Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE BRITANNIA NESTLE/
BRITANNIA
 
P/E (TTM) x 81.4 54.1 150.4% View Chart
P/BV x 99.3 32.9 301.4% View Chart
Dividend Yield % 0.9 1.5 58.3%  

Financials

 NESTLE   BRITANNIA
EQUITY SHARE DATA
    NESTLE
Dec-22
BRITANNIA
Mar-23
NESTLE/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs21,0534,680 449.9%   
Low Rs16,0003,150 507.9%   
Sales per share (Unadj.) Rs1,752.4676.7 259.0%  
Earnings per share (Unadj.) Rs247.996.2 257.8%  
Cash flow per share (Unadj.) Rs289.7105.5 274.5%  
Dividends per share (Unadj.) Rs22.0072.00 30.6%  
Avg Dividend yield %0.11.8 6.5%  
Book value per share (Unadj.) Rs255.0146.7 173.8%  
Shares outstanding (eoy) m96.42240.87 40.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.65.8 182.7%   
Avg P/E ratio x74.740.7 183.5%  
P/CF ratio (eoy) x63.937.1 172.4%  
Price / Book Value ratio x72.626.7 272.2%  
Dividend payout %8.974.9 11.9%   
Avg Mkt Cap Rs m1,786,245942,999 189.4%   
No. of employees `000NANA-   
Total wages/salary Rs m16,3556,584 248.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m168,970163,006 103.7%  
Other income Rs m1,0732,159 49.7%   
Total revenues Rs m170,042165,164 103.0%   
Gross profit Rs m37,06332,119 115.4%  
Depreciation Rs m4,0302,259 178.4%   
Interest Rs m1,5461,691 91.4%   
Profit before tax Rs m32,56030,328 107.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,6557,165 120.8%   
Profit after tax Rs m23,90523,163 103.2%  
Gross profit margin %21.919.7 111.3%  
Effective tax rate %26.623.6 112.5%   
Net profit margin %14.114.2 99.6%  
BALANCE SHEET DATA
Current assets Rs m34,90247,462 73.5%   
Current liabilities Rs m30,79841,344 74.5%   
Net working cap to sales %2.43.8 64.7%  
Current ratio x1.11.1 98.7%  
Inventory Days Days4980 61.2%  
Debtors Days Days41 562.8%  
Net fixed assets Rs m54,63045,492 120.1%   
Share capital Rs m964241 400.2%   
"Free" reserves Rs m23,62835,102 67.3%   
Net worth Rs m24,59235,343 69.6%   
Long term debt Rs m26715,518 1.7%   
Total assets Rs m89,53192,955 96.3%  
Interest coverage x22.118.9 116.5%   
Debt to equity ratio x00.4 2.5%  
Sales to assets ratio x1.91.8 107.6%   
Return on assets %28.426.7 106.3%  
Return on equity %97.265.5 148.3%  
Return on capital %137.263.0 217.9%  
Exports to sales %2.62.0 131.4%   
Imports to sales %04.8 0.0%   
Exports (fob) Rs m4,3713,209 136.2%   
Imports (cif) Rs mNA7,897 0.0%   
Fx inflow Rs m6,9193,209 215.6%   
Fx outflow Rs m27,6017,897 349.5%   
Net fx Rs m-20,682-4,688 441.2%   
CASH FLOW
From Operations Rs m27,37425,262 108.4%  
From Investments Rs m-3,917-15,171 25.8%  
From Financial Activity Rs m-21,227-10,284 206.4%  
Net Cashflow Rs m2,230-92 -2,434.1%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 50.5 124.2%  
Indian inst/Mut Fund % 21.3 33.8 62.8%  
FIIs % 12.1 19.0 63.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.2 49.5 75.3%  
Shareholders   213,977 260,444 82.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   MARICO    GRM OVERSEAS    KRBL    AVANTI FEEDS    GODREJ AGROVET     


More on Nestle vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Nestle vs Britannia Share Price Performance

Period Nestle Britannia
1-Day -2.12% -0.13%
1-Month 2.84% -5.59%
1-Year 36.79% 11.94%
3-Year CAGR 14.73% 11.41%
5-Year CAGR 19.24% 9.53%

* Compound Annual Growth Rate

Here are more details on the Nestle share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of Nestle hold a 62.8% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nestle and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, Nestle paid a dividend of Rs 22.0 per share. This amounted to a Dividend Payout ratio of 8.9%.

Britannia paid Rs 72.0, and its dividend payout ratio stood at 74.9%.

You may visit here to review the dividend history of Nestle, and the dividend history of Britannia.



Today's Market

Sensex Today Ends 195 Points Lower | IT Stocks Drag | Datta Pattern Down 8% Sensex Today Ends 195 Points Lower | IT Stocks Drag | Datta Pattern Down 8%(Closing)

After opening the lower, Indian share markets turned negative as the session progressed and ended the day lower.