Compare Nestle with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs ITC - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE ITC NESTLE/
ITC
 
P/E (TTM) x 80.5 23.1 348.4% View Chart
P/BV x 37.0 5.0 739.0% View Chart
Dividend Yield % 0.8 2.4 34.7%  

Financials

 NESTLE   ITC
EQUITY SHARE DATA
    NESTLE
Dec-18
ITC
Mar-19
NESTLE/
ITC
5-Yr Chart
Click to enlarge
High Rs11,700323 3,625.7%   
Low Rs6,888256 2,695.8%   
Sales per share (Unadj.) Rs1,171.239.4 2,969.2%  
Earnings per share (Unadj.) Rs166.710.5 1,591.6%  
Cash flow per share (Unadj.) Rs201.511.6 1,735.3%  
Dividends per share (Unadj.) Rs115.005.75 2,000.0%  
Dividend yield (eoy) %1.22.0 62.2%  
Book value per share (Unadj.) Rs381.048.2 789.8%  
Shares outstanding (eoy) m96.4212,258.63 0.8%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x7.97.3 108.3%   
Avg P/E ratio x55.827.6 202.0%  
P/CF ratio (eoy) x46.124.9 185.3%  
Price / Book Value ratio x24.46.0 407.1%  
Dividend payout %69.054.9 125.7%   
Avg Mkt Cap Rs m896,1183,543,970 25.3%   
No. of employees `0007.627.3 27.9%   
Total wages/salary Rs m11,24241,779 26.9%   
Avg. sales/employee Rs Th14,850.417,725.2 83.8%   
Avg. wages/employee Rs Th1,478.41,531.5 96.5%   
Avg. net profit/employee Rs Th2,113.34,705.4 44.9%   
INCOME DATA
Net Sales Rs m112,923483,527 23.4%  
Other income Rs m2,58921,738 11.9%   
Total revenues Rs m115,512505,265 22.9%   
Gross profit Rs m26,177184,181 14.2%  
Depreciation Rs m3,35713,966 24.0%   
Interest Rs m1,120454 246.5%   
Profit before tax Rs m24,290191,498 12.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,22063,139 13.0%   
Profit after tax Rs m16,069128,359 12.5%  
Gross profit margin %23.238.1 60.9%  
Effective tax rate %33.833.0 102.6%   
Net profit margin %14.226.5 53.6%  
BALANCE SHEET DATA
Current assets Rs m47,370317,473 14.9%   
Current liabilities Rs m18,550100,120 18.5%   
Net working cap to sales %25.545.0 56.8%  
Current ratio x2.63.2 80.5%  
Inventory Days Days3160 52.0%  
Debtors Days Days430 13.2%  
Net fixed assets Rs m25,058235,106 10.7%   
Share capital Rs m96412,259 7.9%   
"Free" reserves Rs m35,773579,150 6.2%   
Net worth Rs m36,737591,409 6.2%   
Long term debt Rs m35182 431.2%   
Total assets Rs m80,881717,984 11.3%  
Interest coverage x22.7422.6 5.4%   
Debt to equity ratio x00 6,941.0%  
Sales to assets ratio x1.40.7 207.3%   
Return on assets %21.317.9 118.5%  
Return on equity %43.721.7 201.5%  
Return on capital %68.532.5 211.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,08746,730 15.2%   
Fx outflow Rs m17,17123,730 72.4%   
Net fx Rs m-10,08423,000 -43.8%   
CASH FLOW
From Operations Rs m20,525125,834 16.3%  
From Investments Rs m-524-55,457 0.9%  
From Financial Activity Rs m-13,174-68,686 19.2%  
Net Cashflow Rs m6,8261,691 403.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 38.7 11.6%  
FIIs % 12.5 16.7 74.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 20.3 44.3 45.8%  
Shareholders   62,821 523,783 12.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  RADICO KHAITAN  KRBL  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Extend Gains; Tata Motors & ONGC Climb 5%(12:30 pm)

Share markets in India have extended early morning gains and are presently trading higher. Investors are cautious ahead of the release of Consumer Price Index-based inflation.

Related Views on News

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

What if Indiabulls Housing Finance and Yes Bank Do Not Rebound?(Profit Hunter)

Oct 1, 2019

How long should you wait for fallen blue chips like Yes Bank and Indiabulls Housing Finance to rebound?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Foreign Money is Chasing Indian Stocks Once Again(The 5 Minute Wrapup)

Oct 4, 2019

Around Rs 75 billion poured into the Indian stock market in the month of September.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Oct 14, 2019 02:01 PM

TRACK NESTLE

NESTLE - GSK CONSUMER COMPARISON

COMPARE NESTLE WITH

MARKET STATS