X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with Britannia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs BRITANNIA - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE BRITANNIA NESTLE/
BRITANNIA
 
P/E (TTM) x 65.4 57.4 114.0% View Chart
P/BV x 21.2 28.7 73.7% View Chart
Dividend Yield % 1.0 0.5 201.6%  

Financials

 NESTLE   BRITANNIA
EQUITY SHARE DATA
    NESTLE
Dec-16
BRITANNIA
Mar-16
NESTLE/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs6,7003,435 195.1%   
Low Rs4,9902,009 248.4%   
Sales per share (Unadj.) Rs949.9723.7 131.3%  
Earnings per share (Unadj.) Rs96.167.2 143.0%  
Cash flow per share (Unadj.) Rs132.876.7 173.2%  
Dividends per share (Unadj.) Rs63.0020.00 315.0%  
Dividend yield (eoy) %1.10.7 146.7%  
Book value per share (Unadj.) Rs312.4147.3 212.1%  
Shares outstanding (eoy) m96.42119.93 80.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.23.8 163.6%   
Avg P/E ratio x60.840.5 150.2%  
P/CF ratio (eoy) x44.035.5 124.0%  
Price / Book Value ratio x18.718.5 101.2%  
Dividend payout %65.629.8 220.3%   
Avg Mkt Cap Rs m563,575326,449 172.6%   
No. of employees `0007.63.0 250.7%   
Total wages/salary Rs m9,8603,365 293.0%   
Avg. sales/employee Rs Th12,070.828,671.5 42.1%   
Avg. wages/employee Rs Th1,299.41,111.6 116.9%   
Avg. net profit/employee Rs Th1,221.12,663.1 45.9%   
INCOME DATA
Net Sales Rs m91,59386,789 105.5%  
Other income Rs m1,4941,000 149.4%   
Total revenues Rs m93,08787,788 106.0%   
Gross profit Rs m17,11412,265 139.5%  
Depreciation Rs m3,5361,134 311.8%   
Interest Rs m3549 72.1%   
Profit before tax Rs m15,03712,082 124.5%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m02 0.0%   
Extraordinary Inc (Exp) Rs m-621-103 601.5%   
Tax Rs m5,1503,920 131.4%   
Profit after tax Rs m9,2658,061 114.9%  
Gross profit margin %18.714.1 132.2%  
Effective tax rate %34.232.4 105.6%   
Net profit margin %10.19.3 108.9%  
BALANCE SHEET DATA
Current assets Rs m32,79017,048 192.3%   
Current liabilities Rs m16,32716,163 101.0%   
Net working cap to sales %18.01.0 1,761.8%  
Current ratio x2.01.1 190.4%  
Inventory Days Days3819 202.8%  
Debtors Days Days47 54.4%  
Net fixed assets Rs m29,1769,244 315.6%   
Share capital Rs m964240 401.8%   
"Free" reserves Rs m29,15812,169 239.6%   
Net worth Rs m30,12317,665 170.5%   
Long term debt Rs m332408 81.2%   
Total assets Rs m68,06034,571 196.9%  
Interest coverage x429.4249.1 172.4%   
Debt to equity ratio x00 47.6%  
Sales to assets ratio x1.32.5 53.6%   
Return on assets %13.723.5 58.3%  
Return on equity %30.845.6 67.4%  
Return on capital %47.566.6 71.3%  
Exports to sales %5.21.8 291.9%   
Imports to sales %4.70.3 1,611.8%   
Exports (fob) Rs m4,7731,549 308.1%   
Imports (cif) Rs m4,299253 1,701.1%   
Fx inflow Rs m6,5571,737 377.5%   
Fx outflow Rs m9,0681,285 706.0%   
Net fx Rs m-2,511453 -554.8%   
CASH FLOW
From Operations Rs m14,6599,614 152.5%  
From Investments Rs m-1,274-7,052 18.1%  
From Financial Activity Rs m-6,666-2,483 268.4%  
Net Cashflow Rs m6,72079 8,559.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 50.8 123.6%  
Indian inst/Mut Fund % 4.5 8.5 53.1%  
FIIs % 12.5 20.5 61.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 20.3 100.0%  
Shareholders   62,821 45,387 138.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   HERITAGE FOOD  UNITED BREWERIES  KRBL LIMITED  RAJ OIL MILLS  UNITED SPIRITS  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades in Green; Lupin up 4%(01:30 pm)

After opening the day flat, share markets in India remained rangebound and are presently trading marginally above the dotted line.

Related Views on News

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

Nestle India: Sales Recovery Remains an Issue (Quarterly Results Update - Detailed)

Oct 7, 2016

Nestle India declared results for the quarter ended June 2016. Here is our analysis of the result.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Aug 24, 2017 01:56 PM

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS