Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More
NESTLE | JUBILANT FOODWORKS | NESTLE/ JUBILANT FOODWORKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 83.2 | 139.7 | 59.5% | View Chart |
P/BV | x | 89.2 | 16.1 | 555.1% | View Chart |
Dividend Yield | % | 1.6 | 0.2 | 715.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NESTLE Dec-19 |
JUBILANT FOODWORKS Mar-20 |
NESTLE/ JUBILANT FOODWORKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15,150 | 1,973 | 767.8% | |
Low | Rs | 10,028 | 1,078 | 930.2% | |
Sales per share (Unadj.) | Rs | 1,282.8 | 297.6 | 431.0% | |
Earnings per share (Unadj.) | Rs | 204.3 | 21.1 | 966.9% | |
Cash flow per share (Unadj.) | Rs | 237.1 | 47.8 | 495.7% | |
Dividends per share (Unadj.) | Rs | 281.00 | 6.00 | 4,683.3% | |
Dividend yield (eoy) | % | 2.2 | 0.4 | 567.5% | |
Book value per share (Unadj.) | Rs | 200.4 | 85.0 | 235.7% | |
Shares outstanding (eoy) | m | 96.42 | 131.96 | 73.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 9.8 | 5.1 | 191.4% | |
Avg P/E ratio | x | 61.6 | 72.2 | 85.3% | |
P/CF ratio (eoy) | x | 53.1 | 31.9 | 166.5% | |
Price / Book Value ratio | x | 62.8 | 17.9 | 350.1% | |
Dividend payout | % | 137.6 | 28.4 | 484.4% | |
Avg Mkt Cap | Rs m | 1,213,836 | 201,318 | 602.9% | |
No. of employees | `000 | 7.6 | 31.5 | 24.3% | |
Total wages/salary | Rs m | 12,630 | 7,964 | 158.6% | |
Avg. sales/employee | Rs Th | 16,170.6 | 1,246.2 | 1,297.6% | |
Avg. wages/employee | Rs Th | 1,651.1 | 252.7 | 653.3% | |
Avg. net profit/employee | Rs Th | 2,574.9 | 88.5 | 2,910.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 123,689 | 39,273 | 314.9% | |
Other income | Rs m | 2,469 | 696 | 354.6% | |
Total revenues | Rs m | 126,158 | 39,969 | 315.6% | |
Gross profit | Rs m | 28,643 | 8,756 | 327.1% | |
Depreciation | Rs m | 3,164 | 3,523 | 89.8% | |
Interest | Rs m | 1,198 | 1,652 | 72.5% | |
Profit before tax | Rs m | 26,750 | 4,277 | 625.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -249 | 0.0% | |
Tax | Rs m | 7,054 | 1,240 | 568.9% | |
Profit after tax | Rs m | 19,696 | 2,788 | 706.5% | |
Gross profit margin | % | 23.2 | 22.3 | 103.9% | |
Effective tax rate | % | 26.4 | 29.0 | 91.0% | |
Net profit margin | % | 15.9 | 7.1 | 224.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 38,172 | 8,591 | 444.3% | |
Current liabilities | Rs m | 21,475 | 7,119 | 301.6% | |
Net working cap to sales | % | 13.5 | 3.7 | 360.2% | |
Current ratio | x | 1.8 | 1.2 | 147.3% | |
Inventory Days | Days | 38 | 9 | 430.1% | |
Debtors Days | Days | 4 | 2 | 237.2% | |
Net fixed assets | Rs m | 23,700 | 22,299 | 106.3% | |
Share capital | Rs m | 964 | 1,320 | 73.1% | |
"Free" reserves | Rs m | 18,358 | 9,901 | 185.4% | |
Net worth | Rs m | 19,323 | 11,220 | 172.2% | |
Long term debt | Rs m | 531 | 0 | - | |
Total assets | Rs m | 70,582 | 33,707 | 209.4% | |
Interest coverage | x | 23.3 | 3.6 | 650.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.8 | 1.2 | 150.4% | |
Return on assets | % | 29.6 | 13.2 | 224.7% | |
Return on equity | % | 101.9 | 24.8 | 410.2% | |
Return on capital | % | 140.8 | 50.6 | 278.1% | |
Exports to sales | % | 5.2 | 0.2 | 2,433.7% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 6,385 | 83 | 7,664.8% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 6,385 | 83 | 7,664.8% | |
Fx outflow | Rs m | 29,430 | 1,278 | 2,302.1% | |
Net fx | Rs m | -23,045 | -1,195 | 1,928.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 22,337 | 7,278 | 306.9% | |
From Investments | Rs m | 830 | -987 | -84.1% | |
From Financial Activity | Rs m | -35,400 | -4,614 | 767.2% | |
Net Cashflow | Rs m | -12,233 | 1,677 | -729.7% |
Indian Promoters | % | 0.0 | 48.9 | - | |
Foreign collaborators | % | 62.8 | 0.7 | 9,661.5% | |
Indian inst/Mut Fund | % | 4.5 | 1.3 | 346.2% | |
FIIs | % | 12.5 | 46.2 | 27.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 20.3 | 2.9 | 700.0% | |
Shareholders | 62,821 | 14,431 | 435.3% | ||
Pledged promoter(s) holding | % | 0.0 | 17.8 | - |
Compare NESTLE With: KWALITY KRBL DABUR UNITED BREWERIES TILAKNAGAR IND.
Compare NESTLE With: COCA COLA (US) NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.
Here's an analysis of the annual report of JUBILANT FOODWORKS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.
Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.
For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More