MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- NESTLE - TATA COFFEE
NESTLE vs TATA COFFEE - Comparison Results
NESTLE Change
Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
TATA COFFEE 
Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More
Current Valuations
| NESTLE | TATA COFFEE | NESTLE/ TATA COFFEE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 79.2 | 12.4 | 637.8% | View Chart |
| P/BV | x | 42.5 | 1.4 | 2,993.7% | View Chart |
| Dividend Yield | % | 0.7 | 1.7 | 42.5% |
Financials
 NESTLE  TATA COFFEE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NESTLE Dec-18 |
TATA COFFEE Mar-19 |
NESTLE/ TATA COFFEE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 11,700 | 137 | 8,527.7% | |
| Low | Rs | 6,888 | 81 | 8,503.5% | |
| Sales per share (Unadj.) | Rs | 1,171.2 | 965.7 | 121.3% | |
| Earnings per share (Unadj.) | Rs | 166.7 | 57.2 | 291.3% | |
| Cash flow per share (Unadj.) | Rs | 201.5 | 87.7 | 229.7% | |
| Dividends per share (Unadj.) | Rs | 115.00 | 1.50 | 7,666.7% | |
| Dividend yield (eoy) | % | 1.2 | 1.4 | 90.0% | |
| Book value per share (Unadj.) | Rs | 381.0 | 631.8 | 60.3% | |
| Shares outstanding (eoy) | m | 96.42 | 18.68 | 516.2% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 7.9 | 0.1 | 7,024.5% | |
| Avg P/E ratio | x | 55.8 | 1.9 | 2,924.9% | |
| P/CF ratio (eoy) | x | 46.1 | 1.2 | 3,709.4% | |
| Price / Book Value ratio | x | 24.4 | 0.2 | 14,126.7% | |
| Dividend payout | % | 69.0 | 2.6 | 2,632.3% | |
| Avg Mkt Cap | Rs m | 896,118 | 2,038 | 43,970.7% | |
| No. of employees | `000 | 7.6 | 6.0 | 127.8% | |
| Total wages/salary | Rs m | 11,242 | 3,103 | 362.3% | |
| Avg. sales/employee | Rs Th | 14,850.4 | 3,031.4 | 489.9% | |
| Avg. wages/employee | Rs Th | 1,478.4 | 521.4 | 283.5% | |
| Avg. net profit/employee | Rs Th | 2,113.3 | 179.6 | 1,176.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 112,923 | 18,040 | 626.0% | |
| Other income | Rs m | 2,589 | 184 | 1,404.9% | |
| Total revenues | Rs m | 115,512 | 18,224 | 633.8% | |
| Gross profit | Rs m | 26,177 | 2,432 | 1,076.4% | |
| Depreciation | Rs m | 3,357 | 570 | 589.0% | |
| Interest | Rs m | 1,120 | 458 | 244.4% | |
| Profit before tax | Rs m | 24,290 | 1,588 | 1,529.5% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 113 | 0.0% | |
| Tax | Rs m | 8,220 | 632 | 1,300.9% | |
| Profit after tax | Rs m | 16,069 | 1,069 | 1,503.3% | |
| Gross profit margin | % | 23.2 | 13.5 | 172.0% | |
| Effective tax rate | % | 33.8 | 39.8 | 85.1% | |
| Net profit margin | % | 14.2 | 5.9 | 240.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 47,370 | 7,935 | 597.0% | |
| Current liabilities | Rs m | 18,550 | 4,814 | 385.3% | |
| Net working cap to sales | % | 25.5 | 17.3 | 147.5% | |
| Current ratio | x | 2.6 | 1.6 | 154.9% | |
| Inventory Days | Days | 31 | 75 | 41.6% | |
| Debtors Days | Days | 4 | 35 | 11.6% | |
| Net fixed assets | Rs m | 25,058 | 23,063 | 108.7% | |
| Share capital | Rs m | 964 | 187 | 516.2% | |
| "Free" reserves | Rs m | 35,773 | 11,616 | 308.0% | |
| Net worth | Rs m | 36,737 | 11,803 | 311.3% | |
| Long term debt | Rs m | 351 | 9,965 | 3.5% | |
| Total assets | Rs m | 80,881 | 31,887 | 253.6% | |
| Interest coverage | x | 22.7 | 4.5 | 508.1% | |
| Debt to equity ratio | x | 0 | 0.8 | 1.1% | |
| Sales to assets ratio | x | 1.4 | 0.6 | 246.8% | |
| Return on assets | % | 21.3 | 4.8 | 443.8% | |
| Return on equity | % | 43.7 | 9.1 | 483.0% | |
| Return on capital | % | 68.5 | 9.9 | 690.8% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 7,087 | 4,343 | 163.2% | |
