MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- NESTLE - JUBILANT FOODWORKS
NESTLE vs JUBILANT FOODWORKS - Comparison Results
NESTLE Change
Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
JUBILANT FOODWORKS 
JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More
Current Valuations
| NESTLE | JUBILANT FOODWORKS | NESTLE/ JUBILANT FOODWORKS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 73.9 | 32.6 | 226.5% | View Chart |
| P/BV | x | 37.0 | 8.3 | 444.6% | View Chart |
| Dividend Yield | % | 0.8 | 0.3 | 259.2% |
Financials
 NESTLE  JUBILANT FOODWORKS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NESTLE Dec-18 |
JUBILANT FOODWORKS Mar-19 |
NESTLE/ JUBILANT FOODWORKS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 11,700 | 2,815 | 415.6% | |
| Low | Rs | 6,888 | 982 | 701.4% | |
| Sales per share (Unadj.) | Rs | 1,171.2 | 270.0 | 433.7% | |
| Earnings per share (Unadj.) | Rs | 166.7 | 24.1 | 691.6% | |
| Cash flow per share (Unadj.) | Rs | 201.5 | 36.0 | 559.2% | |
| Dividends per share (Unadj.) | Rs | 115.00 | 5.00 | 2,300.0% | |
| Dividend yield (eoy) | % | 1.2 | 0.3 | 469.8% | |
| Book value per share (Unadj.) | Rs | 381.0 | 95.5 | 399.2% | |
| Shares outstanding (eoy) | m | 96.42 | 131.96 | 73.1% | |
| Bonus/Rights/Conversions | - | B | - | ||
| Price / Sales ratio | x | 7.9 | 7.0 | 112.9% | |
| Avg P/E ratio | x | 55.8 | 78.8 | 70.8% | |
| P/CF ratio (eoy) | x | 46.1 | 52.7 | 87.5% | |
| Price / Book Value ratio | x | 24.4 | 19.9 | 122.6% | |
| Dividend payout | % | 69.0 | 20.7 | 332.5% | |
| Avg Mkt Cap | Rs m | 896,118 | 250,526 | 357.7% | |
| No. of employees | `000 | 7.6 | 28.3 | 26.9% | |
| Total wages/salary | Rs m | 11,242 | 6,818 | 164.9% | |
| Avg. sales/employee | Rs Th | 14,850.4 | 1,259.7 | 1,178.9% | |
| Avg. wages/employee | Rs Th | 1,478.4 | 241.0 | 613.3% | |
| Avg. net profit/employee | Rs Th | 2,113.3 | 112.4 | 1,879.9% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 112,923 | 35,631 | 316.9% | |
| Other income | Rs m | 2,589 | 474 | 546.7% | |
| Total revenues | Rs m | 115,512 | 36,105 | 319.9% | |
| Gross profit | Rs m | 26,177 | 5,998 | 436.4% | |
| Depreciation | Rs m | 3,357 | 1,575 | 213.2% | |
| Interest | Rs m | 1,120 | 0 | - | |
| Profit before tax | Rs m | 24,290 | 4,897 | 496.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 8,220 | 1,717 | 478.8% | |
| Profit after tax | Rs m | 16,069 | 3,180 | 505.4% | |
| Gross profit margin | % | 23.2 | 16.8 | 137.7% | |
| Effective tax rate | % | 33.8 | 35.1 | 96.5% | |
| Net profit margin | % | 14.2 | 8.9 | 159.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 47,370 | 8,117 | 583.6% | |
| Current liabilities | Rs m | 18,550 | 5,430 | 341.6% | |
| Net working cap to sales | % | 25.5 | 7.5 | 338.5% | |
| Current ratio | x | 2.6 | 1.5 | 170.9% | |
| Inventory Days | Days | 31 | 8 | 395.3% | |
| Debtors Days | Days | 4 | 3 | 143.3% | |
| Net fixed assets | Rs m | 25,058 | 8,252 | 303.7% | |
| Share capital | Rs m | 964 | 1,320 | 73.1% | |
| "Free" reserves | Rs m | 35,773 | 11,277 | 317.2% | |
| Net worth | Rs m | 36,737 | 12,596 | 291.7% | |
| Long term debt | Rs m | 351 | 0 | - | |
| Total assets | Rs m | 80,881 | 18,557 | 435.8% | |
| Interest coverage | x | 22.7 | NM | - | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.4 | 1.9 | 72.7% | |
| Return on assets | % | 21.3 | 17.1 | 124.0% | |
| Return on equity | % | 43.7 | 25.2 | 173.3% | |
| Return on capital | % | 68.5 | 38.9 | 176.2% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 7,087 | 7 | 98,020.7% | |
| Fx outflow | Rs m | 17,171 | 1,069 | 1,605.7% | |
| Net fx | Rs m | -10,084 | -1,062 | 949.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 20,525 | 4,257 | 482.2% | |
| From Investments | Rs m | -524 | -4,575 | 11.5% | |
| From Financial Activity | Rs m | -13,174 | -167 | 7,888.7% | |
| Net Cashflow | Rs m | 6,826 | -486 | -1,406.0% | |
Share Holding
| Indian Promoters | % | 0.0 | 48.9 | - | |
| Foreign collaborators | % | 62.8 | 0.7 | 9,661.5% | |
| Indian inst/Mut Fund | % | 4.5 | 1.3 | 346.2% | |
| FIIs | % | 12.5 | 46.2 | 27.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 20.3 | 2.9 | 700.0% | |
| Shareholders | 62,821 | 14,431 | 435.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 17.8 | - |
Compare NESTLE With: MCLEOD RUSSEL UNITED SPIRITS GUJ.AMB.EXP. ADVANTA LTD. TATA COFFEE
Compare NESTLE With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
|
| |
Today's Market
Sensex Ends 72 Points Lower; Capital Goods and Auto Stocks Witness Selling(Closing)
India share markets witnessed selling pressure during closing hours and ended their day marginally lower.
Related Views on News
NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)
Nov 12, 2019 | Updated on Nov 12, 2019For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.
JUBILANT FOODWORKS Announces Quarterly Results (2QFY20); Net Profit Down 2.2% (Quarterly Result Update)
Oct 25, 2019 | Updated on Oct 25, 2019For the quarter ended September 2019, JUBILANT FOODWORKS has posted a net profit of Rs 759 m (down 2.2% YoY). Sales on the other hand came in at Rs 10 bn (up 12.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.
JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)
Sep 16, 2019 | Updated on Sep 16, 2019Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.
NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)
Aug 5, 2019 | Updated on Aug 5, 2019For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.
JUBILANT FOODWORKS Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)
Jul 25, 2019 | Updated on Jul 25, 2019For the quarter ended June 2019, JUBILANT FOODWORKS has posted a net profit of Rs 748 m (up 0.1% YoY). Sales on the other hand came in at Rs 9 bn (up 9.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.
More Views on NewsMost Popular
Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)
Nov 7, 2019Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?
Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)
Nov 8, 2019Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.
These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)
Nov 5, 2019How to avoid the most common investing mistake and make the most of the smallcap rebound.
The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)
Nov 5, 2019Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.
A Trade that Could Generate Profits for Decades
Nov 14, 2019India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...
MoreNESTLE SHARE PRICE
Nov 18, 2019 (Close)
TRACK NESTLE
- Track your investment in NESTLE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON NESTLE
NESTLE - TATA GLOBAL COMPARISON
COMPARE NESTLE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.