Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs JUBILANT FOODWORKS - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE JUBILANT FOODWORKS NESTLE/
JUBILANT FOODWORKS
 
P/E (TTM) x 83.2 139.7 59.5% View Chart
P/BV x 89.2 16.1 555.1% View Chart
Dividend Yield % 1.6 0.2 715.9%  

Financials

 NESTLE   JUBILANT FOODWORKS
EQUITY SHARE DATA
    NESTLE
Dec-19
JUBILANT FOODWORKS
Mar-20
NESTLE/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs15,1501,973 767.8%   
Low Rs10,0281,078 930.2%   
Sales per share (Unadj.) Rs1,282.8297.6 431.0%  
Earnings per share (Unadj.) Rs204.321.1 966.9%  
Cash flow per share (Unadj.) Rs237.147.8 495.7%  
Dividends per share (Unadj.) Rs281.006.00 4,683.3%  
Dividend yield (eoy) %2.20.4 567.5%  
Book value per share (Unadj.) Rs200.485.0 235.7%  
Shares outstanding (eoy) m96.42131.96 73.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.85.1 191.4%   
Avg P/E ratio x61.672.2 85.3%  
P/CF ratio (eoy) x53.131.9 166.5%  
Price / Book Value ratio x62.817.9 350.1%  
Dividend payout %137.628.4 484.4%   
Avg Mkt Cap Rs m1,213,836201,318 602.9%   
No. of employees `0007.631.5 24.3%   
Total wages/salary Rs m12,6307,964 158.6%   
Avg. sales/employee Rs Th16,170.61,246.2 1,297.6%   
Avg. wages/employee Rs Th1,651.1252.7 653.3%   
Avg. net profit/employee Rs Th2,574.988.5 2,910.6%   
INCOME DATA
Net Sales Rs m123,68939,273 314.9%  
Other income Rs m2,469696 354.6%   
Total revenues Rs m126,15839,969 315.6%   
Gross profit Rs m28,6438,756 327.1%  
Depreciation Rs m3,1643,523 89.8%   
Interest Rs m1,1981,652 72.5%   
Profit before tax Rs m26,7504,277 625.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-249 0.0%   
Tax Rs m7,0541,240 568.9%   
Profit after tax Rs m19,6962,788 706.5%  
Gross profit margin %23.222.3 103.9%  
Effective tax rate %26.429.0 91.0%   
Net profit margin %15.97.1 224.3%  
BALANCE SHEET DATA
Current assets Rs m38,1728,591 444.3%   
Current liabilities Rs m21,4757,119 301.6%   
Net working cap to sales %13.53.7 360.2%  
Current ratio x1.81.2 147.3%  
Inventory Days Days389 430.1%  
Debtors Days Days42 237.2%  
Net fixed assets Rs m23,70022,299 106.3%   
Share capital Rs m9641,320 73.1%   
"Free" reserves Rs m18,3589,901 185.4%   
Net worth Rs m19,32311,220 172.2%   
Long term debt Rs m5310-   
Total assets Rs m70,58233,707 209.4%  
Interest coverage x23.33.6 650.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.81.2 150.4%   
Return on assets %29.613.2 224.7%  
Return on equity %101.924.8 410.2%  
Return on capital %140.850.6 278.1%  
Exports to sales %5.20.2 2,433.7%   
Imports to sales %00-   
Exports (fob) Rs m6,38583 7,664.8%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,38583 7,664.8%   
Fx outflow Rs m29,4301,278 2,302.1%   
Net fx Rs m-23,045-1,195 1,928.3%   
CASH FLOW
From Operations Rs m22,3377,278 306.9%  
From Investments Rs m830-987 -84.1%  
From Financial Activity Rs m-35,400-4,614 767.2%  
Net Cashflow Rs m-12,2331,677 -729.7%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 62.8 0.7 9,661.5%  
Indian inst/Mut Fund % 4.5 1.3 346.2%  
FIIs % 12.5 46.2 27.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 2.9 700.0%  
Shareholders   62,821 14,431 435.3%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   KWALITY  KRBL  DABUR  UNITED BREWERIES  TILAKNAGAR IND.  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Momentum Moves: The Week Gone By(Momentum Moves)

Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.

Related Views on News

JUBILANT FOODWORKS 2019-20 Annual Report Analysis (Annual Result Update)

Dec 17, 2020 | Updated on Dec 17, 2020

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

My Top Stock Recommendation for 2021 and Beyond(Profit Hunter)

Jan 5, 2021

My new guide will show you the huge potential in future proof businesses.

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Five Wishes and a Will(The Honest Truth)

Jan 4, 2021

Ajit Dayal on the investing strategy for 2021 and beyond.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jan 15, 2021 (Close)

TRACK NESTLE

NESTLE - GUJARAT AMBUJA COMPARISON

COMPARE NESTLE WITH

MARKET STATS