Compare Nestle with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs BRITANNIA - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE BRITANNIA NESTLE/
BRITANNIA
 
P/E (TTM) x 77.6 44.1 176.2% View Chart
P/BV x 83.7 18.6 448.8% View Chart
Dividend Yield % 1.7 1.0 163.5%  

Financials

 NESTLE   BRITANNIA
EQUITY SHARE DATA
    NESTLE
Dec-19
BRITANNIA
Mar-20
NESTLE/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs15,1503,444 439.9%   
Low Rs10,0282,101 477.4%   
Sales per share (Unadj.) Rs1,282.8475.9 269.6%  
Earnings per share (Unadj.) Rs204.358.0 352.5%  
Cash flow per share (Unadj.) Rs237.165.6 361.2%  
Dividends per share (Unadj.) Rs281.0035.00 802.9%  
Dividend yield (eoy) %2.21.3 176.8%  
Book value per share (Unadj.) Rs200.4183.1 109.5%  
Shares outstanding (eoy) m96.42240.47 40.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.85.8 168.5%   
Avg P/E ratio x61.647.8 128.8%  
P/CF ratio (eoy) x53.142.2 125.7%  
Price / Book Value ratio x62.815.1 414.9%  
Dividend payout %137.660.4 227.8%   
Avg Mkt Cap Rs m1,213,836666,631 182.1%   
No. of employees `0007.64.5 168.7%   
Total wages/salary Rs m12,6304,867 259.5%   
Avg. sales/employee Rs Th16,170.625,234.8 64.1%   
Avg. wages/employee Rs Th1,651.11,073.2 153.9%   
Avg. net profit/employee Rs Th2,574.93,073.0 83.8%   
INCOME DATA
Net Sales Rs m123,689114,440 108.1%  
Other income Rs m2,4692,794 88.4%   
Total revenues Rs m126,158117,234 107.6%   
Gross profit Rs m28,64318,436 155.4%  
Depreciation Rs m3,1641,848 171.2%   
Interest Rs m1,198769 155.8%   
Profit before tax Rs m26,75018,613 143.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-170 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,0544,507 156.5%   
Profit after tax Rs m19,69613,936 141.3%  
Gross profit margin %23.216.1 143.7%  
Effective tax rate %26.424.2 108.9%   
Net profit margin %15.912.2 130.8%  
BALANCE SHEET DATA
Current assets Rs m38,17236,750 103.9%   
Current liabilities Rs m21,47525,653 83.7%   
Net working cap to sales %13.59.7 139.2%  
Current ratio x1.81.4 124.1%  
Inventory Days Days3824 160.2%  
Debtors Days Days410 35.9%  
Net fixed assets Rs m23,70019,192 123.5%   
Share capital Rs m964241 400.9%   
"Free" reserves Rs m18,35843,788 41.9%   
Net worth Rs m19,32344,028 43.9%   
Long term debt Rs m5317,661 6.9%   
Total assets Rs m70,58278,422 90.0%  
Interest coverage x23.325.2 92.5%   
Debt to equity ratio x00.2 15.8%  
Sales to assets ratio x1.81.5 120.1%   
Return on assets %29.618.8 157.9%  
Return on equity %101.931.7 322.0%  
Return on capital %140.837.2 378.7%  
Exports to sales %5.20-   
Imports to sales %00-   
Exports (fob) Rs m6,385NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,3852,810 227.2%   
Fx outflow Rs m29,4302,933 1,003.5%   
Net fx Rs m-23,045-122 18,827.4%   
CASH FLOW
From Operations Rs m22,33714,845 150.5%  
From Investments Rs m830-15,316 -5.4%  
From Financial Activity Rs m-35,400579 -6,109.7%  
Net Cashflow Rs m-12,233165 -7,395.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 50.8 123.6%  
Indian inst/Mut Fund % 4.5 8.5 53.1%  
FIIs % 12.5 20.5 61.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 20.3 100.0%  
Shareholders   62,821 45,387 138.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   JUBILANT FOODWORKS  VENKYS  TATA COFFEE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Maruti Extends Production Shutdown, Avenue Supermarts Q4 Results, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended higher yesterday. At the closing bell yesterday, the BSE Sensex stood higher by 296 points (up 0.6%).

Related Views on News

Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)

Apr 21, 2021

Key takeaways from Nestle's March quarter (Q1CY21) results.

BRITANNIA Announces Quarterly Results (3QFY21); Net Profit Up 22.5% (Quarterly Result Update)

Feb 10, 2021 | Updated on Feb 10, 2021

For the quarter ended December 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.5% YoY). Sales on the other hand came in at Rs 32 bn (up 6.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


May 10, 2021 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS