Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs SHREE CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT SHREE CEMENT HEIDELBERG CEMENT/
SHREE CEMENT
 
P/E (TTM) x 28.8 41.3 69.6% View Chart
P/BV x 3.0 5.0 61.1% View Chart
Dividend Yield % 3.6 0.4 917.3%  

Financials

 HEIDELBERG CEMENT   SHREE CEMENT
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-23
SHREE CEMENT
Mar-23
HEIDELBERG CEMENT/
SHREE CEMENT
5-Yr Chart
Click to enlarge
High Rs23327,013 0.9%   
Low Rs15317,900 0.9%   
Sales per share (Unadj.) Rs98.86,207.5 1.6%  
Earnings per share (Unadj.) Rs4.4351.8 1.2%  
Cash flow per share (Unadj.) Rs9.3812.0 1.1%  
Dividends per share (Unadj.) Rs7.00100.00 7.0%  
Avg Dividend yield %3.60.4 815.5%  
Book value per share (Unadj.) Rs64.55,165.3 1.2%  
Shares outstanding (eoy) m226.6136.08 628.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.03.6 53.9%   
Avg P/E ratio x44.063.8 69.0%  
P/CF ratio (eoy) x20.727.7 74.7%  
Price / Book Value ratio x3.04.3 68.7%  
Dividend payout %160.028.4 562.6%   
Avg Mkt Cap Rs m43,680810,246 5.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,3309,778 13.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,381223,965 10.0%  
Other income Rs m4534,653 9.7%   
Total revenues Rs m22,834228,619 10.0%   
Gross profit Rs m2,48929,533 8.4%  
Depreciation Rs m1,12316,607 6.8%   
Interest Rs m4612,629 17.5%   
Profit before tax Rs m1,35814,950 9.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3662,259 16.2%   
Profit after tax Rs m99212,691 7.8%  
Gross profit margin %11.113.2 84.3%  
Effective tax rate %27.015.1 178.4%   
Net profit margin %4.45.7 78.2%  
BALANCE SHEET DATA
Current assets Rs m11,12889,679 12.4%   
Current liabilities Rs m8,50067,321 12.6%   
Net working cap to sales %11.710.0 117.6%  
Current ratio x1.31.3 98.3%  
Inventory Days Days9160 5.7%  
Debtors Days Days52 257.0%  
Net fixed assets Rs m15,519166,837 9.3%   
Share capital Rs m2,266361 628.1%   
"Free" reserves Rs m12,348186,003 6.6%   
Net worth Rs m14,614186,364 7.8%   
Long term debt Rs m1,1085,809 19.1%   
Total assets Rs m26,647256,517 10.4%  
Interest coverage x3.96.7 59.0%   
Debt to equity ratio x0.10 243.3%  
Sales to assets ratio x0.80.9 96.2%   
Return on assets %5.56.0 91.3%  
Return on equity %6.86.8 99.6%  
Return on capital %11.69.1 126.4%  
Exports to sales %00-   
Imports to sales %0.315.2 1.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m6133,963 0.2%   
Fx inflow Rs m3101 2.8%   
Fx outflow Rs m39533,963 1.2%   
Net fx Rs m-393-33,863 1.2%   
CASH FLOW
From Operations Rs m2,26125,687 8.8%  
From Investments Rs m1,444-24,145 -6.0%  
From Financial Activity Rs m-2,665-2,767 96.3%  
Net Cashflow Rs m1,040-1,134 -91.7%  

Share Holding

Indian Promoters % 0.0 62.6 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 14.5 24.9 58.3%  
FIIs % 4.3 12.3 35.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.6 37.5 81.7%  
Shareholders   91,101 24,852 366.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   ULTRATECH CEMENT    AMBUJA CEMENT    DECCAN CEMENTS    JK LAKSHMI CEMENT    ORIENT CEMENT    


More on Heidelberg Cement vs Shree Cement

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Heidelberg Cement vs Shree Cement Share Price Performance

Period Heidelberg Cement Shree Cement
1-Day 0.54% -1.05%
1-Month -4.83% 0.40%
1-Year 25.66% 2.00%
3-Year CAGR -5.25% -4.06%
5-Year CAGR 1.88% 6.99%

* Compound Annual Growth Rate

Here are more details on the Heidelberg Cement share price and the Shree Cement share price.

Moving on to shareholding structures...

The promoters of Heidelberg Cement hold a 69.4% stake in the company. In case of Shree Cement the stake stands at 62.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Heidelberg Cement and the shareholding pattern of Shree Cement.

Finally, a word on dividends...

In the most recent financial year, Heidelberg Cement paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 160.0%.

Shree Cement paid Rs 100.0, and its dividend payout ratio stood at 28.4%.

You may visit here to review the dividend history of Heidelberg Cement, and the dividend history of Shree Cement.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.