Compare Nestle with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

NESTLE vs BRITANNIA - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More


Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More


Current Valuations

P/E (TTM) x 84.7 68.2 124.3% View Chart
P/BV x 38.9 18.4 211.9% View Chart
Dividend Yield % 0.8 0.5 168.1%  


5-Yr Chart
Click to enlarge
High Rs11,7006,944 168.5%   
Low Rs6,8882,759 249.6%   
Sales per share (Unadj.) Rs1,171.2901.5 129.9%  
Earnings per share (Unadj.) Rs166.794.9 175.6%  
Cash flow per share (Unadj.) Rs201.5108.2 186.2%  
Dividends per share (Unadj.) Rs115.0015.00 766.7%  
Dividend yield (eoy) %1.20.3 400.2%  
Book value per share (Unadj.) Rs381.0349.4 109.0%  
Shares outstanding (eoy) m96.42121.73 79.2%   
Bonus/Rights/Conversions -RI-  
Price / Sales ratio x7.95.4 147.5%   
Avg P/E ratio x55.851.1 109.1%  
P/CF ratio (eoy) x46.144.8 102.9%  
Price / Book Value ratio x24.413.9 175.7%  
Dividend payout %69.015.8 436.7%   
Avg Mkt Cap Rs m896,118590,579 151.7%   
No. of employees `0007.64.5 169.7%   
Total wages/salary Rs m11,2424,418 254.4%   
Avg. sales/employee Rs Th14,850.424,494.3 60.6%   
Avg. wages/employee Rs Th1,478.4986.2 149.9%   
Avg. net profit/employee Rs Th2,113.32,579.2 81.9%   
Net Sales Rs m112,923109,735 102.9%  
Other income Rs m2,5892,065 125.4%   
Total revenues Rs m115,512111,799 103.3%   
Gross profit Rs m26,17717,325 151.1%  
Depreciation Rs m3,3571,619 207.4%   
Interest Rs m1,12091 1,231.6%   
Profit before tax Rs m24,29017,679 137.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,2206,125 134.2%   
Profit after tax Rs m16,06911,555 139.1%  
Gross profit margin %23.215.8 146.8%  
Effective tax rate %33.834.6 97.7%   
Net profit margin %14.210.5 135.1%  
Current assets Rs m47,37035,263 134.3%   
Current liabilities Rs m18,55018,514 100.2%   
Net working cap to sales %25.515.3 167.2%  
Current ratio x2.61.9 134.1%  
Inventory Days Days3126 120.1%  
Debtors Days Days413 30.7%  
Net fixed assets Rs m25,05817,906 139.9%   
Share capital Rs m964240 401.2%   
"Free" reserves Rs m35,77342,292 84.6%   
Net worth Rs m36,73742,533 86.4%   
Long term debt Rs m351619 56.8%   
Total assets Rs m80,88162,418 129.6%  
Interest coverage x22.7195.5 11.6%   
Debt to equity ratio x00 65.7%  
Sales to assets ratio x1.41.8 79.4%   
Return on assets %21.318.7 113.9%  
Return on equity %43.727.2 161.0%  
Return on capital %68.541.2 166.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0873,191 222.1%   
Fx outflow Rs m17,1711,948 881.5%   
Net fx Rs m-10,0841,243 -811.3%   
From Operations Rs m20,52511,558 177.6%  
From Investments Rs m-524-8,555 6.1%  
From Financial Activity Rs m-13,174-3,527 373.5%  
Net Cashflow Rs m6,826-491 -1,389.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 50.8 123.6%  
Indian inst/Mut Fund % 4.5 8.5 53.1%  
FIIs % 12.5 20.5 61.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 20.3 100.0%  
Shareholders   62,821 45,387 138.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare NESTLE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  

Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY20); Net Profit Down 3.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

BRITANNIA Announces Quarterly Results (4QFY19); Net Profit Up 11.9% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, BRITANNIA has posted a net profit of Rs 3 bn (up 11.9% YoY). Sales on the other hand came in at Rs 28 bn (up 10.3% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Oct 18, 2019 (Close)