Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GRM OVERSEAS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GRM OVERSEAS NESTLE/
GRM OVERSEAS
 
P/E (TTM) x 87.2 28.1 310.1% View Chart
P/BV x 88.5 11.6 765.0% View Chart
Dividend Yield % 1.0 0.7 142.9%  

Financials

 NESTLE   GRM OVERSEAS
EQUITY SHARE DATA
    NESTLE
Dec-21
GRM OVERSEAS
Mar-22
NESTLE/
GRM OVERSEAS
5-Yr Chart
Click to enlarge
High Rs20,6002,940 700.7%   
Low Rs15,900236 6,751.6%   
Sales per share (Unadj.) Rs1,525.6189.0 807.0%  
Earnings per share (Unadj.) Rs222.414.1 1,579.1%  
Cash flow per share (Unadj.) Rs262.914.6 1,799.7%  
Dividends per share (Unadj.) Rs200.002.90 6,896.6%  
Avg Dividend yield %1.10.2 600.0%  
Book value per share (Unadj.) Rs216.234.3 630.7%  
Shares outstanding (eoy) m96.4260.00 160.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x12.08.4 142.4%   
Avg P/E ratio x82.0112.7 72.8%  
P/CF ratio (eoy) x69.4108.7 63.9%  
Price / Book Value ratio x84.446.3 182.2%  
Dividend payout %89.920.6 436.7%   
Avg Mkt Cap Rs m1,759,58495,265 1,847.0%   
No. of employees `000NANA-   
Total wages/salary Rs m15,21370 21,686.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m147,09411,343 1,296.8%  
Other income Rs m1,241371 334.6%   
Total revenues Rs m148,33511,714 1,266.3%   
Gross profit Rs m33,511927 3,615.8%  
Depreciation Rs m3,90231 12,454.2%   
Interest Rs m2,012130 1,548.1%   
Profit before tax Rs m28,8381,136 2,537.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,389291 2,538.1%   
Profit after tax Rs m21,449845 2,537.6%  
Gross profit margin %22.88.2 278.8%  
Effective tax rate %25.625.6 100.0%   
Net profit margin %14.67.5 195.7%  
BALANCE SHEET DATA
Current assets Rs m27,3886,274 436.6%   
Current liabilities Rs m26,0324,580 568.4%   
Net working cap to sales %0.914.9 6.2%  
Current ratio x1.11.4 76.8%  
Inventory Days Days561 6,827.8%  
Debtors Days Days41,300 0.3%  
Net fixed assets Rs m54,453396 13,741.8%   
Share capital Rs m964120 803.5%   
"Free" reserves Rs m19,8811,937 1,026.6%   
Net worth Rs m20,8452,057 1,013.6%   
Long term debt Rs m2754 6,200.9%   
Total assets Rs m81,8416,670 1,227.0%  
Interest coverage x15.39.7 157.4%   
Debt to equity ratio x00 611.8%  
Sales to assets ratio x1.81.7 105.7%   
Return on assets %28.714.6 196.1%  
Return on equity %102.941.1 250.4%  
Return on capital %146.161.4 237.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,3968,927 71.6%   
Fx outflow Rs m24,6000-   
Net fx Rs m-18,2058,927 -203.9%   
CASH FLOW
From Operations Rs m22,714-1,157 -1,963.2%  
From Investments Rs m-19,570-60 32,753.8%  
From Financial Activity Rs m-20,1861,246 -1,620.5%  
Net Cashflow Rs m-17,04329 -58,911.2%  

Share Holding

Indian Promoters % 0.0 72.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 20.8 0.0 -  
FIIs % 11.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.2 28.0 133.0%  
Shareholders   198,818 18,875 1,053.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   BRITANNIA    MARICO    KRBL    GODREJ AGROVET     MRS BECTORS FOOD    


More on Nestle vs GRM OVERSEAS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Nestle vs GRM OVERSEAS Share Price Performance

Period Nestle GRM OVERSEAS
1-Day 0.77% 6.02%
1-Month -4.04% 1.19%
1-Year -1.68% -64.05%
3-Year CAGR 11.19% 29.03%
5-Year CAGR 21.20% 14.53%

* Compound Annual Growth Rate

Here are more details on the Nestle share price and the GRM OVERSEAS share price.

Moving on to shareholding structures...

The promoters of Nestle hold a 62.8% stake in the company. In case of GRM OVERSEAS the stake stands at 72.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nestle and the shareholding pattern of GRM OVERSEAS.

Finally, a word on dividends...

In the most recent financial year, Nestle paid a dividend of Rs 200.0 per share. This amounted to a Dividend Payout ratio of 89.9%.

GRM OVERSEAS paid Rs 2.9, and its dividend payout ratio stood at 20.6%.

You may visit here to review the dividend history of Nestle, and the dividend history of GRM OVERSEAS.



Today's Market

3 Reasons Why Sensex Rallied 1,016 Points Today(Closing)

After opening the day on a strong note, Indian share markets extended gains as the session progressed and ended near day's high.