Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DHATRE UDYOG vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DHATRE UDYOG TATA STEEL DHATRE UDYOG/
TATA STEEL
 
P/E (TTM) x 30.6 -51.2 - View Chart
P/BV x 4.4 1.9 227.0% View Chart
Dividend Yield % 0.0 2.3 -  

Financials

 DHATRE UDYOG   TATA STEEL
EQUITY SHARE DATA
    DHATRE UDYOG
Mar-23
TATA STEEL
Mar-23
DHATRE UDYOG/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs89139 64.0%   
Low Rs983 10.3%   
Sales per share (Unadj.) Rs98.3199.3 49.3%  
Earnings per share (Unadj.) Rs6.16.6 92.7%  
Cash flow per share (Unadj.) Rs6.714.3 47.1%  
Dividends per share (Unadj.) Rs03.60 0.0%  
Avg Dividend yield %03.3 0.0%  
Book value per share (Unadj.) Rs56.084.4 66.3%  
Shares outstanding (eoy) m10.9012,209.85 0.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.6 89.1%   
Avg P/E ratio x7.916.7 47.4%  
P/CF ratio (eoy) x7.27.8 93.3%  
Price / Book Value ratio x0.91.3 66.2%  
Dividend payout %054.4 0.0%   
Avg Mkt Cap Rs m5301,351,234 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m35224,193 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,0712,433,527 0.0%  
Other income Rs m3010,811 0.3%   
Total revenues Rs m1,1012,444,337 0.0%   
Gross profit Rs m70327,880 0.0%  
Depreciation Rs m693,352 0.0%   
Interest Rs m162,987 0.0%   
Profit before tax Rs m93182,351 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m26101,598 0.0%   
Profit after tax Rs m6780,754 0.1%  
Gross profit margin %6.613.5 48.8%  
Effective tax rate %27.855.7 50.0%   
Net profit margin %6.23.3 188.0%  
BALANCE SHEET DATA
Current assets Rs m490866,061 0.1%   
Current liabilities Rs m12972,951 0.0%   
Net working cap to sales %44.6-4.4 -1,016.0%  
Current ratio x42.10.9 4,729.2%  
Inventory Days Days337 8.0%  
Debtors Days Days1,2931 104,385.3%  
Net fixed assets Rs m1011,987,302 0.0%   
Share capital Rs m10912,212 0.9%   
"Free" reserves Rs m5011,018,609 0.0%   
Net worth Rs m6101,030,821 0.1%   
Long term debt Rs m12514,463 0.0%   
Total assets Rs m5902,853,958 0.0%  
Interest coverage x90.13.9 2,312.1%   
Debt to equity ratio x00.5 3.9%  
Sales to assets ratio x1.80.9 212.8%   
Return on assets %11.55.0 228.4%  
Return on equity %10.97.8 139.8%  
Return on capital %15.015.9 94.8%  
Exports to sales %03.5 0.0%   
Imports to sales %017.5 0.0%   
Exports (fob) Rs mNA86,130 0.0%   
Imports (cif) Rs mNA425,230 0.0%   
Fx inflow Rs m086,130 0.0%   
Fx outflow Rs m0433,225 0.0%   
Net fx Rs m0-347,095 -0.0%   
CASH FLOW
From Operations Rs m-23216,831 -0.0%  
From Investments Rs m-5-186,798 0.0%  
From Financial Activity Rs m31-69,807 -0.0%  
Net Cashflow Rs m4-34,771 -0.0%  

Share Holding

Indian Promoters % 89.6 33.7 265.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 43.3 -  
FIIs % 0.0 20.0 -  
ADR/GDR % 0.0 0.7 -  
Free float % 10.4 65.6 15.9%  
Shareholders   8,169 3,992,609 0.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DHATRE UDYOG With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    JINDAL STAINLESS    


More on DHATRE UDYOG vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DHATRE UDYOG vs Tata Steel Share Price Performance

Period DHATRE UDYOG Tata Steel S&P BSE METAL
1-Day 4.99% -0.03% -0.50%
1-Month 26.23% 6.95% 9.84%
1-Year 135.04% 48.70% 49.60%
3-Year CAGR 121.24% 21.73% 23.60%
5-Year CAGR 54.43% 24.13% 20.92%

* Compound Annual Growth Rate

Here are more details on the DHATRE UDYOG share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of DHATRE UDYOG hold a 89.6% stake in the company. In case of Tata Steel the stake stands at 33.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DHATRE UDYOG and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, DHATRE UDYOG paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Tata Steel paid Rs 3.6, and its dividend payout ratio stood at 54.4%.

You may visit here to review the dividend history of DHATRE UDYOG, and the dividend history of Tata Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results(Closing)

It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.