Compare Nestle with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GODFREY PHILLIPS - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GODFREY PHILLIPS NESTLE/
GODFREY PHILLIPS
 
P/E (TTM) x 77.1 17.0 453.6% View Chart
P/BV x 35.4 2.5 1,421.5% View Chart
Dividend Yield % 0.9 1.0 83.2%  

Financials

 NESTLE   GODFREY PHILLIPS
EQUITY SHARE DATA
    NESTLE
Dec-18
GODFREY PHILLIPS
Mar-19
NESTLE/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs11,7001,177 994.5%   
Low Rs6,888641 1,075.4%   
Sales per share (Unadj.) Rs1,171.22,401.2 48.8%  
Earnings per share (Unadj.) Rs166.7250.3 66.6%  
Cash flow per share (Unadj.) Rs201.5345.0 58.4%  
Dividends per share (Unadj.) Rs115.0010.00 1,150.0%  
Dividend yield (eoy) %1.21.1 112.4%  
Book value per share (Unadj.) Rs381.01,960.3 19.4%  
Shares outstanding (eoy) m96.4210.40 927.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.90.4 2,097.4%   
Avg P/E ratio x55.83.6 1,536.1%  
P/CF ratio (eoy) x46.12.6 1,751.9%  
Price / Book Value ratio x24.40.5 5,263.3%  
Dividend payout %69.04.0 1,726.8%   
Avg Mkt Cap Rs m896,1189,448 9,484.3%   
No. of employees `0007.61.0 768.9%   
Total wages/salary Rs m11,2422,807 400.5%   
Avg. sales/employee Rs Th14,850.425,250.1 58.8%   
Avg. wages/employee Rs Th1,478.42,838.2 52.1%   
Avg. net profit/employee Rs Th2,113.32,631.5 80.3%   
INCOME DATA
Net Sales Rs m112,92324,972 452.2%  
Other income Rs m2,589791 327.2%   
Total revenues Rs m115,51225,764 448.4%   
Gross profit Rs m26,1774,030 649.5%  
Depreciation Rs m3,357986 340.5%   
Interest Rs m1,12010 11,541.2%   
Profit before tax Rs m24,2903,826 634.9%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,2201,228 669.5%   
Profit after tax Rs m16,0692,603 617.4%  
Gross profit margin %23.216.1 143.6%  
Effective tax rate %33.832.1 105.5%   
Net profit margin %14.210.4 136.5%  
BALANCE SHEET DATA
Current assets Rs m47,37010,865 436.0%   
Current liabilities Rs m18,5507,377 251.5%   
Net working cap to sales %25.514.0 182.7%  
Current ratio x2.61.5 173.4%  
Inventory Days Days3194 33.3%  
Debtors Days Days410 40.1%  
Net fixed assets Rs m25,0587,087 353.6%   
Share capital Rs m964104 927.1%   
"Free" reserves Rs m35,77320,283 176.4%   
Net worth Rs m36,73720,387 180.2%   
Long term debt Rs m3518 4,285.4%   
Total assets Rs m80,88128,667 282.1%  
Interest coverage x22.7395.4 5.7%   
Debt to equity ratio x00 2,378.1%  
Sales to assets ratio x1.40.9 160.3%   
Return on assets %21.39.1 233.2%  
Return on equity %43.712.8 342.6%  
Return on capital %68.518.8 363.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0874,930 143.8%   
Fx outflow Rs m17,1711,810 948.7%   
Net fx Rs m-10,0843,120 -323.2%   
CASH FLOW
From Operations Rs m20,5253,619 567.1%  
From Investments Rs m-524-3,099 16.9%  
From Financial Activity Rs m-13,174-434 3,034.1%  
Net Cashflow Rs m6,82686 7,919.0%  

Share Holding

Indian Promoters % 0.0 46.0 -  
Foreign collaborators % 62.8 25.1 250.2%  
Indian inst/Mut Fund % 4.5 3.1 145.6%  
FIIs % 12.5 10.2 122.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 15.7 129.3%  
Shareholders   62,821 14,468 434.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   RASOYA PROTEINS  GUJ.AMB.EXP.  KAVERI SEED  UNITED SPIRITS  KRBL  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Sep 20, 2019 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS