Compare Nestle with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs JUBILANT FOODWORKS - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE JUBILANT FOODWORKS NESTLE/
JUBILANT FOODWORKS
 
P/E (TTM) x 73.9 32.6 226.5% View Chart
P/BV x 37.0 8.3 444.6% View Chart
Dividend Yield % 0.8 0.3 259.2%  

Financials

 NESTLE   JUBILANT FOODWORKS
EQUITY SHARE DATA
    NESTLE
Dec-18
JUBILANT FOODWORKS
Mar-19
NESTLE/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs11,7002,815 415.6%   
Low Rs6,888982 701.4%   
Sales per share (Unadj.) Rs1,171.2270.0 433.7%  
Earnings per share (Unadj.) Rs166.724.1 691.6%  
Cash flow per share (Unadj.) Rs201.536.0 559.2%  
Dividends per share (Unadj.) Rs115.005.00 2,300.0%  
Dividend yield (eoy) %1.20.3 469.8%  
Book value per share (Unadj.) Rs381.095.5 399.2%  
Shares outstanding (eoy) m96.42131.96 73.1%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x7.97.0 112.9%   
Avg P/E ratio x55.878.8 70.8%  
P/CF ratio (eoy) x46.152.7 87.5%  
Price / Book Value ratio x24.419.9 122.6%  
Dividend payout %69.020.7 332.5%   
Avg Mkt Cap Rs m896,118250,526 357.7%   
No. of employees `0007.628.3 26.9%   
Total wages/salary Rs m11,2426,818 164.9%   
Avg. sales/employee Rs Th14,850.41,259.7 1,178.9%   
Avg. wages/employee Rs Th1,478.4241.0 613.3%   
Avg. net profit/employee Rs Th2,113.3112.4 1,879.9%   
INCOME DATA
Net Sales Rs m112,92335,631 316.9%  
Other income Rs m2,589474 546.7%   
Total revenues Rs m115,51236,105 319.9%   
Gross profit Rs m26,1775,998 436.4%  
Depreciation Rs m3,3571,575 213.2%   
Interest Rs m1,1200-   
Profit before tax Rs m24,2904,897 496.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,2201,717 478.8%   
Profit after tax Rs m16,0693,180 505.4%  
Gross profit margin %23.216.8 137.7%  
Effective tax rate %33.835.1 96.5%   
Net profit margin %14.28.9 159.5%  
BALANCE SHEET DATA
Current assets Rs m47,3708,117 583.6%   
Current liabilities Rs m18,5505,430 341.6%   
Net working cap to sales %25.57.5 338.5%  
Current ratio x2.61.5 170.9%  
Inventory Days Days318 395.3%  
Debtors Days Days43 143.3%  
Net fixed assets Rs m25,0588,252 303.7%   
Share capital Rs m9641,320 73.1%   
"Free" reserves Rs m35,77311,277 317.2%   
Net worth Rs m36,73712,596 291.7%   
Long term debt Rs m3510-   
Total assets Rs m80,88118,557 435.8%  
Interest coverage x22.7NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.41.9 72.7%   
Return on assets %21.317.1 124.0%  
Return on equity %43.725.2 173.3%  
Return on capital %68.538.9 176.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0877 98,020.7%   
Fx outflow Rs m17,1711,069 1,605.7%   
Net fx Rs m-10,084-1,062 949.4%   
CASH FLOW
From Operations Rs m20,5254,257 482.2%  
From Investments Rs m-524-4,575 11.5%  
From Financial Activity Rs m-13,174-167 7,888.7%  
Net Cashflow Rs m6,826-486 -1,406.0%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 62.8 0.7 9,661.5%  
Indian inst/Mut Fund % 4.5 1.3 346.2%  
FIIs % 12.5 46.2 27.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 2.9 700.0%  
Shareholders   62,821 14,431 435.3%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA LTD.  TATA COFFEE  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 72 Points Lower; Capital Goods and Auto Stocks Witness Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day marginally lower.

Related Views on News

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (2QFY20); Net Profit Down 2.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, JUBILANT FOODWORKS has posted a net profit of Rs 759 m (down 2.2% YoY). Sales on the other hand came in at Rs 10 bn (up 12.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, JUBILANT FOODWORKS has posted a net profit of Rs 748 m (up 0.1% YoY). Sales on the other hand came in at Rs 9 bn (up 9.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Nov 18, 2019 (Close)

TRACK NESTLE

NESTLE - TATA GLOBAL COMPARISON

COMPARE NESTLE WITH

MARKET STATS