| Fx outflow | Rs m | 17,171 | 1,555 | 1,104.6% | |
| Net fx | Rs m | -10,084 | 2,788 | -361.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 20,525 | 1,449 | 1,416.8% | |
| From Investments | Rs m | -524 | -1,703 | 30.8% | |
| From Financial Activity | Rs m | -13,174 | -92 | 14,288.7% | |
| Net Cashflow | Rs m | 6,826 | -326 | -2,096.5% | |
Share Holding
| Indian Promoters | % | 0.0 | 57.5 | - | |
| Foreign collaborators | % | 62.8 | 0.0 | - | |
| Indian inst/Mut Fund | % | 4.5 | 5.0 | 90.0% | |
| FIIs | % | 12.5 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 20.3 | 37.6 | 54.0% | |
| Shareholders | 62,821 | 46,572 | 134.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 28.9 | - |
Compare NESTLE With: GSK CONSUMER SAVITA OIL MCLEOD RUSSEL KAVERI SEED JUBILANT FOODWORKS
Compare NESTLE With: TIGER BRANDS (S. Africa) NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
Today's Market
Sensex Ends 392 Points Lower; Realty and Automobile Stocks Witness Selling(Closing)
Indian share markets witnessed selling pressure throughout the day and ended deep in the red. Benchmark indices extended losses to the fourth straight day.
Related Views on News
NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)
Feb 14, 2020 | Updated on Feb 14, 2020For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.
TATA COFFEE Announces Quarterly Results (3QFY20); Net Profit Up 93.0% (Quarterly Result Update)
Jan 30, 2020 | Updated on Jan 30, 2020For the quarter ended December 2019, TATA COFFEE has posted a net profit of Rs 420 m (up 93.0% YoY). Sales on the other hand came in at Rs 5 bn (up 7.7% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.
NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)
Nov 12, 2019 | Updated on Nov 12, 2019For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.
TATA COFFEE Announces Quarterly Results (2QFY20); Net Profit Up 11.3% (Quarterly Result Update)
Nov 5, 2019 | Updated on Nov 5, 2019For the quarter ended September 2019, TATA COFFEE has posted a net profit of Rs 401 m (up 11.3% YoY). Sales on the other hand came in at Rs 5 bn (up 5.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.
NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)
Aug 5, 2019 | Updated on Aug 5, 2019For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.
More Views on NewsMost Popular
The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks(Profit Hunter)
Feb 19, 2020While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.
Here's Why I Recommended 15 Stocks in One Day Flat(Views On News)
Feb 14, 2020This proven strategy can give big returns in quick time.
The Top 8 Trading Mistakes You Should Avoid(Fast Profits Daily)
Feb 18, 2020Avoid these mistakes and your trading will turn much more profitable.
Corona Virus Could Trigger a Rally in this Stock(Profit Hunter)
Feb 20, 2020A company which benefits from crude oil and coronavirus - if you would like to know more about it read this.
These Rebirth of India Stocks Are Raring to Compete with Tesla(The 5 Minute Wrapup)
Feb 17, 2020There are Indian stocks which can soar like Tesla in the long-run.
MoreOUR TOP 5 IDEAS
- Free Guide on How to Profit from Sensex 100,000.
- Find Out Our Top 7 Bluechips for 2020 Virtually FREE. Click Here Now!
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Revealed: Top 7 Stocks to Consider Buying Right Now...
NESTLE SHARE PRICE
Feb 26, 2020 03:35 PM
TRACK NESTLE
- Track your investment in NESTLE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON NESTLE
NESTLE 5-YR ANALYSIS
COMPARE NESTLE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.