Compare Nestle with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs HERITAGE FOOD - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE HERITAGE FOOD NESTLE/
HERITAGE FOOD
 
P/E (TTM) x 79.5 -8.9 - View Chart
P/BV x 85.6 1.9 4,624.1% View Chart
Dividend Yield % 1.6 0.6 262.3%  

Financials

 NESTLE   HERITAGE FOOD
EQUITY SHARE DATA
    NESTLE
Dec-19
HERITAGE FOOD
Mar-19
NESTLE/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs15,150777 1,949.8%   
Low Rs10,028421 2,382.0%   
Sales per share (Unadj.) Rs1,282.81,083.9 118.3%  
Earnings per share (Unadj.) Rs204.335.7 572.0%  
Cash flow per share (Unadj.) Rs237.155.0 431.3%  
Dividends per share (Unadj.) Rs281.002.00 14,050.0%  
Dividend yield (eoy) %2.20.3 668.5%  
Book value per share (Unadj.) Rs200.4345.9 57.9%  
Shares outstanding (eoy) m96.4223.20 415.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.80.6 1,775.9%   
Avg P/E ratio x61.616.8 367.4%  
P/CF ratio (eoy) x53.110.9 487.2%  
Price / Book Value ratio x62.81.7 3,627.9%  
Dividend payout %137.65.6 2,456.4%   
Avg Mkt Cap Rs m1,213,83613,897 8,734.6%   
No. of employees `0007.63.0 254.0%   
Total wages/salary Rs m12,6301,418 890.5%   
Avg. sales/employee Rs Th16,170.68,351.9 193.6%   
Avg. wages/employee Rs Th1,651.1471.0 350.5%   
Avg. net profit/employee Rs Th2,574.9275.2 935.8%   
INCOME DATA
Net Sales Rs m123,68925,148 491.9%  
Other income Rs m2,46990 2,737.0%   
Total revenues Rs m126,15825,238 499.9%   
Gross profit Rs m28,6431,850 1,547.9%  
Depreciation Rs m3,164447 708.4%   
Interest Rs m1,198215 557.9%   
Profit before tax Rs m26,7501,279 2,091.1%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,054447 1,578.9%   
Profit after tax Rs m19,696829 2,377.2%  
Gross profit margin %23.27.4 314.7%  
Effective tax rate %26.434.9 75.5%   
Net profit margin %15.93.3 483.3%  
BALANCE SHEET DATA
Current assets Rs m38,1722,749 1,388.4%   
Current liabilities Rs m21,4753,256 659.5%   
Net working cap to sales %13.5-2.0 -669.9%  
Current ratio x1.80.8 210.5%  
Inventory Days Days3820 188.5%  
Debtors Days Days46 59.7%  
Net fixed assets Rs m23,7005,260 450.5%   
Share capital Rs m964232 415.6%   
"Free" reserves Rs m18,3587,794 235.6%   
Net worth Rs m19,3238,026 240.8%   
Long term debt Rs m5311,666 31.9%   
Total assets Rs m70,58216,345 431.8%  
Interest coverage x23.37.0 335.3%   
Debt to equity ratio x00.2 13.3%  
Sales to assets ratio x1.81.5 113.9%   
Return on assets %29.66.4 463.8%  
Return on equity %101.910.3 987.4%  
Return on capital %140.815.4 915.5%  
Exports to sales %5.20-   
Imports to sales %00-   
Exports (fob) Rs m6,385NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,385478 1,335.0%   
Fx outflow Rs m29,43030 97,159.1%   
Net fx Rs m-23,045448 -5,144.4%   
CASH FLOW
From Operations Rs m22,3371,480 1,509.7%  
From Investments Rs m830-1,331 -62.3%  
From Financial Activity Rs m-35,400-33 107,597.3%  
Net Cashflow Rs m-12,233115 -10,600.4%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 1.4 330.9%  
FIIs % 12.5 3.2 385.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 55.4 36.6%  
Shareholders   62,821 11,067 567.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   TATA COFFEE  RASOYA PROTEINS  VADILAL INDUSTRIES  MCLEOD RUSSEL  TILAKNAGAR IND.  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Zooms 661 Points, Nifty Ends Above 14,500; M&M and Bajaj Finserv Top Gainers(Closing)

Indian share markets witnessed most of the buying interest during closing hours today and ended on a strong note.

Related Views on News

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

If the Market Falls, I Will Do This...(Fast Profits Daily)

Apr 1, 2021

What should you do if the market falls? In this video, I'll tell you what I will do.

The Indian Real Estate Party Has Just Begun(Profit Hunter)

Apr 1, 2021

A favourable demand supply scenario makes a strong case for real estate prices.

The Dilemma of Investing in Bharti Airtel(Views On News)

Apr 1, 2021

Rahul Shah on whether Bharti Airtel will emerge as the next big thing in the Indian stock market

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Apr 13, 2021 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS