X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GODFREY PHILLIPS - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GODFREY PHILLIPS NESTLE/
GODFREY PHILLIPS
 
P/E (TTM) x 65.5 43.3 151.1% View Chart
P/BV x 21.2 3.9 543.1% View Chart
Dividend Yield % 1.0 0.7 127.2%  

Financials

 NESTLE   GODFREY PHILLIPS
EQUITY SHARE DATA
    NESTLE
Dec-16
GODFREY PHILLIPS
Mar-16
NESTLE/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs6,7001,660 403.5%   
Low Rs4,990427 1,170.0%   
Sales per share (Unadj.) Rs949.92,324.0 40.9%  
Earnings per share (Unadj.) Rs96.1156.3 61.5%  
Cash flow per share (Unadj.) Rs132.8259.0 51.3%  
Dividends per share (Unadj.) Rs63.008.00 787.5%  
Dividend yield (eoy) %1.10.8 140.6%  
Book value per share (Unadj.) Rs312.41,370.4 22.8%  
Shares outstanding (eoy) m96.4210.40 927.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.20.4 1,370.5%   
Avg P/E ratio x60.86.7 911.4%  
P/CF ratio (eoy) x44.04.0 1,092.9%  
Price / Book Value ratio x18.70.8 2,457.3%  
Dividend payout %65.65.1 1,281.3%   
Avg Mkt Cap Rs m563,57510,851 5,193.6%   
No. of employees `0007.6NA-   
Total wages/salary Rs m9,8602,671 369.1%   
Avg. sales/employee Rs Th12,070.8NM-  
Avg. wages/employee Rs Th1,299.4NM-  
Avg. net profit/employee Rs Th1,221.1NM-  
INCOME DATA
Net Sales Rs m91,59324,170 379.0%  
Other income Rs m1,494285 524.4%   
Total revenues Rs m93,08724,455 380.6%   
Gross profit Rs m17,1143,227 530.3%  
Depreciation Rs m3,5361,068 331.1%   
Interest Rs m35101 34.8%   
Profit before tax Rs m15,0372,343 641.7%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m04 0.0%   
Extraordinary Inc (Exp) Rs m-6210-   
Tax Rs m5,150721 714.5%   
Profit after tax Rs m9,2651,626 569.8%  
Gross profit margin %18.713.4 139.9%  
Effective tax rate %34.230.8 111.3%   
Net profit margin %10.16.7 150.4%  
BALANCE SHEET DATA
Current assets Rs m32,7909,346 350.8%   
Current liabilities Rs m16,3274,955 329.5%   
Net working cap to sales %18.018.2 98.9%  
Current ratio x2.01.9 106.5%  
Inventory Days Days38101 37.1%  
Debtors Days Days416 23.9%  
Net fixed assets Rs m29,1767,707 378.6%   
Share capital Rs m964104 927.1%   
"Free" reserves Rs m29,15814,146 206.1%   
Net worth Rs m30,12314,252 211.4%   
Long term debt Rs m332265 125.1%   
Total assets Rs m68,06020,102 338.6%  
Interest coverage x429.424.2 1,774.4%   
Debt to equity ratio x00 59.2%  
Sales to assets ratio x1.31.2 111.9%   
Return on assets %13.78.6 159.1%  
Return on equity %30.811.4 269.6%  
Return on capital %47.516.9 281.4%  
Exports to sales %5.225.2 20.7%   
Imports to sales %4.76.6 71.5%   
Exports (fob) Rs m4,7736,092 78.3%   
Imports (cif) Rs m4,2991,587 270.8%   
Fx inflow Rs m6,5576,181 106.1%   
Fx outflow Rs m9,0682,228 407.0%   
Net fx Rs m-2,5113,953 -63.5%   
CASH FLOW
From Operations Rs m14,6593,245 451.7%  
From Investments Rs m-1,274-1,241 102.6%  
From Financial Activity Rs m-6,666-1,976 337.3%  
Net Cashflow Rs m6,72028 23,998.2%  

Share Holding

Indian Promoters % 0.0 46.0 -  
Foreign collaborators % 62.8 25.1 250.2%  
Indian inst/Mut Fund % 4.5 3.1 145.6%  
FIIs % 12.5 10.2 122.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 15.7 129.3%  
Shareholders   62,821 14,468 434.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   BRITANNIA  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  VST INDUSTRIES  SAVITA OIL TECH.  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

Nestle India: Sales Recovery Remains an Issue (Quarterly Results Update - Detailed)

Oct 7, 2016

Nestle India declared results for the quarter ended June 2016. Here is our analysis of the result.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Aug 21, 2017 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS