X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs HERITAGE FOOD - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE HERITAGE FOOD NESTLE/
HERITAGE FOOD
 
P/E (TTM) x 62.6 25.7 244.1% View Chart
P/BV x 28.1 2.7 1,021.7% View Chart
Dividend Yield % 1.1 0.4 247.6%  

Financials

 NESTLE   HERITAGE FOOD
EQUITY SHARE DATA
    NESTLE
Dec-18
HERITAGE FOOD
Mar-18
NESTLE/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs11,700885 1,321.9%   
Low Rs6,888522 1,320.3%   
Sales per share (Unadj.) Rs1,171.21,022.9 114.5%  
Earnings per share (Unadj.) Rs166.727.0 616.9%  
Cash flow per share (Unadj.) Rs201.543.3 465.1%  
Dividends per share (Unadj.) Rs115.002.00 5,750.0%  
Dividend yield (eoy) %1.20.3 435.2%  
Book value per share (Unadj.) Rs381.0335.2 113.7%  
Shares outstanding (eoy) m96.4223.20 415.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.90.7 1,154.0%   
Avg P/E ratio x55.826.0 214.2%  
P/CF ratio (eoy) x46.116.2 284.1%  
Price / Book Value ratio x24.42.1 1,162.4%  
Dividend payout %69.07.4 932.1%   
Avg Mkt Cap Rs m896,11816,319 5,491.3%   
No. of employees `0007.62.6 298.1%   
Total wages/salary Rs m11,2421,242 905.3%   
Avg. sales/employee Rs Th14,850.49,302.6 159.6%   
Avg. wages/employee Rs Th1,478.4486.8 303.7%   
Avg. net profit/employee Rs Th2,113.3245.7 860.1%   
INCOME DATA
Net Sales Rs m112,92323,731 475.8%  
Other income Rs m2,58977 3,375.7%   
Total revenues Rs m115,51223,808 485.2%   
Gross profit Rs m26,1771,382 1,894.1%  
Depreciation Rs m3,357378 887.3%   
Interest Rs m1,120182 613.8%   
Profit before tax Rs m24,290898 2,704.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220271 3,030.8%   
Profit after tax Rs m16,069627 2,563.8%  
Gross profit margin %23.25.8 398.0%  
Effective tax rate %33.830.2 112.1%   
Net profit margin %14.22.6 538.8%  
BALANCE SHEET DATA
Current assets Rs m47,3702,540 1,864.9%   
Current liabilities Rs m18,5503,259 569.2%   
Net working cap to sales %25.5-3.0 -842.4%  
Current ratio x2.60.8 327.7%  
Inventory Days Days3124 131.1%  
Debtors Days Days42 203.1%  
Net fixed assets Rs m25,0584,233 592.0%   
Share capital Rs m964232 415.6%   
"Free" reserves Rs m35,7737,545 474.2%   
Net worth Rs m36,7377,777 472.4%   
Long term debt Rs m3511,423 24.7%   
Total assets Rs m80,88117,066 473.9%  
Interest coverage x22.75.9 383.2%   
Debt to equity ratio x00.2 5.2%  
Sales to assets ratio x1.41.4 100.4%   
Return on assets %21.34.7 448.2%  
Return on equity %43.78.1 542.7%  
Return on capital %68.511.7 583.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,087170 4,176.1%   
Fx outflow Rs m17,17148 35,863.2%   
Net fx Rs m-10,084122 -8,278.1%   
CASH FLOW
From Operations Rs m20,5251,212 1,693.6%  
From Investments Rs m-524-2,000 26.2%  
From Financial Activity Rs m-13,174555 -2,375.0%  
Net Cashflow Rs m6,826-234 -2,919.7%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 1.4 330.9%  
FIIs % 12.5 3.2 385.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 55.4 36.6%  
Shareholders   62,821 11,067 567.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA LTD.  REI AGRO LTD.  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY19); Net Profit Up 21.7% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, HERITAGE FOOD has posted a net profit of Rs 204 m (up 21.7% YoY). Sales on the other hand came in at Rs 6 bn (up 6.4% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


May 24, 2019 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS