Compare Nestle with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs HERITAGE FOOD - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE HERITAGE FOOD NESTLE/
HERITAGE FOOD
 
P/E (TTM) x 82.2 -8.0 - View Chart
P/BV x 46.3 1.7 2,759.4% View Chart
Dividend Yield % 0.7 0.7 94.6%  

Financials

 NESTLE   HERITAGE FOOD
EQUITY SHARE DATA
    NESTLE
Dec-18
HERITAGE FOOD
Mar-19
NESTLE/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs11,700777 1,505.8%   
Low Rs6,888421 1,636.1%   
Sales per share (Unadj.) Rs1,171.21,083.9 108.0%  
Earnings per share (Unadj.) Rs166.735.7 466.7%  
Cash flow per share (Unadj.) Rs201.555.0 366.6%  
Dividends per share (Unadj.) Rs115.002.00 5,750.0%  
Dividend yield (eoy) %1.20.3 370.6%  
Book value per share (Unadj.) Rs381.0345.9 110.1%  
Shares outstanding (eoy) m96.4223.20 415.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.90.6 1,436.0%   
Avg P/E ratio x55.816.8 332.5%  
P/CF ratio (eoy) x46.110.9 423.3%  
Price / Book Value ratio x24.41.7 1,408.7%  
Dividend payout %69.05.6 1,232.1%   
Avg Mkt Cap Rs m896,11813,897 6,448.4%   
No. of employees `0007.63.0 252.5%   
Total wages/salary Rs m11,2421,418 792.6%   
Avg. sales/employee Rs Th14,850.48,351.9 177.8%   
Avg. wages/employee Rs Th1,478.4471.0 313.9%   
Avg. net profit/employee Rs Th2,113.3275.2 768.0%   
INCOME DATA
Net Sales Rs m112,92325,148 449.0%  
Other income Rs m2,58990 2,870.5%   
Total revenues Rs m115,51225,238 457.7%   
Gross profit Rs m26,1771,850 1,414.6%  
Depreciation Rs m3,357447 751.6%   
Interest Rs m1,120215 521.2%   
Profit before tax Rs m24,2901,279 1,898.8%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220447 1,839.9%   
Profit after tax Rs m16,069829 1,939.5%  
Gross profit margin %23.27.4 315.0%  
Effective tax rate %33.834.9 96.9%   
Net profit margin %14.23.3 431.9%  
BALANCE SHEET DATA
Current assets Rs m47,3702,749 1,722.9%   
Current liabilities Rs m18,5503,256 569.7%   
Net working cap to sales %25.5-2.0 -1,266.7%  
Current ratio x2.60.8 302.4%  
Inventory Days Days3120 155.4%  
Debtors Days Days46 65.5%  
Net fixed assets Rs m25,0585,260 476.4%   
Share capital Rs m964232 415.6%   
"Free" reserves Rs m35,7737,794 459.0%   
Net worth Rs m36,7378,026 457.8%   
Long term debt Rs m3511,666 21.1%   
Total assets Rs m80,88116,345 494.8%  
Interest coverage x22.77.0 326.3%   
Debt to equity ratio x00.2 4.6%  
Sales to assets ratio x1.41.5 90.7%   
Return on assets %21.36.4 332.9%  
Return on equity %43.710.3 423.7%  
Return on capital %68.515.4 445.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,087478 1,481.8%   
Fx outflow Rs m17,17130 56,689.7%   
Net fx Rs m-10,084448 -2,251.2%   
CASH FLOW
From Operations Rs m20,5251,480 1,387.3%  
From Investments Rs m-524-1,331 39.4%  
From Financial Activity Rs m-13,174-33 40,043.2%  
Net Cashflow Rs m6,826115 5,915.3%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 1.4 330.9%  
FIIs % 12.5 3.2 385.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 55.4 36.6%  
Shareholders   62,821 11,067 567.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   VST INDUSTRIES  ITC  ZYDUS WELLNESS  SANWARIA CONSUMER  BRITANNIA  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Nov 27, 2020 (Close)

TRACK NESTLE

NESTLE - GOODRICKE COMPARISON

COMPARE NESTLE WITH

MARKET STATS