Compare Nestle with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs DABUR - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE DABUR NESTLE/
DABUR
 
P/E (TTM) x 74.0 53.0 139.6% View Chart
P/BV x 37.0 14.2 261.3% View Chart
Dividend Yield % 0.8 0.6 134.7%  

Financials

 NESTLE   DABUR
EQUITY SHARE DATA
    NESTLE
Dec-18
DABUR
Mar-19
NESTLE/
DABUR
5-Yr Chart
Click to enlarge
High Rs11,700491 2,384.3%   
Low Rs6,888327 2,106.4%   
Sales per share (Unadj.) Rs1,171.248.2 2,429.4%  
Earnings per share (Unadj.) Rs166.78.2 2,035.4%  
Cash flow per share (Unadj.) Rs201.59.2 2,192.4%  
Dividends per share (Unadj.) Rs115.002.75 4,181.8%  
Dividend yield (eoy) %1.20.7 184.0%  
Book value per share (Unadj.) Rs381.031.9 1,195.0%  
Shares outstanding (eoy) m96.421,766.30 5.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.98.5 93.6%   
Avg P/E ratio x55.849.9 111.7%  
P/CF ratio (eoy) x46.144.5 103.7%  
Price / Book Value ratio x24.412.8 190.2%  
Dividend payout %69.033.6 205.5%   
Avg Mkt Cap Rs m896,118722,152 124.1%   
No. of employees `0007.65.0 152.9%   
Total wages/salary Rs m11,2429,379 119.9%   
Avg. sales/employee Rs Th14,850.417,119.0 86.7%   
Avg. wages/employee Rs Th1,478.41,885.6 78.4%   
Avg. net profit/employee Rs Th2,113.32,907.6 72.7%   
INCOME DATA
Net Sales Rs m112,92385,150 132.6%  
Other income Rs m2,5892,962 87.4%   
Total revenues Rs m115,51288,112 131.1%   
Gross profit Rs m26,17717,405 150.4%  
Depreciation Rs m3,3571,769 189.8%   
Interest Rs m1,120596 187.9%   
Profit before tax Rs m24,29018,002 134.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-753 0.0%   
Tax Rs m8,2202,786 295.0%   
Profit after tax Rs m16,06914,463 111.1%  
Gross profit margin %23.220.4 113.4%  
Effective tax rate %33.815.5 218.7%   
Net profit margin %14.217.0 83.8%  
BALANCE SHEET DATA
Current assets Rs m47,37035,862 132.1%   
Current liabilities Rs m18,55026,603 69.7%   
Net working cap to sales %25.510.9 234.7%  
Current ratio x2.61.3 189.4%  
Inventory Days Days3156 56.0%  
Debtors Days Days436 11.3%  
Net fixed assets Rs m25,05820,328 123.3%   
Share capital Rs m9641,766 54.6%   
"Free" reserves Rs m35,77354,551 65.6%   
Net worth Rs m36,73756,317 65.2%   
Long term debt Rs m351261 134.9%   
Total assets Rs m80,88184,366 95.9%  
Interest coverage x22.731.2 72.7%   
Debt to equity ratio x00 206.8%  
Sales to assets ratio x1.41.0 138.3%   
Return on assets %21.317.8 119.1%  
Return on equity %43.725.7 170.3%  
Return on capital %68.531.5 217.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0872,507 282.7%   
Fx outflow Rs m17,171845 2,033.1%   
Net fx Rs m-10,0841,662 -606.8%   
CASH FLOW
From Operations Rs m20,52514,991 136.9%  
From Investments Rs m-5243,369 -15.6%  
From Financial Activity Rs m-13,174-18,882 69.8%  
Net Cashflow Rs m6,826-515 -1,325.7%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 5.6 80.4%  
FIIs % 12.5 19.2 65.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 6.5 312.3%  
Shareholders   62,821 123,555 50.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  UNITED BREWERIES  BRITANNIA  RAJ OIL MILLS  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

CSB Bank IPO, October Passenger Vehicle Sales, and Top Cues in Focus Today(Pre-Open)

On Tuesday, Indian share markets witnessed buying interest during closing hours and ended on a positive note.

Related Views on News

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Nov 19, 2019 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS