X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with JUBILANT FOODWORKS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs JUBILANT FOODWORKS - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE JUBILANT FOODWORKS NESTLE/
JUBILANT FOODWORKS
 
P/E (TTM) x 65.5 105.8 61.9% View Chart
P/BV x 21.2 12.2 174.1% View Chart
Dividend Yield % 1.0 0.2 517.4%  

Financials

 NESTLE   JUBILANT FOODWORKS
EQUITY SHARE DATA
    NESTLE
Dec-16
JUBILANT FOODWORKS
Mar-16
NESTLE/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs6,7001,984 337.7%   
Low Rs4,990897 556.5%   
Sales per share (Unadj.) Rs949.9370.5 256.4%  
Earnings per share (Unadj.) Rs96.115.9 603.3%  
Cash flow per share (Unadj.) Rs132.835.4 374.9%  
Dividends per share (Unadj.) Rs63.002.50 2,520.0%  
Dividend yield (eoy) %1.10.2 621.0%  
Book value per share (Unadj.) Rs312.4111.3 280.7%  
Shares outstanding (eoy) m96.4265.80 146.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x6.23.9 158.3%   
Avg P/E ratio x60.890.4 67.3%  
P/CF ratio (eoy) x44.040.7 108.3%  
Price / Book Value ratio x18.712.9 144.6%  
Dividend payout %65.615.7 417.7%   
Avg Mkt Cap Rs m563,57594,775 594.6%   
No. of employees `0007.627.7 27.4%   
Total wages/salary Rs m9,8605,670 173.9%   
Avg. sales/employee Rs Th12,070.8879.5 1,372.4%   
Avg. wages/employee Rs Th1,299.4204.6 635.2%   
Avg. net profit/employee Rs Th1,221.137.8 3,229.6%   
INCOME DATA
Net Sales Rs m91,59324,380 375.7%  
Other income Rs m1,49463 2,390.2%   
Total revenues Rs m93,08724,442 380.8%   
Gross profit Rs m17,1142,771 617.6%  
Depreciation Rs m3,5361,283 275.7%   
Interest Rs m350-   
Profit before tax Rs m15,0371,551 969.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6210-   
Tax Rs m5,150503 1,023.4%   
Profit after tax Rs m9,2651,048 884.1%  
Gross profit margin %18.711.4 164.4%  
Effective tax rate %34.232.4 105.6%   
Net profit margin %10.14.3 235.3%  
BALANCE SHEET DATA
Current assets Rs m32,7902,183 1,501.9%   
Current liabilities Rs m16,3274,509 362.1%   
Net working cap to sales %18.0-9.5 -188.4%  
Current ratio x2.00.5 414.8%  
Inventory Days Days388 455.0%  
Debtors Days Days42 208.9%  
Net fixed assets Rs m29,1768,546 341.4%   
Share capital Rs m964658 146.5%   
"Free" reserves Rs m29,1586,666 437.4%   
Net worth Rs m30,1237,324 411.3%   
Long term debt Rs m3320-   
Total assets Rs m68,06012,241 556.0%  
Interest coverage x429.4NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.32.0 67.6%   
Return on assets %13.78.6 159.6%  
Return on equity %30.814.3 215.0%  
Return on capital %47.521.2 224.0%  
Exports to sales %5.20-   
Imports to sales %4.70.1 3,751.4%   
Exports (fob) Rs m4,773NA-   
Imports (cif) Rs m4,29931 14,093.8%   
Fx inflow Rs m6,5570-   
Fx outflow Rs m9,068817 1,109.5%   
Net fx Rs m-2,511-817 307.2%   
CASH FLOW
From Operations Rs m14,6592,117 692.5%  
From Investments Rs m-1,274-1,998 63.8%  
From Financial Activity Rs m-6,666-177 3,772.2%  
Net Cashflow Rs m6,720-57 -11,706.4%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 62.8 0.7 9,661.5%  
Indian inst/Mut Fund % 4.5 1.3 346.2%  
FIIs % 12.5 46.2 27.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 2.9 700.0%  
Shareholders   62,821 14,431 435.3%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   BRITANNIA  GSK CONSUMER  LAKSHMI OVERSEAS IND.  DABUR  RUCHI SOYA INDUSTRIES  

Compare NESTLE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Recovery of Global Markets, Apex Frozen Food IPO & Cues to Watch Out Today(Pre-Open)

Indian stock markets remained range-bound in lacklustre trade on Tuesday as market participants kept to the sidelines in the absence of clear triggers.

Related Views on News

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

Nestle India: Sales Recovery Remains an Issue (Quarterly Results Update - Detailed)

Oct 7, 2016

Nestle India declared results for the quarter ended June 2016. Here is our analysis of the result.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Aug 22, 2017 (Close)

TRACK NESTLE

NESTLE - JUBILANT FOODWORKS COMPARISON

COMPARE NESTLE WITH

MARKET STATS