Compare Nestle with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs BRITANNIA - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE BRITANNIA NESTLE/
BRITANNIA
 
P/E (TTM) x 81.1 48.8 166.4% View Chart
P/BV x 87.0 19.7 441.4% View Chart
Dividend Yield % 1.6 1.0 166.3%  

Financials

 NESTLE   BRITANNIA
EQUITY SHARE DATA
    NESTLE
Dec-19
BRITANNIA
Mar-20
NESTLE/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs15,1503,444 439.9%   
Low Rs10,0282,101 477.4%   
Sales per share (Unadj.) Rs1,282.8475.9 269.6%  
Earnings per share (Unadj.) Rs204.358.0 352.5%  
Cash flow per share (Unadj.) Rs237.165.6 361.2%  
Dividends per share (Unadj.) Rs281.0035.00 802.9%  
Dividend yield (eoy) %2.21.3 176.8%  
Book value per share (Unadj.) Rs200.4183.1 109.5%  
Shares outstanding (eoy) m96.42240.47 40.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.85.8 168.5%   
Avg P/E ratio x61.647.8 128.8%  
P/CF ratio (eoy) x53.142.2 125.7%  
Price / Book Value ratio x62.815.1 414.9%  
Dividend payout %137.660.4 227.8%   
Avg Mkt Cap Rs m1,213,836666,631 182.1%   
No. of employees `0007.64.5 168.7%   
Total wages/salary Rs m12,6304,867 259.5%   
Avg. sales/employee Rs Th16,170.625,234.8 64.1%   
Avg. wages/employee Rs Th1,651.11,073.2 153.9%   
Avg. net profit/employee Rs Th2,574.93,073.0 83.8%   
INCOME DATA
Net Sales Rs m123,689114,440 108.1%  
Other income Rs m2,4692,794 88.4%   
Total revenues Rs m126,158117,234 107.6%   
Gross profit Rs m28,64318,436 155.4%  
Depreciation Rs m3,1641,848 171.2%   
Interest Rs m1,198769 155.8%   
Profit before tax Rs m26,75018,613 143.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-170 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,0544,507 156.5%   
Profit after tax Rs m19,69613,936 141.3%  
Gross profit margin %23.216.1 143.7%  
Effective tax rate %26.424.2 108.9%   
Net profit margin %15.912.2 130.8%  
BALANCE SHEET DATA
Current assets Rs m38,17236,750 103.9%   
Current liabilities Rs m21,47525,653 83.7%   
Net working cap to sales %13.59.7 139.2%  
Current ratio x1.81.4 124.1%  
Inventory Days Days3824 160.2%  
Debtors Days Days410 35.9%  
Net fixed assets Rs m23,70019,192 123.5%   
Share capital Rs m964241 400.9%   
"Free" reserves Rs m18,35843,788 41.9%   
Net worth Rs m19,32344,028 43.9%   
Long term debt Rs m5317,661 6.9%   
Total assets Rs m70,58278,422 90.0%  
Interest coverage x23.325.2 92.5%   
Debt to equity ratio x00.2 15.8%  
Sales to assets ratio x1.81.5 120.1%   
Return on assets %29.618.8 157.9%  
Return on equity %101.931.7 322.0%  
Return on capital %140.837.2 378.7%  
Exports to sales %5.20-   
Imports to sales %00-   
Exports (fob) Rs m6,385NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,3852,810 227.2%   
Fx outflow Rs m29,4302,933 1,003.5%   
Net fx Rs m-23,045-122 18,827.4%   
CASH FLOW
From Operations Rs m22,33714,845 150.5%  
From Investments Rs m830-15,316 -5.4%  
From Financial Activity Rs m-35,400579 -6,109.7%  
Net Cashflow Rs m-12,233165 -7,395.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 50.8 123.6%  
Indian inst/Mut Fund % 4.5 8.5 53.1%  
FIIs % 12.5 20.5 61.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 20.3 100.0%  
Shareholders   62,821 45,387 138.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   GOODRICKE  VADILAL INDUSTRIES  TATA CONSUMER PRODUCTS  KWALITY  SANWARIA CONSUMER  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tanks 531 Points; Reliance Industries & IndusInd Bank Fall 5%(Closing)

Indian share markets witnessed huge selling pressure today and failed to hold on to their opening gains as profit booking and weakness across all sectors erased gains.

Related Views on News

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

Buzzing Sectors Before Budget 2021(Fast Profits Daily)

Jan 12, 2021

The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.

Here's Why Smallcaps Could Be Your Best Investment in 2021(Profit Hunter)

Jan 12, 2021

Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jan 25, 2021 03:36 PM

TRACK NESTLE

NESTLE - VADILAL INDUSTRIES COMPARISON

COMPARE NESTLE WITH

MARKET STATS