MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- NESTLE - TATA COFFEE
NESTLE vs TATA COFFEE - Comparison Results
NESTLE 
Change
Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
TATA COFFEE
Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More
Current Valuations
| NESTLE | TATA COFFEE | NESTLE/ TATA COFFEE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 65.5 | 16.2 | 404.7% | View Chart |
| P/BV | x | 28.6 | 1.5 | 1,859.0% | View Chart |
| Dividend Yield | % | 1.1 | 1.6 | 65.0% |
Financials
 NESTLE  TATA COFFEE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NESTLE Dec-18 |
TATA COFFEE Mar-18 |
NESTLE/ TATA COFFEE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 11,700 | 184 | 6,376.0% | |
| Low | Rs | 6,888 | 112 | 6,133.4% | |
| Sales per share (Unadj.) | Rs | 1,171.2 | 839.0 | 139.6% | |
| Earnings per share (Unadj.) | Rs | 166.7 | 100.1 | 166.5% | |
| Cash flow per share (Unadj.) | Rs | 201.5 | 129.5 | 155.6% | |
| Dividends per share (Unadj.) | Rs | 115.00 | 1.50 | 7,666.7% | |
| Dividend yield (eoy) | % | 1.2 | 1.0 | 122.0% | |
| Book value per share (Unadj.) | Rs | 381.0 | 600.9 | 63.4% | |
| Shares outstanding (eoy) | m | 96.42 | 18.68 | 516.2% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 7.9 | 0.2 | 4,501.9% | |
| Avg P/E ratio | x | 55.8 | 1.5 | 3,774.5% | |
| P/CF ratio (eoy) | x | 46.1 | 1.1 | 4,039.2% | |
| Price / Book Value ratio | x | 24.4 | 0.2 | 9,910.0% | |
| Dividend payout | % | 69.0 | 1.5 | 4,605.1% | |
| Avg Mkt Cap | Rs m | 896,118 | 2,763 | 32,435.5% | |
| No. of employees | `000 | 7.6 | 5.9 | 129.3% | |
| Total wages/salary | Rs m | 11,242 | 3,037 | 370.2% | |
| Avg. sales/employee | Rs Th | 14,850.4 | 2,665.5 | 557.1% | |
| Avg. wages/employee | Rs Th | 1,478.4 | 516.4 | 286.3% | |
| Avg. net profit/employee | Rs Th | 2,113.3 | 318.0 | 664.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 112,923 | 15,673 | 720.5% | |
| Other income | Rs m | 2,589 | 220 | 1,175.3% | |
| Total revenues | Rs m | 115,512 | 15,894 | 726.8% | |
| Gross profit | Rs m | 26,177 | 2,642 | 990.7% | |
| Depreciation | Rs m | 3,357 | 549 | 611.3% | |
| Interest | Rs m | 1,120 | 346 | 323.6% | |
| Profit before tax | Rs m | 24,290 | 1,968 | 1,234.5% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -108 | 0.0% | |
| Tax | Rs m | 8,220 | -11 | -77,549.1% | |
| Profit after tax | Rs m | 16,069 | 1,870 | 859.3% | |
| Gross profit margin | % | 23.2 | 16.9 | 137.5% | |
| Effective tax rate | % | 33.8 | -0.5 | -6,281.6% | |
| Net profit margin | % | 14.2 | 11.9 | 119.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 47,370 | 7,651 | 619.1% | |
| Current liabilities | Rs m | 18,550 | 4,316 | 429.8% | |
| Net working cap to sales | % | 25.5 | 21.3 | 119.9% | |
| Current ratio | x | 2.6 | 1.8 | 144.0% | |
| Inventory Days | Days | 31 | 75 | 41.4% | |
| Debtors Days | Days | 4 | 45 | 8.9% | |
| Net fixed assets | Rs m | 25,058 | 19,125 | 131.0% | |
| Share capital | Rs m | 964 | 187 | 516.2% | |
| "Free" reserves | Rs m | 35,773 | 11,038 | 324.1% | |
| Net worth | Rs m | 36,737 | 11,224 | 327.3% | |
| Long term debt | Rs m | 351 | 8,515 | 4.1% | |
| Total assets | Rs m | 80,881 | 29,100 | 277.9% | |
| Interest coverage | x | 22.7 | 6.7 | 339.4% | |
| Debt to equity ratio | x | 0 | 0.8 | 1.3% | |
| Sales to assets ratio | x | 1.4 | 0.5 | 259.2% | |
