N C L IND. | SHREE CEMENT | N C L IND./ SHREE CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.8 | 39.2 | 30.1% | View Chart |
P/BV | x | 1.2 | 4.7 | 25.6% | View Chart |
Dividend Yield | % | 1.5 | 0.4 | 355.3% |
N C L IND. SHREE CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-23 |
SHREE CEMENT Mar-23 |
N C L IND./ SHREE CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 211 | 27,013 | 0.8% | |
Low | Rs | 155 | 17,900 | 0.9% | |
Sales per share (Unadj.) | Rs | 452.0 | 6,207.5 | 7.3% | |
Earnings per share (Unadj.) | Rs | 9.8 | 351.8 | 2.8% | |
Cash flow per share (Unadj.) | Rs | 20.7 | 812.0 | 2.5% | |
Dividends per share (Unadj.) | Rs | 3.00 | 100.00 | 3.0% | |
Avg Dividend yield | % | 1.6 | 0.4 | 368.2% | |
Book value per share (Unadj.) | Rs | 170.2 | 5,165.3 | 3.3% | |
Shares outstanding (eoy) | m | 45.23 | 36.08 | 125.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 3.6 | 11.2% | |
Avg P/E ratio | x | 18.7 | 63.8 | 29.3% | |
P/CF ratio (eoy) | x | 8.9 | 27.7 | 32.0% | |
Price / Book Value ratio | x | 1.1 | 4.3 | 24.7% | |
Dividend payout | % | 30.6 | 28.4 | 107.8% | |
Avg Mkt Cap | Rs m | 8,276 | 810,246 | 1.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 602 | 9,778 | 6.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,445 | 223,965 | 9.1% | |
Other income | Rs m | 188 | 4,653 | 4.0% | |
Total revenues | Rs m | 20,633 | 228,619 | 9.0% | |
Gross profit | Rs m | 1,485 | 29,533 | 5.0% | |
Depreciation | Rs m | 492 | 16,607 | 3.0% | |
Interest | Rs m | 269 | 2,629 | 10.2% | |
Profit before tax | Rs m | 912 | 14,950 | 6.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 469 | 2,259 | 20.8% | |
Profit after tax | Rs m | 443 | 12,691 | 3.5% | |
Gross profit margin | % | 7.3 | 13.2 | 55.1% | |
Effective tax rate | % | 51.5 | 15.1 | 340.6% | |
Net profit margin | % | 2.2 | 5.7 | 38.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,680 | 89,679 | 5.2% | |
Current liabilities | Rs m | 3,738 | 67,321 | 5.6% | |
Net working cap to sales | % | 4.6 | 10.0 | 46.1% | |
Current ratio | x | 1.3 | 1.3 | 94.0% | |
Inventory Days | Days | 11 | 160 | 6.7% | |
Debtors Days | Days | 278 | 2 | 14,058.5% | |
Net fixed assets | Rs m | 10,943 | 166,837 | 6.6% | |
Share capital | Rs m | 452 | 361 | 125.4% | |
"Free" reserves | Rs m | 7,246 | 186,003 | 3.9% | |
Net worth | Rs m | 7,699 | 186,364 | 4.1% | |
Long term debt | Rs m | 2,075 | 5,809 | 35.7% | |
Total assets | Rs m | 15,622 | 256,517 | 6.1% | |
Interest coverage | x | 4.4 | 6.7 | 65.6% | |
Debt to equity ratio | x | 0.3 | 0 | 864.9% | |
Sales to assets ratio | x | 1.3 | 0.9 | 149.9% | |
Return on assets | % | 4.6 | 6.0 | 76.3% | |
Return on equity | % | 5.8 | 6.8 | 84.5% | |
Return on capital | % | 12.1 | 9.1 | 132.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.2 | 15.2 | 1.4% | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | 44 | 33,963 | 0.1% | |
Fx inflow | Rs m | 1 | 101 | 1.2% | |
Fx outflow | Rs m | 118 | 33,963 | 0.3% | |
Net fx | Rs m | -116 | -33,863 | 0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,081 | 25,687 | 8.1% | |
From Investments | Rs m | -958 | -24,145 | 4.0% | |
From Financial Activity | Rs m | -828 | -2,767 | 29.9% | |
Net Cashflow | Rs m | 295 | -1,134 | -26.0% |
Indian Promoters | % | 43.7 | 62.6 | 69.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.2 | 24.8 | 21.1% | |
FIIs | % | 5.2 | 12.5 | 41.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.3 | 37.5 | 150.3% | |
Shareholders | 53,743 | 28,268 | 190.1% | ||
Pledged promoter(s) holding | % | 18.9 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT DECCAN CEMENTS INDIA CEMENTS ORIENT CEMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | Shree Cement |
---|---|---|
1-Day | 0.54% | -0.10% |
1-Month | 11.05% | -2.53% |
1-Year | 9.95% | -1.48% |
3-Year CAGR | 6.66% | -6.70% |
5-Year CAGR | 8.48% | 4.65% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the Shree Cement share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 43.7% stake in the company. In case of Shree Cement the stake stands at 62.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of Shree Cement.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 30.6%.
Shree Cement paid Rs 100.0, and its dividend payout ratio stood at 28.4%.
You may visit here to review the dividend history of N C L IND., and the dividend history of Shree Cement.
For a sector overview, read our cement sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.