Compare Nestle with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs HERITAGE FOOD - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE HERITAGE FOOD NESTLE/
HERITAGE FOOD
 
P/E (TTM) x 77.1 21.4 360.1% View Chart
P/BV x 35.4 2.2 1,645.8% View Chart
Dividend Yield % 0.9 0.5 158.6%  

Financials

 NESTLE   HERITAGE FOOD
EQUITY SHARE DATA
    NESTLE
Dec-18
HERITAGE FOOD
Mar-19
NESTLE/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs11,700777 1,505.8%   
Low Rs6,888421 1,636.1%   
Sales per share (Unadj.) Rs1,171.21,083.9 108.0%  
Earnings per share (Unadj.) Rs166.735.7 466.7%  
Cash flow per share (Unadj.) Rs201.555.0 366.6%  
Dividends per share (Unadj.) Rs115.002.00 5,750.0%  
Dividend yield (eoy) %1.20.3 370.6%  
Book value per share (Unadj.) Rs381.0345.9 110.1%  
Shares outstanding (eoy) m96.4223.20 415.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.90.6 1,436.0%   
Avg P/E ratio x55.816.8 332.5%  
P/CF ratio (eoy) x46.110.9 423.3%  
Price / Book Value ratio x24.41.7 1,408.7%  
Dividend payout %69.05.6 1,232.1%   
Avg Mkt Cap Rs m896,11813,897 6,448.4%   
No. of employees `0007.63.0 252.5%   
Total wages/salary Rs m11,2421,418 792.6%   
Avg. sales/employee Rs Th14,850.48,351.9 177.8%   
Avg. wages/employee Rs Th1,478.4471.0 313.9%   
Avg. net profit/employee Rs Th2,113.3275.2 768.0%   
INCOME DATA
Net Sales Rs m112,92325,148 449.0%  
Other income Rs m2,58990 2,870.5%   
Total revenues Rs m115,51225,238 457.7%   
Gross profit Rs m26,1771,850 1,414.6%  
Depreciation Rs m3,357447 751.6%   
Interest Rs m1,120215 521.2%   
Profit before tax Rs m24,2901,279 1,898.8%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220447 1,839.9%   
Profit after tax Rs m16,069829 1,939.5%  
Gross profit margin %23.27.4 315.0%  
Effective tax rate %33.834.9 96.9%   
Net profit margin %14.23.3 431.9%  
BALANCE SHEET DATA
Current assets Rs m47,3702,749 1,722.9%   
Current liabilities Rs m18,5503,256 569.7%   
Net working cap to sales %25.5-2.0 -1,266.7%  
Current ratio x2.60.8 302.4%  
Inventory Days Days3120 155.4%  
Debtors Days Days46 65.5%  
Net fixed assets Rs m25,0585,260 476.4%   
Share capital Rs m964232 415.6%   
"Free" reserves Rs m35,7737,794 459.0%   
Net worth Rs m36,7378,026 457.8%   
Long term debt Rs m3511,666 21.1%   
Total assets Rs m80,88116,345 494.8%  
Interest coverage x22.77.0 326.3%   
Debt to equity ratio x00.2 4.6%  
Sales to assets ratio x1.41.5 90.7%   
Return on assets %21.36.4 332.9%  
Return on equity %43.710.3 423.7%  
Return on capital %68.515.4 445.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,087478 1,481.8%   
Fx outflow Rs m17,17130 56,689.7%   
Net fx Rs m-10,084448 -2,251.2%   
CASH FLOW
From Operations Rs m20,5251,480 1,387.3%  
From Investments Rs m-524-1,331 39.4%  
From Financial Activity Rs m-13,174-33 40,043.2%  
Net Cashflow Rs m6,826115 5,915.3%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 1.4 330.9%  
FIIs % 12.5 3.2 385.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 55.4 36.6%  
Shareholders   62,821 11,067 567.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   KAVERI SEED  TATA GLOBAL  RAJ OIL MILLS  BRITANNIA  ZYDUS WELLNESS  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Sep 20, 2019 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS