NAVNEET EDUCATION | D B CORP | NAVNEET EDUCATION/ D B CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.4 | 14.5 | 127.0% | View Chart |
P/BV | x | 2.9 | 2.6 | 113.7% | View Chart |
Dividend Yield | % | 1.8 | 2.1 | 81.9% |
NAVNEET EDUCATION D B CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NAVNEET EDUCATION Mar-23 |
D B CORP Mar-23 |
NAVNEET EDUCATION/ D B CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 151 | 157 | 96.1% | |
Low | Rs | 82 | 73 | 112.9% | |
Sales per share (Unadj.) | Rs | 75.0 | 119.6 | 62.7% | |
Earnings per share (Unadj.) | Rs | 9.0 | 9.5 | 94.8% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 15.8 | 73.3% | |
Dividends per share (Unadj.) | Rs | 2.60 | 6.00 | 43.3% | |
Avg Dividend yield | % | 2.2 | 5.2 | 42.7% | |
Book value per share (Unadj.) | Rs | 50.9 | 109.3 | 46.5% | |
Shares outstanding (eoy) | m | 226.21 | 177.97 | 127.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 1.0 | 161.7% | |
Avg P/E ratio | x | 12.9 | 12.1 | 106.9% | |
P/CF ratio (eoy) | x | 10.1 | 7.3 | 138.4% | |
Price / Book Value ratio | x | 2.3 | 1.1 | 217.9% | |
Dividend payout | % | 28.9 | 63.2 | 45.7% | |
Avg Mkt Cap | Rs m | 26,354 | 20,449 | 128.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,321 | 3,874 | 59.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,968 | 21,292 | 79.7% | |
Other income | Rs m | 148 | 419 | 35.2% | |
Total revenues | Rs m | 17,116 | 21,712 | 78.8% | |
Gross profit | Rs m | 3,546 | 3,192 | 111.1% | |
Depreciation | Rs m | 581 | 1,120 | 51.8% | |
Interest | Rs m | 133 | 213 | 62.7% | |
Profit before tax | Rs m | 2,980 | 2,279 | 130.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 942 | 588 | 160.3% | |
Profit after tax | Rs m | 2,038 | 1,691 | 120.5% | |
Gross profit margin | % | 20.9 | 15.0 | 139.4% | |
Effective tax rate | % | 31.6 | 25.8 | 122.6% | |
Net profit margin | % | 12.0 | 7.9 | 151.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,545 | 14,406 | 73.2% | |
Current liabilities | Rs m | 4,641 | 8,612 | 53.9% | |
Net working cap to sales | % | 34.8 | 27.2 | 127.9% | |
Current ratio | x | 2.3 | 1.7 | 135.8% | |
Inventory Days | Days | 76 | 150 | 50.7% | |
Debtors Days | Days | 713 | 80 | 892.7% | |
Net fixed assets | Rs m | 6,020 | 19,005 | 31.7% | |
Share capital | Rs m | 452 | 1,780 | 25.4% | |
"Free" reserves | Rs m | 11,051 | 17,667 | 62.5% | |
Net worth | Rs m | 11,503 | 19,447 | 59.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 16,565 | 33,412 | 49.6% | |
Interest coverage | x | 23.4 | 11.7 | 199.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.6 | 160.7% | |
Return on assets | % | 13.1 | 5.7 | 230.0% | |
Return on equity | % | 17.7 | 8.7 | 203.7% | |
Return on capital | % | 27.1 | 12.8 | 211.2% | |
Exports to sales | % | 32.5 | 0 | - | |
Imports to sales | % | 1.5 | 0 | - | |
Exports (fob) | Rs m | 5,514 | NA | - | |
Imports (cif) | Rs m | 249 | NA | - | |
Fx inflow | Rs m | 5,514 | 69 | 7,946.2% | |
Fx outflow | Rs m | 249 | 98 | 253.5% | |
Net fx | Rs m | 5,265 | -29 | -18,178.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -216 | 2,442 | -8.8% | |
From Investments | Rs m | -860 | -1,440 | 59.7% | |
From Financial Activity | Rs m | 1,011 | -1,322 | -76.5% | |
Net Cashflow | Rs m | -64 | -320 | 20.1% |
Indian Promoters | % | 63.3 | 71.9 | 88.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.1 | 18.1 | 89.2% | |
FIIs | % | 3.7 | 13.3 | 27.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.7 | 28.1 | 130.7% | |
Shareholders | 40,716 | 39,140 | 104.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NAVNEET EDUCATION With: REPRO INDIA JAGRAN PRAKASHAN S CHAND AND COMPANY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Navneet Education | D B Corp | S&P BSE TECK |
---|---|---|---|
1-Day | 1.50% | -0.83% | -0.22% |
1-Month | 4.10% | 11.71% | -4.13% |
1-Year | 32.23% | 152.52% | 29.75% |
3-Year CAGR | 25.87% | 50.56% | 9.49% |
5-Year CAGR | 5.44% | 8.68% | 15.25% |
* Compound Annual Growth Rate
Here are more details on the Navneet Education share price and the D B Corp share price.
Moving on to shareholding structures...
The promoters of Navneet Education hold a 63.3% stake in the company. In case of D B Corp the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Navneet Education and the shareholding pattern of D B Corp.
Finally, a word on dividends...
In the most recent financial year, Navneet Education paid a dividend of Rs 2.6 per share. This amounted to a Dividend Payout ratio of 28.9%.
D B Corp paid Rs 6.0, and its dividend payout ratio stood at 63.2%.
You may visit here to review the dividend history of Navneet Education, and the dividend history of D B Corp.
For a sector overview, read our media sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.