Compare Nestle with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs HERITAGE FOOD - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE HERITAGE FOOD NESTLE/
HERITAGE FOOD
 
P/E (TTM) x 85.6 18.0 475.9% View Chart
P/BV x 39.4 1.8 2,175.1% View Chart
Dividend Yield % 0.8 0.6 120.0%  

Financials

 NESTLE   HERITAGE FOOD
EQUITY SHARE DATA
    NESTLE
Dec-18
HERITAGE FOOD
Mar-19
NESTLE/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs11,700777 1,505.8%   
Low Rs6,888421 1,636.1%   
Sales per share (Unadj.) Rs1,171.21,083.9 108.0%  
Earnings per share (Unadj.) Rs166.735.7 466.7%  
Cash flow per share (Unadj.) Rs201.555.0 366.6%  
Dividends per share (Unadj.) Rs115.002.00 5,750.0%  
Dividend yield (eoy) %1.20.3 370.6%  
Book value per share (Unadj.) Rs381.0345.9 110.1%  
Shares outstanding (eoy) m96.4223.20 415.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.90.6 1,436.0%   
Avg P/E ratio x55.816.8 332.5%  
P/CF ratio (eoy) x46.110.9 423.3%  
Price / Book Value ratio x24.41.7 1,408.7%  
Dividend payout %69.05.6 1,232.1%   
Avg Mkt Cap Rs m896,11813,897 6,448.4%   
No. of employees `0007.63.0 252.5%   
Total wages/salary Rs m11,2421,418 792.6%   
Avg. sales/employee Rs Th14,850.48,351.9 177.8%   
Avg. wages/employee Rs Th1,478.4471.0 313.9%   
Avg. net profit/employee Rs Th2,113.3275.2 768.0%   
INCOME DATA
Net Sales Rs m112,92325,148 449.0%  
Other income Rs m2,58990 2,870.5%   
Total revenues Rs m115,51225,238 457.7%   
Gross profit Rs m26,1771,850 1,414.6%  
Depreciation Rs m3,357447 751.6%   
Interest Rs m1,120215 521.2%   
Profit before tax Rs m24,2901,279 1,898.8%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220447 1,839.9%   
Profit after tax Rs m16,069829 1,939.5%  
Gross profit margin %23.27.4 315.0%  
Effective tax rate %33.834.9 96.9%   
Net profit margin %14.23.3 431.9%  
BALANCE SHEET DATA
Current assets Rs m47,3702,749 1,722.9%   
Current liabilities Rs m18,5503,256 569.7%   
Net working cap to sales %25.5-2.0 -1,266.7%  
Current ratio x2.60.8 302.4%  
Inventory Days Days3120 155.4%  
Debtors Days Days46 65.5%  
Net fixed assets Rs m25,0585,260 476.4%   
Share capital Rs m964232 415.6%   
"Free" reserves Rs m35,7737,794 459.0%   
Net worth Rs m36,7378,026 457.8%   
Long term debt Rs m3511,666 21.1%   
Total assets Rs m80,88116,345 494.8%  
Interest coverage x22.77.0 326.3%   
Debt to equity ratio x00.2 4.6%  
Sales to assets ratio x1.41.5 90.7%   
Return on assets %21.36.4 332.9%  
Return on equity %43.710.3 423.7%  
Return on capital %68.515.4 445.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,087478 1,481.8%   
Fx outflow Rs m17,17130 56,689.7%   
Net fx Rs m-10,084448 -2,251.2%   
CASH FLOW
From Operations Rs m20,5251,480 1,387.3%  
From Investments Rs m-524-1,331 39.4%  
From Financial Activity Rs m-13,174-33 40,043.2%  
Net Cashflow Rs m6,826115 5,915.3%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 1.4 330.9%  
FIIs % 12.5 3.2 385.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 55.4 36.6%  
Shareholders   62,821 11,067 567.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  BRITANNIA  KWALITY  GODFREY PHILLIPS  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views on News

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Oct 23, 2019 03:37 PM

TRACK NESTLE

NESTLE - VADILAL INDUSTRIES COMPARISON

COMPARE NESTLE WITH

MARKET STATS