N C L IND. | ACC | N C L IND./ ACC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.8 | 28.0 | 42.1% | View Chart |
P/BV | x | 1.2 | 3.2 | 37.9% | View Chart |
Dividend Yield | % | 1.5 | 0.4 | 378.8% |
N C L IND. ACC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-23 |
ACC Mar-23 |
N C L IND./ ACC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 211 | 2,785 | 7.6% | |
Low | Rs | 155 | 1,594 | 9.7% | |
Sales per share (Unadj.) | Rs | 452.0 | 1,182.7 | 38.2% | |
Earnings per share (Unadj.) | Rs | 9.8 | 47.1 | 20.8% | |
Cash flow per share (Unadj.) | Rs | 20.7 | 91.9 | 22.5% | |
Dividends per share (Unadj.) | Rs | 3.00 | 9.25 | 32.4% | |
Avg Dividend yield | % | 1.6 | 0.4 | 388.0% | |
Book value per share (Unadj.) | Rs | 170.2 | 752.9 | 22.6% | |
Shares outstanding (eoy) | m | 45.23 | 187.79 | 24.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.9 | 21.9% | |
Avg P/E ratio | x | 18.7 | 46.4 | 40.2% | |
P/CF ratio (eoy) | x | 8.9 | 23.8 | 37.2% | |
Price / Book Value ratio | x | 1.1 | 2.9 | 37.0% | |
Dividend payout | % | 30.6 | 19.6 | 156.1% | |
Avg Mkt Cap | Rs m | 8,276 | 411,109 | 2.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 602 | 10,362 | 5.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,445 | 222,102 | 9.2% | |
Other income | Rs m | 188 | 3,419 | 5.5% | |
Total revenues | Rs m | 20,633 | 225,521 | 9.1% | |
Gross profit | Rs m | 1,485 | 17,793 | 8.3% | |
Depreciation | Rs m | 492 | 8,413 | 5.8% | |
Interest | Rs m | 269 | 773 | 34.8% | |
Profit before tax | Rs m | 912 | 12,026 | 7.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 469 | 3,174 | 14.8% | |
Profit after tax | Rs m | 443 | 8,852 | 5.0% | |
Gross profit margin | % | 7.3 | 8.0 | 90.7% | |
Effective tax rate | % | 51.5 | 26.4 | 195.0% | |
Net profit margin | % | 2.2 | 4.0 | 54.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,680 | 82,530 | 5.7% | |
Current liabilities | Rs m | 3,738 | 56,410 | 6.6% | |
Net working cap to sales | % | 4.6 | 11.8 | 39.2% | |
Current ratio | x | 1.3 | 1.5 | 85.6% | |
Inventory Days | Days | 11 | 51 | 21.1% | |
Debtors Days | Days | 278 | 1 | 19,432.0% | |
Net fixed assets | Rs m | 10,943 | 122,886 | 8.9% | |
Share capital | Rs m | 452 | 1,880 | 24.1% | |
"Free" reserves | Rs m | 7,246 | 139,505 | 5.2% | |
Net worth | Rs m | 7,699 | 141,385 | 5.4% | |
Long term debt | Rs m | 2,075 | 0 | - | |
Total assets | Rs m | 15,622 | 205,438 | 7.6% | |
Interest coverage | x | 4.4 | 16.6 | 26.5% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.1 | 121.0% | |
Return on assets | % | 4.6 | 4.7 | 97.3% | |
Return on equity | % | 5.8 | 6.3 | 91.9% | |
Return on capital | % | 12.1 | 9.1 | 133.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.2 | 5.9 | 3.6% | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | 44 | 13,100 | 0.3% | |
Fx inflow | Rs m | 1 | 15 | 8.3% | |
Fx outflow | Rs m | 118 | 13,100 | 0.9% | |
Net fx | Rs m | -116 | -13,085 | 0.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,081 | -12,351 | -16.9% | |
From Investments | Rs m | -958 | -46,373 | 2.1% | |
From Financial Activity | Rs m | -828 | -12,377 | 6.7% | |
Net Cashflow | Rs m | 295 | -71,100 | -0.4% |
Indian Promoters | % | 43.7 | 50.1 | 87.3% | |
Foreign collaborators | % | 0.0 | 6.6 | - | |
Indian inst/Mut Fund | % | 5.2 | 31.0 | 16.9% | |
FIIs | % | 5.2 | 6.2 | 83.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.3 | 43.3 | 130.0% | |
Shareholders | 53,743 | 149,893 | 35.9% | ||
Pledged promoter(s) holding | % | 18.9 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | ACC |
---|---|---|
1-Day | 0.51% | -0.22% |
1-Month | 11.02% | 0.20% |
1-Year | 9.92% | 37.73% |
3-Year CAGR | 6.65% | 8.64% |
5-Year CAGR | 8.47% | 7.68% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the ACC share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 43.7% stake in the company. In case of ACC the stake stands at 56.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of ACC.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 30.6%.
ACC paid Rs 9.3, and its dividend payout ratio stood at 19.6%.
You may visit here to review the dividend history of N C L IND., and the dividend history of ACC.
For a sector overview, read our cement sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.