X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GODFREY PHILLIPS - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GODFREY PHILLIPS NESTLE/
GODFREY PHILLIPS
 
P/E (TTM) x 75.1 34.9 215.5% View Chart
P/BV x 24.3 2.7 902.6% View Chart
Dividend Yield % 0.8 0.9 89.2%  

Financials

 NESTLE   GODFREY PHILLIPS
EQUITY SHARE DATA
    NESTLE
Dec-16
GODFREY PHILLIPS
Mar-17
NESTLE/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs6,7001,542 434.5%   
Low Rs4,990795 627.7%   
Sales per share (Unadj.) Rs949.92,193.7 43.3%  
Earnings per share (Unadj.) Rs96.1131.6 73.0%  
Cash flow per share (Unadj.) Rs132.8225.7 58.8%  
Dividends per share (Unadj.) Rs63.008.00 787.5%  
Dividend yield (eoy) %1.10.7 157.4%  
Book value per share (Unadj.) Rs312.41,596.6 19.6%  
Shares outstanding (eoy) m96.4210.40 927.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.20.5 1,155.2%   
Avg P/E ratio x60.88.9 685.1%  
P/CF ratio (eoy) x44.05.2 850.3%  
Price / Book Value ratio x18.70.7 2,556.4%  
Dividend payout %65.66.1 1,078.5%   
Avg Mkt Cap Rs m563,57512,152 4,637.6%   
No. of employees `0007.6NA-   
Total wages/salary Rs m9,8602,642 373.2%   
Avg. sales/employee Rs Th12,070.8NM-  
Avg. wages/employee Rs Th1,299.4NM-  
Avg. net profit/employee Rs Th1,221.1NM-  
INCOME DATA
Net Sales Rs m91,59322,815 401.5%  
Other income Rs m1,494464 322.2%   
Total revenues Rs m93,08723,278 399.9%   
Gross profit Rs m17,1142,542 673.2%  
Depreciation Rs m3,536978 361.4%   
Interest Rs m3536 98.6%   
Profit before tax Rs m15,0371,992 754.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6210-   
Tax Rs m5,150623 826.5%   
Profit after tax Rs m9,2651,369 676.9%  
Gross profit margin %18.711.1 167.7%  
Effective tax rate %34.231.3 109.5%   
Net profit margin %10.16.0 168.6%  
BALANCE SHEET DATA
Current assets Rs m32,79010,350 316.8%   
Current liabilities Rs m16,3274,330 377.0%   
Net working cap to sales %18.026.4 68.1%  
Current ratio x2.02.4 84.0%  
Inventory Days Days38104 36.0%  
Debtors Days Days429 13.6%  
Net fixed assets Rs m29,1767,132 409.1%   
Share capital Rs m964104 927.1%   
"Free" reserves Rs m29,15816,500 176.7%   
Net worth Rs m30,12316,605 181.4%   
Long term debt Rs m3320-   
Total assets Rs m68,06022,077 308.3%  
Interest coverage x429.456.9 754.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.0 130.2%   
Return on assets %13.76.4 214.8%  
Return on equity %30.88.2 373.2%  
Return on capital %47.512.2 388.6%  
Exports to sales %5.20-   
Imports to sales %4.70-   
Exports (fob) Rs m4,773NA-   
Imports (cif) Rs m4,299NA-   
Fx inflow Rs m6,5575,590 117.3%   
Fx outflow Rs m9,0681,920 472.3%   
Net fx Rs m-2,5113,670 -68.4%   
CASH FLOW
From Operations Rs m14,6592,465 594.8%  
From Investments Rs m-1,274-1,298 98.1%  
From Financial Activity Rs m-6,666-1,209 551.5%  
Net Cashflow Rs m6,720-42 -15,960.8%  

Share Holding

Indian Promoters % 0.0 46.0 -  
Foreign collaborators % 62.8 25.1 250.2%  
Indian inst/Mut Fund % 4.5 3.1 145.6%  
FIIs % 12.5 10.2 122.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 15.7 129.3%  
Shareholders   62,821 14,468 434.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   KAVERI SEED  TATA GLOBAL BEV.  RAJ OIL MILLS  VADILAL INDUSTRIES  BRITANNIA  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Feb 21, 2018 (Close)

TRACK NESTLE

NESTLE - BRITANNIA COMPARISON

COMPARE NESTLE WITH

MARKET STATS