N C L IND. | JK LAKSHMI CEMENT | N C L IND./ JK LAKSHMI CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.8 | 21.4 | 55.2% | View Chart |
P/BV | x | 1.2 | 3.4 | 36.0% | View Chart |
Dividend Yield | % | 1.5 | 0.5 | 310.8% |
N C L IND. JK LAKSHMI CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-23 |
JK LAKSHMI CEMENT Mar-23 |
N C L IND./ JK LAKSHMI CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 211 | 897 | 23.5% | |
Low | Rs | 155 | 369 | 42.1% | |
Sales per share (Unadj.) | Rs | 452.0 | 548.3 | 82.4% | |
Earnings per share (Unadj.) | Rs | 9.8 | 31.4 | 31.2% | |
Cash flow per share (Unadj.) | Rs | 20.7 | 50.8 | 40.7% | |
Dividends per share (Unadj.) | Rs | 3.00 | 3.75 | 80.0% | |
Avg Dividend yield | % | 1.6 | 0.6 | 276.7% | |
Book value per share (Unadj.) | Rs | 170.2 | 238.3 | 71.4% | |
Shares outstanding (eoy) | m | 45.23 | 117.67 | 38.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.2 | 35.1% | |
Avg P/E ratio | x | 18.7 | 20.2 | 92.6% | |
P/CF ratio (eoy) | x | 8.9 | 12.5 | 71.1% | |
Price / Book Value ratio | x | 1.1 | 2.7 | 40.5% | |
Dividend payout | % | 30.6 | 12.0 | 256.3% | |
Avg Mkt Cap | Rs m | 8,276 | 74,465 | 11.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 602 | 3,877 | 15.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,445 | 64,515 | 31.7% | |
Other income | Rs m | 188 | 575 | 32.7% | |
Total revenues | Rs m | 20,633 | 65,090 | 31.7% | |
Gross profit | Rs m | 1,485 | 8,387 | 17.7% | |
Depreciation | Rs m | 492 | 2,283 | 21.5% | |
Interest | Rs m | 269 | 1,334 | 20.2% | |
Profit before tax | Rs m | 912 | 5,345 | 17.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 469 | 1,654 | 28.4% | |
Profit after tax | Rs m | 443 | 3,691 | 12.0% | |
Gross profit margin | % | 7.3 | 13.0 | 55.9% | |
Effective tax rate | % | 51.5 | 30.9 | 166.3% | |
Net profit margin | % | 2.2 | 5.7 | 37.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,680 | 19,252 | 24.3% | |
Current liabilities | Rs m | 3,738 | 16,406 | 22.8% | |
Net working cap to sales | % | 4.6 | 4.4 | 104.4% | |
Current ratio | x | 1.3 | 1.2 | 106.7% | |
Inventory Days | Days | 11 | 40 | 26.8% | |
Debtors Days | Days | 278 | 0 | 74,999.0% | |
Net fixed assets | Rs m | 10,943 | 46,135 | 23.7% | |
Share capital | Rs m | 452 | 589 | 76.9% | |
"Free" reserves | Rs m | 7,246 | 27,450 | 26.4% | |
Net worth | Rs m | 7,699 | 28,039 | 27.5% | |
Long term debt | Rs m | 2,075 | 15,289 | 13.6% | |
Total assets | Rs m | 15,622 | 65,408 | 23.9% | |
Interest coverage | x | 4.4 | 5.0 | 87.7% | |
Debt to equity ratio | x | 0.3 | 0.5 | 49.4% | |
Sales to assets ratio | x | 1.3 | 1.0 | 132.7% | |
Return on assets | % | 4.6 | 7.7 | 59.3% | |
Return on equity | % | 5.8 | 13.2 | 43.7% | |
Return on capital | % | 12.1 | 15.4 | 78.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.2 | 11.0 | 1.9% | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | 44 | 7,111 | 0.6% | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 118 | 7,111 | 1.7% | |
Net fx | Rs m | -116 | -7,111 | 1.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,081 | 6,342 | 32.8% | |
From Investments | Rs m | -958 | -2,995 | 32.0% | |
From Financial Activity | Rs m | -828 | -2,658 | 31.2% | |
Net Cashflow | Rs m | 295 | 689 | 42.8% |
Indian Promoters | % | 43.7 | 46.3 | 94.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.2 | 38.4 | 13.6% | |
FIIs | % | 5.2 | 10.8 | 47.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.3 | 53.7 | 104.8% | |
Shareholders | 53,743 | 106,409 | 50.5% | ||
Pledged promoter(s) holding | % | 18.9 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | JK Lakshmi Cement |
---|---|---|
1-Day | 0.51% | -0.86% |
1-Month | 11.02% | -2.73% |
1-Year | 9.92% | 4.07% |
3-Year CAGR | 6.65% | 26.45% |
5-Year CAGR | 8.47% | 16.85% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the JK Lakshmi Cement share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 43.7% stake in the company. In case of JK Lakshmi Cement the stake stands at 46.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of JK Lakshmi Cement.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 30.6%.
JK Lakshmi Cement paid Rs 3.8, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of N C L IND., and the dividend history of JK Lakshmi Cement.
For a sector overview, read our cement sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.