Mayur started operations in 1994. The company engages in the production and selling of synthetic/artificial leather. The company is located near Jaipur, Rajasthan. It is the market leader in the field of leather coating. It coats/laminates various ki... More
Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More
MAYUR UNIQUOTERS | RAYMOND | MAYUR UNIQUOTERS/ RAYMOND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.5 | -7.0 | - | View Chart |
P/BV | x | 3.1 | 1.1 | 280.8% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAYUR UNIQUOTERS Mar-20 |
RAYMOND Mar-20 |
MAYUR UNIQUOTERS/ RAYMOND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 366 | 869 | 42.1% | |
Low | Rs | 118 | 210 | 56.4% | |
Sales per share (Unadj.) | Rs | 116.5 | 1,001.8 | 11.6% | |
Earnings per share (Unadj.) | Rs | 17.6 | 31.2 | 56.4% | |
Cash flow per share (Unadj.) | Rs | 21.7 | 83.7 | 25.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Dividend yield (eoy) | % | 1.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 129.3 | 367.2 | 35.2% | |
Shares outstanding (eoy) | m | 45.33 | 64.71 | 70.1% | |
Bonus/Rights/Conversions | - | IS | - | ||
Price / Sales ratio | x | 2.1 | 0.5 | 386.2% | |
Avg P/E ratio | x | 13.8 | 17.3 | 79.6% | |
P/CF ratio (eoy) | x | 11.2 | 6.4 | 173.4% | |
Price / Book Value ratio | x | 1.9 | 1.5 | 127.5% | |
Dividend payout | % | 22.7 | 0 | - | |
Avg Mkt Cap | Rs m | 10,974 | 34,888 | 31.5% | |
No. of employees | `000 | 0.5 | 7.0 | 7.1% | |
Total wages/salary | Rs m | 336 | 9,963 | 3.4% | |
Avg. sales/employee | Rs Th | 10,623.7 | 9,202.7 | 115.4% | |
Avg. wages/employee | Rs Th | 676.9 | 1,414.4 | 47.9% | |
Avg. net profit/employee | Rs Th | 1,605.2 | 286.4 | 560.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,280 | 64,824 | 8.1% | |
Other income | Rs m | 198 | 959 | 20.7% | |
Total revenues | Rs m | 5,478 | 65,783 | 8.3% | |
Gross profit | Rs m | 1,039 | 5,158 | 20.1% | |
Depreciation | Rs m | 184 | 3,398 | 5.4% | |
Interest | Rs m | 17 | 3,027 | 0.6% | |
Profit before tax | Rs m | 1,036 | -308 | -336.3% | |
Minority Interest | Rs m | 0 | 1,516 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 381 | 0.0% | |
Tax | Rs m | 238 | -428 | -55.5% | |
Profit after tax | Rs m | 798 | 2,018 | 39.5% | |
Gross profit margin | % | 19.7 | 8.0 | 247.4% | |
Effective tax rate | % | 23.0 | 139.1 | 16.5% | |
Net profit margin | % | 15.1 | 3.1 | 485.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,571 | 44,068 | 10.4% | |
Current liabilities | Rs m | 998 | 42,748 | 2.3% | |
Net working cap to sales | % | 67.7 | 2.0 | 3,322.1% | |
Current ratio | x | 4.6 | 1.0 | 444.2% | |
Inventory Days | Days | 93 | 124 | 75.4% | |
Debtors Days | Days | 67 | 65 | 102.7% | |
Net fixed assets | Rs m | 2,041 | 28,339 | 7.2% | |
Share capital | Rs m | 227 | 647 | 35.0% | |
"Free" reserves | Rs m | 5,636 | 23,112 | 24.4% | |
Net worth | Rs m | 5,862 | 23,759 | 24.7% | |
Long term debt | Rs m | 162 | 3,869 | 4.2% | |
Total assets | Rs m | 6,960 | 77,471 | 9.0% | |
Interest coverage | x | 60.5 | 0.9 | 6,736.9% | |
Debt to equity ratio | x | 0 | 0.2 | 16.9% | |
Sales to assets ratio | x | 0.8 | 0.8 | 90.7% | |
Return on assets | % | 11.7 | 6.5 | 179.9% | |
Return on equity | % | 13.6 | 8.5 | 160.3% | |
Return on capital | % | 17.5 | 16.7 | 104.6% | |
Exports to sales | % | 28.0 | 2.0 | 1,386.7% | |
Imports to sales | % | 29.2 | 6.1 | 475.5% | |
Exports (fob) | Rs m | 1,476 | 1,307 | 112.9% | |
Imports (cif) | Rs m | 1,542 | 3,981 | 38.7% | |
Fx inflow | Rs m | 1,476 | 1,451 | 101.8% | |
Fx outflow | Rs m | 1,596 | 3,981 | 40.1% | |
Net fx | Rs m | -120 | -2,530 | 4.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 633 | 3,729 | 17.0% | |
From Investments | Rs m | -479 | -1,194 | 40.1% | |
From Financial Activity | Rs m | -67 | -1,299 | 5.2% | |
Net Cashflow | Rs m | 88 | 1,126 | 7.8% |
Indian Promoters | % | 75.0 | 40.2 | 186.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 12.8 | 1.6% | |
FIIs | % | 2.2 | 6.9 | 31.9% | |
ADR/GDR | % | 0.0 | 1.3 | - | |
Free float | % | 22.7 | 38.8 | 58.5% | |
Shareholders | 5,893 | 108,613 | 5.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAYUR UNIQUOTERS With: BOMBAY RAYON F RUPA & CO GOKALDAS EXPORTS BANSWARA SYNTEX LOVABLE LINGERIE
Asian stock markets are trading on a negative note today as rising US Treasury yields again rattled equity investors while hoisting the dollar to a three-month high.
Here's an analysis of the annual report of RAYMOND for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.
For the quarter ended June 2020, MAYUR UNIQUOTERS has posted a net profit of Rs 8 m (down 94.9% YoY). Sales on the other hand came in at Rs 381 m (down 70.3% YoY). Read on for a complete analysis of MAYUR UNIQUOTERS's quarterly results.
For the quarter ended December 2019, MAYUR UNIQUOTERS has posted a net profit of Rs 182 m (down 16.4% YoY). Sales on the other hand came in at Rs 1 bn (down 22.5% YoY). Read on for a complete analysis of MAYUR UNIQUOTERS's quarterly results.
For the quarter ended December 2019, RAYMOND has posted a net profit of Rs 376 m (down 16.7% YoY). Sales on the other hand came in at Rs 19 bn (up 12.6% YoY). Read on for a complete analysis of RAYMOND's quarterly results.
For the quarter ended September 2019, RAYMOND has posted a net profit of Rs 824 m (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (up 1.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this video, I'll show you how to allocate your capital as a day trader.
More