Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More
NESTLE | TATA COFFEE | NESTLE/ TATA COFFEE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 82.3 | 12.4 | 664.7% | View Chart |
P/BV | x | 88.2 | 1.8 | 4,947.7% | View Chart |
Dividend Yield | % | 1.6 | 1.3 | 119.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NESTLE Dec-19 |
TATA COFFEE Mar-19 |
NESTLE/ TATA COFFEE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15,150 | 137 | 11,042.3% | |
Low | Rs | 10,028 | 81 | 12,380.4% | |
Sales per share (Unadj.) | Rs | 1,282.8 | 965.7 | 132.8% | |
Earnings per share (Unadj.) | Rs | 204.3 | 57.2 | 357.0% | |
Cash flow per share (Unadj.) | Rs | 237.1 | 87.7 | 270.2% | |
Dividends per share (Unadj.) | Rs | 281.00 | 1.50 | 18,733.3% | |
Dividend yield (eoy) | % | 2.2 | 1.4 | 162.3% | |
Book value per share (Unadj.) | Rs | 200.4 | 631.8 | 31.7% | |
Shares outstanding (eoy) | m | 96.42 | 18.68 | 516.2% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 9.8 | 0.1 | 8,686.8% | |
Avg P/E ratio | x | 61.6 | 1.9 | 3,232.4% | |
P/CF ratio (eoy) | x | 53.1 | 1.2 | 4,269.9% | |
Price / Book Value ratio | x | 62.8 | 0.2 | 36,381.3% | |
Dividend payout | % | 137.6 | 2.6 | 5,247.8% | |
Avg Mkt Cap | Rs m | 1,213,836 | 2,038 | 59,560.5% | |
No. of employees | `000 | 7.6 | 6.0 | 128.5% | |
Total wages/salary | Rs m | 12,630 | 3,103 | 407.0% | |
Avg. sales/employee | Rs Th | 16,170.6 | 3,031.4 | 533.4% | |
Avg. wages/employee | Rs Th | 1,651.1 | 521.4 | 316.7% | |
Avg. net profit/employee | Rs Th | 2,574.9 | 179.6 | 1,433.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 123,689 | 18,040 | 685.6% | |
Other income | Rs m | 2,469 | 184 | 1,339.6% | |
Total revenues | Rs m | 126,158 | 18,224 | 692.3% | |
Gross profit | Rs m | 28,643 | 2,432 | 1,177.9% | |
Depreciation | Rs m | 3,164 | 570 | 555.1% | |
Interest | Rs m | 1,198 | 458 | 261.6% | |
Profit before tax | Rs m | 26,750 | 1,588 | 1,684.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 113 | 0.0% | |
Tax | Rs m | 7,054 | 632 | 1,116.4% | |
Profit after tax | Rs m | 19,696 | 1,069 | 1,842.6% | |
Gross profit margin | % | 23.2 | 13.5 | 171.8% | |
Effective tax rate | % | 26.4 | 39.8 | 66.3% | |
Net profit margin | % | 15.9 | 5.9 | 268.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 38,172 | 7,935 | 481.1% | |
Current liabilities | Rs m | 21,475 | 4,814 | 446.1% | |
Net working cap to sales | % | 13.5 | 17.3 | 78.0% | |
Current ratio | x | 1.8 | 1.6 | 107.8% | |
Inventory Days | Days | 38 | 75 | 50.5% | |
Debtors Days | Days | 4 | 35 | 10.6% | |
Net fixed assets | Rs m | 23,700 | 23,063 | 102.8% | |
Share capital | Rs m | 964 | 187 | 516.2% | |
"Free" reserves | Rs m | 18,358 | 11,616 | 158.0% | |
Net worth | Rs m | 19,323 | 11,803 | 163.7% | |
Long term debt | Rs m | 531 | 9,965 | 5.3% | |
Total assets | Rs m | 70,582 | 31,887 | 221.3% | |
Interest coverage | x | 23.3 | 4.5 | 522.2% | |
Debt to equity ratio | x | 0 | 0.8 | 3.3% | |
Sales to assets ratio | x | 1.8 | 0.6 | 309.8% | |
Return on assets | % | 29.6 | 4.8 | 618.2% | |
Return on equity | % | 101.9 | 9.1 | 1,125.5% | |
Return on capital | % | 140.8 | 9.9 | 1,419.4% | |
Exports to sales | % | 5.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 6,385 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 6,385 | 4,343 | 147.0% | |
Fx outflow | Rs m | 29,430 | 1,555 | 1,893.2% | |
Net fx | Rs m | -23,045 | 2,788 | -826.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 22,337 | 1,449 | 1,541.8% | |
From Investments | Rs m | 830 | -1,703 | -48.7% | |
From Financial Activity | Rs m | -35,400 | -92 | 38,394.3% | |
Net Cashflow | Rs m | -12,233 | -326 | 3,757.0% |
Indian Promoters | % | 0.0 | 57.5 | - | |
Foreign collaborators | % | 62.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.5 | 5.0 | 90.0% | |
FIIs | % | 12.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 20.3 | 37.6 | 54.0% | |
Shareholders | 62,821 | 46,572 | 134.9% | ||
Pledged promoter(s) holding | % | 0.0 | 28.9 | - |
Compare NESTLE With: ZYDUS WELLNESS LAKSHMI OVERSEAS IND. KWALITY RUCHI SOYA INDUSTRIES HERITAGE FOOD
Compare NESTLE With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Indian share markets extended gains to the second day today and ended at record-high levels with Nifty ending above 14,600-mark.
Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
For the quarter ended September 2020, TATA COFFEE has posted a net profit of Rs 424 m (up 5.7% YoY). Sales on the other hand came in at Rs 5 bn (up 12.9% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.
For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More