National Aluminium Company Limited (NALCO) the largest public sector aluminium company in India was incorporated in 1981, to exploit a part of the large deposits of bauxite discovered in the East coast. Its operations are based in the state of Odisha... More
Hindalco Industries Ltd, the flagship metal company of the Aditya Birla Group, is an industry leader in aluminum and copper. Hindalco is India's largest aluminum and copper producer. In aluminum, the company is fully integrated with production rangin... More
NALCO | HINDALCO | NALCO/ HINDALCO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 62.3 | 79.2 | 78.7% | View Chart |
P/BV | x | 1.2 | 0.9 | 130.7% | View Chart |
Dividend Yield | % | 3.2 | 0.4 | 769.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NALCO Mar-20 |
HINDALCO Mar-20 |
NALCO/ HINDALCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 221 | 26.2% | |
Low | Rs | 25 | 85 | 28.8% | |
Sales per share (Unadj.) | Rs | 45.4 | 531.3 | 8.5% | |
Earnings per share (Unadj.) | Rs | 0.7 | 16.9 | 4.3% | |
Cash flow per share (Unadj.) | Rs | 3.6 | 39.8 | 9.0% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.00 | 150.0% | |
Dividend yield (eoy) | % | 3.6 | 0.7 | 556.9% | |
Book value per share (Unadj.) | Rs | 53.5 | 262.3 | 20.4% | |
Shares outstanding (eoy) | m | 1,865.61 | 2,223.66 | 83.9% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.9 | 0.3 | 315.1% | |
Avg P/E ratio | x | 56.5 | 9.0 | 624.9% | |
P/CF ratio (eoy) | x | 11.6 | 3.8 | 300.5% | |
Price / Book Value ratio | x | 0.8 | 0.6 | 132.0% | |
Dividend payout | % | 205.4 | 5.9 | 3,479.9% | |
Avg Mkt Cap | Rs m | 76,956 | 340,554 | 22.6% | |
No. of employees | `000 | 6.2 | 22.5 | 27.6% | |
Total wages/salary | Rs m | 19,941 | 88,320 | 22.6% | |
Avg. sales/employee | Rs Th | 13,657.6 | 52,562.2 | 26.0% | |
Avg. wages/employee | Rs Th | 3,214.7 | 3,929.4 | 81.8% | |
Avg. net profit/employee | Rs Th | 219.6 | 1,675.9 | 13.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 84,718 | 1,181,440 | 7.2% | |
Other income | Rs m | 2,726 | 11,860 | 23.0% | |
Total revenues | Rs m | 87,444 | 1,193,300 | 7.3% | |
Gross profit | Rs m | 4,892 | 140,260 | 3.5% | |
Depreciation | Rs m | 5,298 | 50,910 | 10.4% | |
Interest | Rs m | 57 | 41,970 | 0.1% | |
Profit before tax | Rs m | 2,262 | 59,240 | 3.8% | |
Minority Interest | Rs m | -20 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 880 | 21,570 | 4.1% | |
Profit after tax | Rs m | 1,362 | 37,670 | 3.6% | |
Gross profit margin | % | 5.8 | 11.9 | 48.6% | |
Effective tax rate | % | 38.9 | 36.4 | 106.8% | |
Net profit margin | % | 1.6 | 3.2 | 50.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 45,578 | 662,820 | 6.9% | |
Current liabilities | Rs m | 27,200 | 372,170 | 7.3% | |
Net working cap to sales | % | 21.7 | 24.6 | 88.2% | |
Current ratio | x | 1.7 | 1.8 | 94.1% | |
Inventory Days | Days | 73 | 69 | 105.7% | |
Debtors Days | Days | 6 | 29 | 20.9% | |
Net fixed assets | Rs m | 89,115 | 969,570 | 9.2% | |
Share capital | Rs m | 9,328 | 2,224 | 419.4% | |
"Free" reserves | Rs m | 90,537 | 580,950 | 15.6% | |
Net worth | Rs m | 99,865 | 583,174 | 17.1% | |
Long term debt | Rs m | 0 | 583,790 | 0.0% | |
Total assets | Rs m | 145,481 | 1,695,280 | 8.6% | |
Interest coverage | x | 40.4 | 2.4 | 1,675.9% | |
Debt to equity ratio | x | 0 | 1.0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.7 | 83.6% | |
Return on assets | % | 1.0 | 4.7 | 20.8% | |
Return on equity | % | 1.4 | 6.5 | 21.1% | |
Return on capital | % | 2.3 | 8.7 | 26.6% | |
Exports to sales | % | 0 | 9.3 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 110,090 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 34,430 | 110,090 | 31.3% | |
Fx outflow | Rs m | 5,203 | 177,220 | 2.9% | |
Net fx | Rs m | 29,227 | -67,130 | -43.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -3,486 | 126,650 | -2.8% | |
From Investments | Rs m | 8,727 | -83,010 | -10.5% | |
From Financial Activity | Rs m | -6,773 | 66,100 | -10.2% | |
Net Cashflow | Rs m | -1,531 | 121,740 | -1.3% |
Indian Promoters | % | 80.9 | 37.0 | 218.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.5 | 14.1 | 67.4% | |
FIIs | % | 3.3 | 27.6 | 12.0% | |
ADR/GDR | % | 0.0 | 7.6 | - | |
Free float | % | 6.3 | 13.6 | 46.3% | |
Shareholders | 72,305 | 331,588 | 21.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NALCO With: INDIABULLS HOU. FIN. GUJARAT FOILS BODAL CHEMICALS
Compare NALCO With: CHALCO (China) RIO TINTO (UK) ALCOA (US)
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
Here's an analysis of the annual report of NALCO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of NALCO. Also includes updates on the valuation of NALCO.
Here's an analysis of the annual report of HINDALCO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HINDALCO. Also includes updates on the valuation of HINDALCO.
For the quarter ended December 2019, HINDALCO has posted a net profit of Rs 2 bn (down 22.0% YoY). Sales on the other hand came in at Rs 102 bn (down 14.3% YoY). Read on for a complete analysis of HINDALCO's quarterly results.
For the quarter ended December 2019, NALCO has posted a net profit of Rs 340 m (down 111.3% YoY). Sales on the other hand came in at Rs 21 bn (down 23.2% YoY). Read on for a complete analysis of NALCO's quarterly results.
Here's an analysis of the annual report of NALCO for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NALCO. Also includes updates on the valuation of NALCO.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More