N C L IND. | STAR CEMENT | N C L IND./ STAR CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.7 | 29.5 | 39.8% | View Chart |
P/BV | x | 1.2 | 3.7 | 32.5% | View Chart |
Dividend Yield | % | 1.5 | 0.0 | - |
N C L IND. STAR CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-23 |
STAR CEMENT Mar-23 |
N C L IND./ STAR CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 211 | 124 | 169.8% | |
Low | Rs | 155 | 82 | 190.5% | |
Sales per share (Unadj.) | Rs | 452.0 | 66.9 | 675.4% | |
Earnings per share (Unadj.) | Rs | 9.8 | 6.1 | 159.8% | |
Cash flow per share (Unadj.) | Rs | 20.7 | 9.4 | 220.5% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 170.2 | 59.8 | 284.7% | |
Shares outstanding (eoy) | m | 45.23 | 404.18 | 11.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.5 | 26.4% | |
Avg P/E ratio | x | 18.7 | 16.8 | 111.4% | |
P/CF ratio (eoy) | x | 8.9 | 11.0 | 80.7% | |
Price / Book Value ratio | x | 1.1 | 1.7 | 62.5% | |
Dividend payout | % | 30.6 | 0 | - | |
Avg Mkt Cap | Rs m | 8,276 | 41,550 | 19.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 602 | 1,959 | 30.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,445 | 27,048 | 75.6% | |
Other income | Rs m | 188 | 521 | 36.1% | |
Total revenues | Rs m | 20,633 | 27,569 | 74.8% | |
Gross profit | Rs m | 1,485 | 4,684 | 31.7% | |
Depreciation | Rs m | 492 | 1,311 | 37.5% | |
Interest | Rs m | 269 | 97 | 277.7% | |
Profit before tax | Rs m | 912 | 3,797 | 24.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 469 | 1,321 | 35.5% | |
Profit after tax | Rs m | 443 | 2,476 | 17.9% | |
Gross profit margin | % | 7.3 | 17.3 | 42.0% | |
Effective tax rate | % | 51.5 | 34.8 | 147.9% | |
Net profit margin | % | 2.2 | 9.2 | 23.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,680 | 11,366 | 41.2% | |
Current liabilities | Rs m | 3,738 | 6,677 | 56.0% | |
Net working cap to sales | % | 4.6 | 17.3 | 26.6% | |
Current ratio | x | 1.3 | 1.7 | 73.5% | |
Inventory Days | Days | 11 | 68 | 15.7% | |
Debtors Days | Days | 278 | 141 | 196.5% | |
Net fixed assets | Rs m | 10,943 | 19,478 | 56.2% | |
Share capital | Rs m | 452 | 404 | 111.9% | |
"Free" reserves | Rs m | 7,246 | 23,760 | 30.5% | |
Net worth | Rs m | 7,699 | 24,164 | 31.9% | |
Long term debt | Rs m | 2,075 | 0 | - | |
Total assets | Rs m | 15,622 | 30,844 | 50.6% | |
Interest coverage | x | 4.4 | 40.2 | 10.9% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0.9 | 149.2% | |
Return on assets | % | 4.6 | 8.3 | 54.6% | |
Return on equity | % | 5.8 | 10.2 | 56.1% | |
Return on capital | % | 12.1 | 16.1 | 75.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.2 | 0 | - | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | 44 | NA | - | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 118 | 260 | 45.3% | |
Net fx | Rs m | -116 | -260 | 44.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,081 | 3,752 | 55.5% | |
From Investments | Rs m | -958 | -2,717 | 35.3% | |
From Financial Activity | Rs m | -828 | 100 | -828.0% | |
Net Cashflow | Rs m | 295 | 1,135 | 26.0% |
Indian Promoters | % | 43.7 | 66.5 | 65.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.2 | 7.1 | 73.8% | |
FIIs | % | 5.2 | 1.1 | 492.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.3 | 33.5 | 167.9% | |
Shareholders | 53,743 | 54,130 | 99.3% | ||
Pledged promoter(s) holding | % | 18.9 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT DECCAN CEMENTS INDIA CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | STAR CEMENT |
---|---|---|
1-Day | -1.87% | -2.57% |
1-Month | 9.68% | 9.04% |
1-Year | 11.75% | 95.97% |
3-Year CAGR | 6.47% | 32.39% |
5-Year CAGR | 7.79% | 15.47% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the STAR CEMENT share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 43.7% stake in the company. In case of STAR CEMENT the stake stands at 66.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of STAR CEMENT.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 30.6%.
STAR CEMENT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of N C L IND., and the dividend history of STAR CEMENT.
For a sector overview, read our cement sector report.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.