X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs TATA COFFEE - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE TATA COFFEE NESTLE/
TATA COFFEE
 
P/E (TTM) x 66.4 11.8 564.7% View Chart
P/BV x 28.6 1.8 1,576.2% View Chart
Dividend Yield % 0.8 1.4 61.6%  

Financials

 NESTLE   TATA COFFEE
EQUITY SHARE DATA
    NESTLE
Dec-17
TATA COFFEE
Mar-18
NESTLE/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs8,001184 4,360.2%   
Low Rs5,800112 5,164.7%   
Sales per share (Unadj.) Rs1,038.1839.0 123.7%  
Earnings per share (Unadj.) Rs127.1100.1 126.9%  
Cash flow per share (Unadj.) Rs162.6129.5 125.5%  
Dividends per share (Unadj.) Rs86.001.50 5,733.3%  
Dividend yield (eoy) %1.21.0 122.9%  
Book value per share (Unadj.) Rs354.8600.9 59.0%  
Shares outstanding (eoy) m96.4218.68 516.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.60.2 3,770.9%   
Avg P/E ratio x54.31.5 3,675.7%  
P/CF ratio (eoy) x42.41.1 3,716.8%  
Price / Book Value ratio x19.50.2 7,902.5%  
Dividend payout %67.71.5 4,516.8%   
Avg Mkt Cap Rs m665,3462,763 24,082.6%   
No. of employees `0007.55.9 128.0%   
Total wages/salary Rs m10,1753,037 335.1%   
Avg. sales/employee Rs Th13,298.22,665.5 498.9%   
Avg. wages/employee Rs Th1,351.7516.4 261.8%   
Avg. net profit/employee Rs Th1,627.7318.0 511.8%   
INCOME DATA
Net Sales Rs m100,09615,673 638.6%  
Other income Rs m1,769220 803.1%   
Total revenues Rs m101,86515,894 640.9%   
Gross profit Rs m20,9652,642 793.4%  
Depreciation Rs m3,423549 623.3%   
Interest Rs m919346 265.6%   
Profit before tax Rs m18,3931,968 934.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-108 0.0%   
Tax Rs m6,141-11 -57,934.9%   
Profit after tax Rs m12,2521,870 655.2%  
Gross profit margin %20.916.9 124.2%  
Effective tax rate %33.4-0.5 -6,197.3%   
Net profit margin %12.211.9 102.6%  
BALANCE SHEET DATA
Current assets Rs m39,3747,651 514.6%   
Current liabilities Rs m14,9274,316 345.9%   
Net working cap to sales %24.421.3 114.8%  
Current ratio x2.61.8 148.8%  
Inventory Days Days3375 43.7%  
Debtors Days Days345 7.2%  
Net fixed assets Rs m27,10319,125 141.7%   
Share capital Rs m964187 516.2%   
"Free" reserves Rs m33,24211,038 301.2%   
Net worth Rs m34,20611,224 304.7%   
Long term debt Rs m3518,515 4.1%   
Total assets Rs m73,62629,100 253.0%  
Interest coverage x21.06.7 314.3%   
Debt to equity ratio x00.8 1.4%  
Sales to assets ratio x1.40.5 252.4%   
Return on assets %17.97.6 234.9%  
Return on equity %35.816.7 215.0%  
Return on capital %55.911.2 500.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,6275,002 132.5%   
Fx outflow Rs m14,2911,629 877.3%   
Net fx Rs m-7,6643,373 -227.2%   
CASH FLOW
From Operations Rs m18,1781,243 1,462.2%  
From Investments Rs m-1,306-1,878 69.5%  
From Financial Activity Rs m-9,9661,020 -977.3%  
Net Cashflow Rs m6,906384 1,796.6%  

Share Holding

Indian Promoters % 0.0 57.5 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 5.0 90.0%  
FIIs % 12.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 37.6 54.0%  
Shareholders   62,821 46,572 134.9%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  RADICO KHAITAN  TILAKNAGAR IND.  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (1QFY19); Net Profit Up 50.0% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, NESTLE has posted a net profit of Rs 4 bn (up 50.0% YoY). Sales on the other hand came in at Rs 27 bn (up 8.6% YoY). Read on for a complete analysis of NESTLE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Hurricanes Threaten Oil Spike, but the Saudis are Selling...(Vivek Kaul's Diary)

Sep 6, 2018

Oil prices are rising and could go even more higher amid rising tensions in Middle East.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Sep 19, 2018 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS