rs m-2,417-3,247 74.4%  
Net Cashflow Rs m1,249-10 -12,875.3%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 7.9 83.5%  
FIIs % 4.8 3.0 160.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.2 14.2 135.2%  
Shareholders   50,443 94,603 53.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   SAURASHTRA CEMENT  MANGALAM CEMENT  JK LAKSHMI CEMENT  ACC   EVEREST INDUSTRIES  

Compare HEIDELBERG CEMENT With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Ends 416 Points Lower; Banking and Energy Stocks Witness Huge Selling(Closing)

After hitting record highs in the morning trade today, India share markets gave up all the gains and ended near day's low with Nifty below 12,250 level.

Related Views on News

HEIDELBERG CEMENT Announces Quarterly Results (2QFY20); Net Profit Up 16.1% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HEIDELBERG CEMENT has posted a net profit of Rs 582 m (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 7.5% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

PRISM JOHNSON 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of PRISM JOHNSON for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PRISM JOHNSON. Also includes updates on the valuation of PRISM JOHNSON.

HEIDELBERG CEMENT 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

PRISM JOHNSON Announces Quarterly Results (1QFY20); Net Profit Down 6.6% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, PRISM JOHNSON has posted a net profit of Rs 656 m (down 6.6% YoY). Sales on the other hand came in at Rs 15 bn (up 0.7% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (1QFY20); Net Profit Up 54.6% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, HEIDELBERG CEMENT has posted a net profit of Rs 790 m (up 54.6% YoY). Sales on the other hand came in at Rs 6 bn (up 9.1% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Jan 20, 2020 (Close)

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT 5-YR ANALYSIS

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS