Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
Gujarat Ambuja Exports Limited (GAEL) is principally focused on the exports of agro-based products. The company is also present in cotton yarn segment and windmill business. In FY06, the company's agro-based processing division contributed to almost ... More
NESTLE | GUJARAT AMBUJA | NESTLE/ GUJARAT AMBUJA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 82.3 | 13.4 | 612.3% | View Chart |
P/BV | x | 88.2 | 1.6 | 5,440.0% | View Chart |
Dividend Yield | % | 1.6 | 0.7 | 223.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NESTLE Dec-19 |
GUJARAT AMBUJA Mar-19 |
NESTLE/ GUJARAT AMBUJA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15,150 | 310 | 4,888.7% | |
Low | Rs | 10,028 | 172 | 5,830.3% | |
Sales per share (Unadj.) | Rs | 1,282.8 | 350.7 | 365.8% | |
Earnings per share (Unadj.) | Rs | 204.3 | 17.3 | 1,182.1% | |
Cash flow per share (Unadj.) | Rs | 237.1 | 25.6 | 925.3% | |
Dividends per share (Unadj.) | Rs | 281.00 | 1.00 | 28,100.0% | |
Dividend yield (eoy) | % | 2.2 | 0.4 | 537.8% | |
Book value per share (Unadj.) | Rs | 200.4 | 105.4 | 190.2% | |
Shares outstanding (eoy) | m | 96.42 | 114.67 | 84.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 9.8 | 0.7 | 1,428.3% | |
Avg P/E ratio | x | 61.6 | 13.9 | 442.0% | |
P/CF ratio (eoy) | x | 53.1 | 9.4 | 564.6% | |
Price / Book Value ratio | x | 62.8 | 2.3 | 2,747.1% | |
Dividend payout | % | 137.6 | 5.8 | 2,377.1% | |
Avg Mkt Cap | Rs m | 1,213,836 | 27,630 | 4,393.2% | |
No. of employees | `000 | 7.6 | 3.2 | 236.6% | |
Total wages/salary | Rs m | 12,630 | 1,080 | 1,169.9% | |
Avg. sales/employee | Rs Th | 16,170.6 | 12,438.7 | 130.0% | |
Avg. wages/employee | Rs Th | 1,651.1 | 333.9 | 494.5% | |
Avg. net profit/employee | Rs Th | 2,574.9 | 612.9 | 420.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 123,689 | 40,214 | 307.6% | |
Other income | Rs m | 2,469 | 116 | 2,121.0% | |
Total revenues | Rs m | 126,158 | 40,331 | 312.8% | |
Gross profit | Rs m | 28,643 | 3,724 | 769.2% | |
Depreciation | Rs m | 3,164 | 957 | 330.7% | |
Interest | Rs m | 1,198 | 188 | 636.7% | |
Profit before tax | Rs m | 26,750 | 2,696 | 992.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,054 | 714 | 988.0% | |
Profit after tax | Rs m | 19,696 | 1,982 | 994.0% | |
Gross profit margin | % | 23.2 | 9.3 | 250.1% | |
Effective tax rate | % | 26.4 | 26.5 | 99.6% | |
Net profit margin | % | 15.9 | 4.9 | 323.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 38,172 | 8,442 | 452.2% | |
Current liabilities | Rs m | 21,475 | 4,527 | 474.4% | |
Net working cap to sales | % | 13.5 | 9.7 | 138.6% | |
Current ratio | x | 1.8 | 1.9 | 95.3% | |
Inventory Days | Days | 38 | 46 | 83.2% | |
Debtors Days | Days | 4 | 20 | 18.5% | |
Net fixed assets | Rs m | 23,700 | 8,138 | 291.2% | |
Share capital | Rs m | 964 | 229 | 420.5% | |
"Free" reserves | Rs m | 18,358 | 11,853 | 154.9% | |
Net worth | Rs m | 19,323 | 12,082 | 159.9% | |
Long term debt | Rs m | 531 | 8 | 6,812.8% | |
Total assets | Rs m | 70,582 | 17,152 | 411.5% | |
Interest coverage | x | 23.3 | 15.3 | 152.2% | |
Debt to equity ratio | x | 0 | 0 | 4,260.0% | |
Sales to assets ratio | x | 1.8 | 2.3 | 74.7% | |
Return on assets | % | 29.6 | 12.7 | 234.0% | |
Return on equity | % | 101.9 | 16.4 | 621.5% | |
Return on capital | % | 140.8 | 23.9 | 590.2% | |
Exports to sales | % | 5.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 6,385 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 6,385 | 9,730 | 65.6% | |
Fx outflow | Rs m | 29,430 | 3,917 | 751.3% | |
Net fx | Rs m | -23,045 | 5,813 | -396.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 22,337 | 5,728 | 390.0% | |
From Investments | Rs m | 830 | -1,103 | -75.2% | |
From Financial Activity | Rs m | -35,400 | -4,546 | 778.7% | |
Net Cashflow | Rs m | -12,233 | 79 | -15,465.1% |
Indian Promoters | % | 0.0 | 72.0 | - | |
Foreign collaborators | % | 62.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.5 | 0.1 | 9,000.0% | |
FIIs | % | 12.5 | 0.1 | 12,500.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 20.3 | 27.9 | 72.8% | |
Shareholders | 62,821 | 52,252 | 120.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NESTLE With: UNITED SPIRITS KWALITY VADILAL INDUSTRIES HERITAGE FOOD RASOYA PROTEINS
Compare NESTLE With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Indian share markets extended gains to the second day today and ended at record-high levels with Nifty ending above 14,600-mark.
Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.
For the quarter ended March 2020, GUJ.AMB.EXP. has posted a net profit of Rs 544 m (up 72.8% YoY). Sales on the other hand came in at Rs 9 bn (down 28.9% YoY). Read on for a complete analysis of GUJ.AMB.EXP.'s quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More