| Return on assets | % | 21.3 | 7.6 | 279.1% | |
| Return on equity | % | 43.7 | 16.7 | 262.5% | |
| Return on capital | % | 68.5 | 11.2 | 613.2% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 7,087 | 5,002 | 141.7% | |
| Fx outflow | Rs m | 17,171 | 1,629 | 1,054.2% | |
| Net fx | Rs m | -10,084 | 3,373 | -299.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 20,525 | 1,243 | 1,650.9% | |
| From Investments | Rs m | -524 | -1,878 | 27.9% | |
| From Financial Activity | Rs m | -13,174 | 1,020 | -1,291.8% | |
| Net Cashflow | Rs m | 6,826 | 384 | 1,775.8% | |
Share Holding
| Indian Promoters | % | 0.0 | 57.5 | - | |
| Foreign collaborators | % | 62.8 | 0.0 | - | |
| Indian inst/Mut Fund | % | 4.5 | 5.0 | 90.0% | |
| FIIs | % | 12.5 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 20.3 | 37.6 | 54.0% | |
| Shareholders | 62,821 | 46,572 | 134.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 28.9 | - |
Compare NESTLE With: REI AGRO LTD. TILAKNAGAR IND. DABUR MCLEOD RUSSEL ADVANTA LTD.
Compare NESTLE With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
|
| |
Today's Market
Indian Indices Continue Downtrend; Sensex Ends 495 Points Lower(Closing)
Indian share markets witnessed most of the selling pressure during closing hours and ended their trading session on a negative note.
Related Views on News
TATA COFFEE Announces Quarterly Results (4QFY19); Net Profit Down 20.3% (Quarterly Result Update)
Apr 22, 2019 | Updated on Apr 22, 2019For the quarter ended March 2019, TATA COFFEE has posted a net profit of Rs 179 m (down 20.3% YoY). Sales on the other hand came in at Rs 5 bn (up 4.6% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.
NESTLE 2017-18 Annual Report Analysis (Annual Result Update)
Mar 25, 2019 | Updated on Mar 25, 2019Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)
Feb 18, 2019 | Updated on Feb 18, 2019For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.
TATA COFFEE Announces Quarterly Results (3QFY19); Net Profit Down 74.3% (Quarterly Result Update)
Jan 31, 2019 | Updated on Jan 31, 2019For the quarter ended December 2018, TATA COFFEE has posted a net profit of Rs 218 m (down 74.3% YoY). Sales on the other hand came in at Rs 5 bn (up 23.4% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.
NESTLE 2016-17 Annual Report Analysis (Annual Result Update)
Dec 20, 2018 | Updated on Dec 20, 2018Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
More Views on NewsMost Popular
Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)
Apr 9, 2019It's a matter of time before the stocks catch the fancy of the markets and big investors.
3 Indian Stocks with Amazon-Like Potential(Profit Hunter)
Apr 10, 2019We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.
This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)
Apr 10, 2019How Dell got its mojo back.
This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)
Apr 12, 2019This critical business strategy has enabled companies to scale their operations faster.
Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)
Apr 12, 2019Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.
More|
| |
NESTLE SHARE PRICE
Apr 22, 2019 (Close)
TRACK NESTLE
- Track your investment in NESTLE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON NESTLE
NESTLE 5-YR ANALYSIS
COMPARE NESTLE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.