NAZARA TECHNOLOGIES | R SYSTEM INTL | NAZARA TECHNOLOGIES/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 56.9 | 39.2 | 145.2% | View Chart |
P/BV | x | 4.3 | 10.1 | 43.0% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
NAZARA TECHNOLOGIES R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NAZARA TECHNOLOGIES Mar-23 |
R SYSTEM INTL Dec-22 |
NAZARA TECHNOLOGIES/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 885 | 355 | 249.5% | |
Low | Rs | 482 | 185 | 260.5% | |
Sales per share (Unadj.) | Rs | 164.9 | 128.1 | 128.7% | |
Earnings per share (Unadj.) | Rs | 9.6 | 11.8 | 81.1% | |
Cash flow per share (Unadj.) | Rs | 18.2 | 14.8 | 123.3% | |
Dividends per share (Unadj.) | Rs | 0 | 6.50 | 0.0% | |
Avg Dividend yield | % | 0 | 2.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 167.0 | 46.1 | 362.1% | |
Shares outstanding (eoy) | m | 66.17 | 118.30 | 55.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.1 | 2.1 | 196.8% | |
Avg P/E ratio | x | 71.3 | 22.8 | 312.1% | |
P/CF ratio (eoy) | x | 37.5 | 18.3 | 205.3% | |
Price / Book Value ratio | x | 4.1 | 5.9 | 69.9% | |
Dividend payout | % | 0 | 55.1 | 0.0% | |
Avg Mkt Cap | Rs m | 45,212 | 31,915 | 141.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,490 | 10,194 | 14.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,910 | 15,158 | 72.0% | |
Other income | Rs m | 495 | 103 | 481.1% | |
Total revenues | Rs m | 11,405 | 15,261 | 74.7% | |
Gross profit | Rs m | 1,023 | 1,997 | 51.2% | |
Depreciation | Rs m | 571 | 350 | 163.2% | |
Interest | Rs m | 59 | 49 | 120.5% | |
Profit before tax | Rs m | 888 | 1,702 | 52.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 254 | 305 | 83.3% | |
Profit after tax | Rs m | 634 | 1,397 | 45.4% | |
Gross profit margin | % | 9.4 | 13.2 | 71.2% | |
Effective tax rate | % | 28.6 | 17.9 | 159.7% | |
Net profit margin | % | 5.8 | 9.2 | 63.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,974 | 6,301 | 158.3% | |
Current liabilities | Rs m | 3,344 | 1,980 | 168.9% | |
Net working cap to sales | % | 60.8 | 28.5 | 213.1% | |
Current ratio | x | 3.0 | 3.2 | 93.7% | |
Inventory Days | Days | 129 | 9 | 1,456.8% | |
Debtors Days | Days | 51 | 62 | 83.0% | |
Net fixed assets | Rs m | 7,007 | 1,809 | 387.3% | |
Share capital | Rs m | 265 | 118 | 224.0% | |
"Free" reserves | Rs m | 10,784 | 5,336 | 202.1% | |
Net worth | Rs m | 11,049 | 5,455 | 202.6% | |
Long term debt | Rs m | 0 | 13 | 0.0% | |
Total assets | Rs m | 16,981 | 8,111 | 209.4% | |
Interest coverage | x | 16.1 | 35.7 | 44.9% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 1.9 | 34.4% | |
Return on assets | % | 4.1 | 17.8 | 22.9% | |
Return on equity | % | 5.7 | 25.6 | 22.4% | |
Return on capital | % | 8.6 | 32.0 | 26.8% | |
Exports to sales | % | 2.0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | 217 | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 217 | 7,892 | 2.7% | |
Fx outflow | Rs m | 12 | 911 | 1.3% | |
Net fx | Rs m | 205 | 6,981 | 2.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 81 | 964 | 8.4% | |
From Investments | Rs m | -952 | -214 | 445.5% | |
From Financial Activity | Rs m | 148 | -864 | -17.1% | |
Net Cashflow | Rs m | -660 | 19 | -3,544.6% |
Indian Promoters | % | 17.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 26.4 | 1.6 | 1,617.2% | |
FIIs | % | 10.5 | 0.6 | 1,714.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 82.8 | 48.1 | 172.3% | |
Shareholders | 171,497 | 30,437 | 563.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NAZARA TECHNOLOGIES With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NAZARA TECHNOLOGIES | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | -2.27% | -1.62% | -0.45% |
1-Month | -7.39% | 5.58% | -5.99% |
1-Year | 22.14% | 81.21% | 28.67% |
3-Year CAGR | -7.12% | 59.53% | 8.46% |
5-Year CAGR | -4.49% | 58.47% | 16.91% |
* Compound Annual Growth Rate
Here are more details on the NAZARA TECHNOLOGIES share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of NAZARA TECHNOLOGIES hold a 17.2% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NAZARA TECHNOLOGIES and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, NAZARA TECHNOLOGIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of NAZARA TECHNOLOGIES, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.