Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs HERITAGE FOOD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE HERITAGE FOOD NESTLE/
HERITAGE FOOD
 
P/E (TTM) x 83.6 34.5 242.7% View Chart
P/BV x 102.0 4.4 2,343.0% View Chart
Dividend Yield % 0.8 0.7 114.7%  

Financials

 NESTLE   HERITAGE FOOD
EQUITY SHARE DATA
    NESTLE
Dec-22
HERITAGE FOOD
Mar-23
NESTLE/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs21,053194 10,868.9%   
Low Rs16,000127 12,611.3%   
Sales per share (Unadj.) Rs1,752.4349.2 501.8%  
Earnings per share (Unadj.) Rs247.96.2 3,968.5%  
Cash flow per share (Unadj.) Rs289.712.3 2,355.9%  
Dividends per share (Unadj.) Rs22.002.50 880.0%  
Avg Dividend yield %0.11.6 7.6%  
Book value per share (Unadj.) Rs255.077.9 327.5%  
Shares outstanding (eoy) m96.4292.80 103.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.60.5 2,303.3%   
Avg P/E ratio x74.725.7 291.3%  
P/CF ratio (eoy) x63.913.0 490.6%  
Price / Book Value ratio x72.62.1 3,529.2%  
Dividend payout %8.940.0 22.2%   
Avg Mkt Cap Rs m1,786,24514,874 12,009.4%   
No. of employees `000NANA-   
Total wages/salary Rs m16,3552,115 773.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m168,97032,407 521.4%  
Other income Rs m1,073121 889.6%   
Total revenues Rs m170,04232,527 522.8%   
Gross profit Rs m37,0631,316 2,817.0%  
Depreciation Rs m4,030561 717.8%   
Interest Rs m1,54657 2,694.7%   
Profit before tax Rs m32,560817 3,983.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,655238 3,641.4%   
Profit after tax Rs m23,905580 4,123.3%  
Gross profit margin %21.94.1 540.3%  
Effective tax rate %26.629.1 91.4%   
Net profit margin %14.11.8 790.8%  
BALANCE SHEET DATA
Current assets Rs m34,9024,533 770.0%   
Current liabilities Rs m30,7983,146 979.0%   
Net working cap to sales %2.44.3 56.8%  
Current ratio x1.11.4 78.7%  
Inventory Days Days493 1,453.0%  
Debtors Days Days43 131.4%  
Net fixed assets Rs m54,6306,717 813.3%   
Share capital Rs m964464 207.8%   
"Free" reserves Rs m23,6286,763 349.4%   
Net worth Rs m24,5927,227 340.3%   
Long term debt Rs m26745 593.0%   
Total assets Rs m89,53111,250 795.8%  
Interest coverage x22.115.3 144.7%   
Debt to equity ratio x00 174.3%  
Sales to assets ratio x1.92.9 65.5%   
Return on assets %28.45.7 502.0%  
Return on equity %97.28.0 1,211.7%  
Return on capital %137.212.0 1,140.5%  
Exports to sales %2.60-   
Imports to sales %00 0.0%   
Exports (fob) Rs m4,371NA-   
Imports (cif) Rs mNA1 0.0%   
Fx inflow Rs m6,9190-   
Fx outflow Rs m27,6011 5,411,921.6%   
Net fx Rs m-20,682-1 4,055,196.1%   
CASH FLOW
From Operations Rs m27,374-605 -4,524.3%  
From Investments Rs m-3,917-826 474.1%  
From Financial Activity Rs m-21,2271,264 -1,680.0%  
Net Cashflow Rs m2,230-168 -1,329.1%  

Share Holding

Indian Promoters % 0.0 41.3 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 21.3 13.7 155.0%  
FIIs % 12.1 1.7 698.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.2 58.7 63.4%  
Shareholders   213,977 57,287 373.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on Nestle vs HERITAGE FOOD

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Nestle vs HERITAGE FOOD Share Price Performance

Period Nestle HERITAGE FOOD
1-Day 1.31% 0.98%
1-Month 1.24% 1.77%
1-Year 37.41% 130.19%
3-Year CAGR 14.97% 31.12%
5-Year CAGR 18.72% 4.61%

* Compound Annual Growth Rate

Here are more details on the Nestle share price and the HERITAGE FOOD share price.

Moving on to shareholding structures...

The promoters of Nestle hold a 62.8% stake in the company. In case of HERITAGE FOOD the stake stands at 41.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nestle and the shareholding pattern of HERITAGE FOOD.

Finally, a word on dividends...

In the most recent financial year, Nestle paid a dividend of Rs 22.0 per share. This amounted to a Dividend Payout ratio of 8.9%.

HERITAGE FOOD paid Rs 2.5, and its dividend payout ratio stood at 40.0%.

You may visit here to review the dividend history of Nestle, and the dividend history of HERITAGE FOOD.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.