| NAMAN IN-STORE (INDIA) LTD. | DABUR | NAMAN IN-STORE (INDIA) LTD./ DABUR |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | - | 37.7 | - | View Chart |
| P/BV | x | 0.7 | 6.5 | 10.7% | View Chart |
| Dividend Yield | % | 0.0 | 2.0 | - |
NAMAN IN-STORE (INDIA) LTD. DABUR |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NAMAN IN-STORE (INDIA) LTD. Mar-25 |
DABUR Mar-26 |
NAMAN IN-STORE (INDIA) LTD./ DABUR |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 257 | 577 | 44.6% | |
| Low | Rs | 56 | 401 | 13.9% | |
| Sales per share (Unadj.) | Rs | 119.1 | 74.4 | 160.1% | |
| Earnings per share (Unadj.) | Rs | 4.8 | 10.5 | 45.6% | |
| Cash flow per share (Unadj.) | Rs | 7.8 | 13.2 | 59.6% | |
| Dividends per share (Unadj.) | Rs | 0 | 8.25 | 0.0% | |
| Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
| Book value per share (Unadj.) | Rs | 60.7 | 63.7 | 95.4% | |
| Shares outstanding (eoy) | m | 13.07 | 1,773.69 | 0.7% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.3 | 6.6 | 20.0% | |
| Avg P/E ratio | x | 32.5 | 46.4 | 70.1% | |
| P/CF ratio (eoy) | x | 20.0 | 37.2 | 53.7% | |
| Price / Book Value ratio | x | 2.6 | 7.7 | 33.5% | |
| Dividend payout | % | 0 | 78.3 | 0.0% | |
| Avg Mkt Cap | Rs m | 2,043 | 867,201 | 0.2% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 71 | 13,518 | 0.5% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,556 | 131,926 | 1.2% | |
| Other income | Rs m | 15 | 5,998 | 0.2% | |
| Total revenues | Rs m | 1,571 | 137,923 | 1.1% | |
| Gross profit | Rs m | 147 | 24,305 | 0.6% | |
| Depreciation | Rs m | 40 | 4,645 | 0.9% | |
| Interest | Rs m | 38 | 1,454 | 2.6% | |
| Profit before tax | Rs m | 85 | 24,204 | 0.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 22 | 5,517 | 0.4% | |
| Profit after tax | Rs m | 63 | 18,687 | 0.3% | |
| Gross profit margin | % | 9.5 | 18.4 | 51.3% | |
| Effective tax rate | % | 26.1 | 22.8 | 114.6% | |
| Net profit margin | % | 4.0 | 14.2 | 28.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 913 | 88,860 | 1.0% | |
| Current liabilities | Rs m | 316 | 52,391 | 0.6% | |
| Net working cap to sales | % | 38.4 | 27.6 | 138.8% | |
| Current ratio | x | 2.9 | 1.7 | 170.3% | |
| Inventory Days | Days | 13 | 252 | 5.2% | |
| Debtors Days | Days | 642 | 2 | 32,433.0% | |
| Net fixed assets | Rs m | 271 | 85,940 | 0.3% | |
| Share capital | Rs m | 131 | 1,774 | 7.4% | |
| "Free" reserves | Rs m | 663 | 111,176 | 0.6% | |
| Net worth | Rs m | 794 | 112,949 | 0.7% | |
| Long term debt | Rs m | 71 | 160 | 44.5% | |
| Total assets | Rs m | 1,184 | 174,799 | 0.7% | |
| Interest coverage | x | 3.3 | 17.6 | 18.5% | |
| Debt to equity ratio | x | 0.1 | 0 | 6,325.4% | |
| Sales to assets ratio | x | 1.3 | 0.8 | 174.2% | |
| Return on assets | % | 8.5 | 11.5 | 73.6% | |
| Return on equity | % | 7.9 | 16.5 | 47.8% | |
| Return on capital | % | 14.2 | 22.7 | 62.5% | |
| Exports to sales | % | 0 | 3.1 | 0.0% | |
| Imports to sales | % | 0 | 0.4 | 3.0% | |
| Exports (fob) | Rs m | NA | 4,090 | 0.0% | |
| Imports (cif) | Rs m | NA | 525 | 0.0% | |
| Fx inflow | Rs m | 0 | 4,090 | 0.0% | |
| Fx outflow | Rs m | 1 | 525 | 0.2% | |
| Net fx | Rs m | -1 | 3,565 | -0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -95 | 25,786 | -0.4% | |
| From Investments | Rs m | -296 | -12,852 | 2.3% | |
| From Financial Activity | Rs m | 131 | -12,357 | -1.1% | |
| Net Cashflow | Rs m | -260 | 637 | -40.8% | |
| Indian Promoters | % | 58.9 | 66.2 | 89.0% | |
| Foreign collaborators | % | 0.0 | 0.1 | - | |
| Indian inst/Mut Fund | % | 0.7 | 28.4 | 2.6% | |
| FIIs | % | 0.7 | 9.7 | 7.7% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 41.1 | 33.8 | 121.7% | |
| Shareholders | 830 | 479,265 | 0.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NAMAN IN-STORE (INDIA) LTD. With: HINDUSTAN UNILEVER GODREJ CONSUMER GALAXY SURFACTANTS SAFARI INDUSTRIES SHEELA FOAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | NAMAN IN-STORE (INDIA) LTD. | Dabur | S&P BSE FMCG |
|---|---|---|---|
| 1-Day | -3.66% | 0.73% | 0.05% |
| 1-Month | -10.89% | -6.64% | 0.41% |
| 1-Year | -53.35% | -18.80% | -9.18% |
| 3-Year CAGR | -29.20% | -10.19% | -0.34% |
| 5-Year CAGR | -18.71% | -6.50% | 6.36% |
* Compound Annual Growth Rate
Here are more details on the NAMAN IN-STORE (INDIA) LTD. share price and the Dabur share price.
Moving on to shareholding structures...
The promoters of NAMAN IN-STORE (INDIA) LTD. hold a 58.9% stake in the company. In case of Dabur the stake stands at 66.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NAMAN IN-STORE (INDIA) LTD. and the shareholding pattern of Dabur.
Finally, a word on dividends...
In the most recent financial year, NAMAN IN-STORE (INDIA) LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Dabur paid Rs 8.3, and its dividend payout ratio stood at 78.3%.
You may visit here to review the dividend history of NAMAN IN-STORE (INDIA) LTD., and the dividend history of Dabur.
For a sector overview, read our fmcg sector report.
Although the benchmark indices opened higher, they traded positive throughout the session and ultimately closed flat.