Compare Nestle with ITC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs ITC - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE ITC NESTLE/
ITC
 
P/E (TTM) x 82.3 16.8 490.1% View Chart
P/BV x 46.4 4.1 1,142.8% View Chart
Dividend Yield % 0.7 2.9 22.1%  

Financials

 NESTLE   ITC
EQUITY SHARE DATA
    NESTLE
Dec-18
ITC
Mar-19
NESTLE/
ITC
5-Yr Chart
Click to enlarge
High Rs11,700323 3,625.7%   
Low Rs6,888256 2,695.8%   
Sales per share (Unadj.) Rs1,171.239.4 2,969.2%  
Earnings per share (Unadj.) Rs166.710.5 1,591.6%  
Cash flow per share (Unadj.) Rs201.511.6 1,735.3%  
Dividends per share (Unadj.) Rs115.005.75 2,000.0%  
Dividend yield (eoy) %1.22.0 62.2%  
Book value per share (Unadj.) Rs381.048.2 789.8%  
Shares outstanding (eoy) m96.4212,258.63 0.8%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x7.97.3 108.3%   
Avg P/E ratio x55.827.6 202.0%  
P/CF ratio (eoy) x46.124.9 185.3%  
Price / Book Value ratio x24.46.0 407.1%  
Dividend payout %69.054.9 125.7%   
Avg Mkt Cap Rs m896,1183,543,970 25.3%   
No. of employees `0007.627.3 27.9%   
Total wages/salary Rs m11,24241,779 26.9%   
Avg. sales/employee Rs Th14,850.417,725.2 83.8%   
Avg. wages/employee Rs Th1,478.41,531.5 96.5%   
Avg. net profit/employee Rs Th2,113.34,705.4 44.9%   
INCOME DATA
Net Sales Rs m112,923483,527 23.4%  
Other income Rs m2,58921,738 11.9%   
Total revenues Rs m115,512505,265 22.9%   
Gross profit Rs m26,177184,181 14.2%  
Depreciation Rs m3,35713,966 24.0%   
Interest Rs m1,120454 246.5%   
Profit before tax Rs m24,290191,498 12.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,22063,139 13.0%   
Profit after tax Rs m16,069128,359 12.5%  
Gross profit margin %23.238.1 60.9%  
Effective tax rate %33.833.0 102.6%   
Net profit margin %14.226.5 53.6%  
BALANCE SHEET DATA
Current assets Rs m47,370317,473 14.9%   
Current liabilities Rs m18,550100,120 18.5%   
Net working cap to sales %25.545.0 56.8%  
Current ratio x2.63.2 80.5%  
Inventory Days Days3160 52.0%  
Debtors Days Days430 13.2%  
Net fixed assets Rs m25,058235,106 10.7%   
Share capital Rs m96412,259 7.9%   
"Free" reserves Rs m35,773579,150 6.2%   
Net worth Rs m36,737591,409 6.2%   
Long term debt Rs m35182 431.2%   
Total assets Rs m80,881717,984 11.3%  
Interest coverage x22.7422.6 5.4%   
Debt to equity ratio x00 6,941.0%  
Sales to assets ratio x1.40.7 207.3%   
Return on assets %21.317.9 118.5%  
Return on equity %43.721.7 201.5%  
Return on capital %68.532.5 211.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,08746,730 15.2%   
Fx outflow Rs m17,17123,730 72.4%   
Net fx Rs m-10,08423,000 -43.8%   
CASH FLOW
From Operations Rs m20,525125,834 16.3%  
From Investments Rs m-524-55,457 0.9%  
From Financial Activity Rs m-13,174-68,686 19.2%  
Net Cashflow Rs m6,8261,691 403.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 38.7 11.6%  
FIIs % 12.5 16.7 74.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 20.3 44.3 45.8%  
Shareholders   62,821 523,783 12.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   UNITED BREWERIES  KWALITY  GODFREY PHILLIPS  HERITAGE FOOD  REI AGRO.  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record Highs Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note. Both the benchmark indices logged their respective fresh lifetime highs in intra-day deals.

Related Views on News

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Nov 24, 2020 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS