Compare Nestle with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs HERITAGE FOOD - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE HERITAGE FOOD NESTLE/
HERITAGE FOOD
 
P/E (TTM) x 83.7 -6.7 - View Chart
P/BV x 44.9 1.4 3,225.5% View Chart
Dividend Yield % 0.7 0.8 80.9%  

Financials

 NESTLE   HERITAGE FOOD
EQUITY SHARE DATA
    NESTLE
Dec-18
HERITAGE FOOD
Mar-19
NESTLE/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs11,700777 1,505.8%   
Low Rs6,888421 1,636.1%   
Sales per share (Unadj.) Rs1,171.21,083.9 108.0%  
Earnings per share (Unadj.) Rs166.735.7 466.7%  
Cash flow per share (Unadj.) Rs201.555.0 366.6%  
Dividends per share (Unadj.) Rs115.002.00 5,750.0%  
Dividend yield (eoy) %1.20.3 370.6%  
Book value per share (Unadj.) Rs381.0345.9 110.1%  
Shares outstanding (eoy) m96.4223.20 415.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.90.6 1,436.0%   
Avg P/E ratio x55.816.8 332.5%  
P/CF ratio (eoy) x46.110.9 423.3%  
Price / Book Value ratio x24.41.7 1,408.7%  
Dividend payout %69.05.6 1,232.1%   
Avg Mkt Cap Rs m896,11813,897 6,448.4%   
No. of employees `0007.63.0 252.5%   
Total wages/salary Rs m11,2421,418 792.6%   
Avg. sales/employee Rs Th14,850.48,351.9 177.8%   
Avg. wages/employee Rs Th1,478.4471.0 313.9%   
Avg. net profit/employee Rs Th2,113.3275.2 768.0%   
INCOME DATA
Net Sales Rs m112,92325,148 449.0%  
Other income Rs m2,58990 2,870.5%   
Total revenues Rs m115,51225,238 457.7%   
Gross profit Rs m26,1771,850 1,414.6%  
Depreciation Rs m3,357447 751.6%   
Interest Rs m1,120215 521.2%   
Profit before tax Rs m24,2901,279 1,898.8%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220447 1,839.9%   
Profit after tax Rs m16,069829 1,939.5%  
Gross profit margin %23.27.4 315.0%  
Effective tax rate %33.834.9 96.9%   
Net profit margin %14.23.3 431.9%  
BALANCE SHEET DATA
Current assets Rs m47,3702,749 1,722.9%   
Current liabilities Rs m18,5503,256 569.7%   
Net working cap to sales %25.5-2.0 -1,266.7%  
Current ratio x2.60.8 302.4%  
Inventory Days Days3120 155.4%  
Debtors Days Days46 65.5%  
Net fixed assets Rs m25,0585,260 476.4%   
Share capital Rs m964232 415.6%   
"Free" reserves Rs m35,7737,794 459.0%   
Net worth Rs m36,7378,026 457.8%   
Long term debt Rs m3511,666 21.1%   
Total assets Rs m80,88116,345 494.8%  
Interest coverage x22.77.0 326.3%   
Debt to equity ratio x00.2 4.6%  
Sales to assets ratio x1.41.5 90.7%   
Return on assets %21.36.4 332.9%  
Return on equity %43.710.3 423.7%  
Return on capital %68.515.4 445.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,087478 1,481.8%   
Fx outflow Rs m17,17130 56,689.7%   
Net fx Rs m-10,084448 -2,251.2%   
CASH FLOW
From Operations Rs m20,5251,480 1,387.3%  
From Investments Rs m-524-1,331 39.4%  
From Financial Activity Rs m-13,174-33 40,043.2%  
Net Cashflow Rs m6,826115 5,915.3%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 1.4 330.9%  
FIIs % 12.5 3.2 385.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 55.4 36.6%  
Shareholders   62,821 11,067 567.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  GSK CONSUMER  ADVANTA LTD.  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 307 Points Higher; Metal and Telecom Stocks Witness Buying(Closing)

Indian share markets traded on a positive note throughout the day and ended higher, tracking positive global sentiments.

Related Views on News

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

More Views on News

Most Popular

6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)

May 26, 2020

Six charts showing how Indian financial markets have performed in 2020 so far...

Why We Picked This Smallcap Stock for a Post Coronavirus World(Profit Hunter)

May 28, 2020

Covid-19 has made it a survival of the fittest race for many companies. The ones that can adapt will thrive in a post crisis world.

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

Who Will Be Crowned the 'Multibagger Blue Chip' of the Decade?(Profit Hunter)

May 25, 2020

Will the mutlibagger blue chips of the past decade continue to rule the bourses?

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jun 5, 2020 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS