Compare Nestle with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GOODRICKE - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GOODRICKE NESTLE/
GOODRICKE
 
P/E (TTM) x 79.8 26.8 297.4% View Chart
P/BV x 86.0 1.4 6,026.6% View Chart
Dividend Yield % 1.6 2.2 73.4%  

Financials

 NESTLE   GOODRICKE
EQUITY SHARE DATA
    NESTLE
Dec-19
GOODRICKE
Mar-18
NESTLE/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs15,150545 2,779.8%   
Low Rs10,028221 4,535.5%   
Sales per share (Unadj.) Rs1,282.8338.2 379.3%  
Earnings per share (Unadj.) Rs204.314.7 1,390.5%  
Cash flow per share (Unadj.) Rs237.121.5 1,102.9%  
Dividends per share (Unadj.) Rs281.004.50 6,244.4%  
Dividend yield (eoy) %2.21.2 190.0%  
Book value per share (Unadj.) Rs200.4142.1 141.1%  
Shares outstanding (eoy) m96.4221.60 446.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.81.1 866.5%   
Avg P/E ratio x61.626.1 236.3%  
P/CF ratio (eoy) x53.117.8 298.0%  
Price / Book Value ratio x62.82.7 2,329.6%  
Dividend payout %137.630.6 449.1%   
Avg Mkt Cap Rs m1,213,8368,274 14,670.7%   
No. of employees `0007.623.4 32.6%   
Total wages/salary Rs m12,6302,371 532.7%   
Avg. sales/employee Rs Th16,170.6311.8 5,185.6%   
Avg. wages/employee Rs Th1,651.1101.2 1,631.6%   
Avg. net profit/employee Rs Th2,574.913.5 19,012.0%   
INCOME DATA
Net Sales Rs m123,6897,306 1,693.0%  
Other income Rs m2,469211 1,172.3%   
Total revenues Rs m126,1587,516 1,678.5%   
Gross profit Rs m28,643446 6,419.3%  
Depreciation Rs m3,164147 2,152.1%   
Interest Rs m1,19821 5,652.4%   
Profit before tax Rs m26,750489 5,474.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,054171 4,118.2%   
Profit after tax Rs m19,696317 6,207.2%  
Gross profit margin %23.26.1 379.2%  
Effective tax rate %26.435.1 75.2%   
Net profit margin %15.94.3 366.6%  
BALANCE SHEET DATA
Current assets Rs m38,1721,056 3,613.7%   
Current liabilities Rs m21,4751,487 1,444.6%   
Net working cap to sales %13.5-5.9 -229.2%  
Current ratio x1.80.7 250.2%  
Inventory Days Days3871 53.0%  
Debtors Days Days437 10.0%  
Net fixed assets Rs m23,7002,901 816.8%   
Share capital Rs m964216 446.4%   
"Free" reserves Rs m18,3582,852 643.6%   
Net worth Rs m19,3233,068 629.7%   
Long term debt Rs m531142 374.2%   
Total assets Rs m70,5825,622 1,255.4%  
Interest coverage x23.324.0 97.0%   
Debt to equity ratio x00 59.4%  
Sales to assets ratio x1.81.3 134.9%   
Return on assets %29.66.0 491.7%  
Return on equity %101.910.3 985.7%  
Return on capital %140.815.9 886.4%  
Exports to sales %5.20-   
Imports to sales %00-   
Exports (fob) Rs m6,385NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,3851,078 592.2%   
Fx outflow Rs m29,43044 67,144.6%   
Net fx Rs m-23,0451,034 -2,228.1%   
CASH FLOW
From Operations Rs m22,337236 9,468.7%  
From Investments Rs m830-370 -224.2%  
From Financial Activity Rs m-35,40055 -64,129.5%  
Net Cashflow Rs m-12,233-79 15,484.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 74.0 84.9%  
Indian inst/Mut Fund % 4.5 0.0 15,000.0%  
FIIs % 12.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 26.0 78.1%  
Shareholders   62,821 13,943 450.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   HERITAGE FOOD  UNITED BREWERIES  KRBL  ADVANTA.  UNITED SPIRITS  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Flat; Wipro & Hindalco Industries Among Top Nifty Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Unique Sector for Short-Term Profits(Fast Profits Daily)

Apr 12, 2021

This ignored sector could deliver big short-term profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Apr 16, 2021 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS