Compare Nestle with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs JUBILANT FOODWORKS - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE JUBILANT FOODWORKS NESTLE/
JUBILANT FOODWORKS
 
P/E (TTM) x 79.8 123.6 64.6% View Chart
P/BV x 86.0 16.6 518.9% View Chart
Dividend Yield % 1.6 0.2 765.9%  

Financials

 NESTLE   JUBILANT FOODWORKS
EQUITY SHARE DATA
    NESTLE
Dec-19
JUBILANT FOODWORKS
Mar-20
NESTLE/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs15,1501,973 767.8%   
Low Rs10,0281,078 930.2%   
Sales per share (Unadj.) Rs1,282.8297.6 431.0%  
Earnings per share (Unadj.) Rs204.321.1 966.9%  
Cash flow per share (Unadj.) Rs237.147.8 495.7%  
Dividends per share (Unadj.) Rs281.006.00 4,683.3%  
Dividend yield (eoy) %2.20.4 567.5%  
Book value per share (Unadj.) Rs200.485.0 235.7%  
Shares outstanding (eoy) m96.42131.96 73.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.85.1 191.4%   
Avg P/E ratio x61.672.2 85.3%  
P/CF ratio (eoy) x53.131.9 166.5%  
Price / Book Value ratio x62.817.9 350.1%  
Dividend payout %137.628.4 484.4%   
Avg Mkt Cap Rs m1,213,836201,318 602.9%   
No. of employees `0007.631.5 24.3%   
Total wages/salary Rs m12,6307,964 158.6%   
Avg. sales/employee Rs Th16,170.61,246.2 1,297.6%   
Avg. wages/employee Rs Th1,651.1252.7 653.3%   
Avg. net profit/employee Rs Th2,574.988.5 2,910.6%   
INCOME DATA
Net Sales Rs m123,68939,273 314.9%  
Other income Rs m2,469696 354.6%   
Total revenues Rs m126,15839,969 315.6%   
Gross profit Rs m28,6438,756 327.1%  
Depreciation Rs m3,1643,523 89.8%   
Interest Rs m1,1981,652 72.5%   
Profit before tax Rs m26,7504,277 625.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-249 0.0%   
Tax Rs m7,0541,240 568.9%   
Profit after tax Rs m19,6962,788 706.5%  
Gross profit margin %23.222.3 103.9%  
Effective tax rate %26.429.0 91.0%   
Net profit margin %15.97.1 224.3%  
BALANCE SHEET DATA
Current assets Rs m38,1728,591 444.3%   
Current liabilities Rs m21,4757,119 301.6%   
Net working cap to sales %13.53.7 360.2%  
Current ratio x1.81.2 147.3%  
Inventory Days Days389 430.1%  
Debtors Days Days42 237.2%  
Net fixed assets Rs m23,70022,299 106.3%   
Share capital Rs m9641,320 73.1%   
"Free" reserves Rs m18,3589,901 185.4%   
Net worth Rs m19,32311,220 172.2%   
Long term debt Rs m5310-   
Total assets Rs m70,58233,707 209.4%  
Interest coverage x23.33.6 650.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.81.2 150.4%   
Return on assets %29.613.2 224.7%  
Return on equity %101.924.8 410.2%  
Return on capital %140.850.6 278.1%  
Exports to sales %5.20.2 2,433.7%   
Imports to sales %00-   
Exports (fob) Rs m6,38583 7,664.8%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,38583 7,664.8%   
Fx outflow Rs m29,4301,278 2,302.1%   
Net fx Rs m-23,045-1,195 1,928.3%   
CASH FLOW
From Operations Rs m22,3377,278 306.9%  
From Investments Rs m830-987 -84.1%  
From Financial Activity Rs m-35,400-4,614 767.2%  
Net Cashflow Rs m-12,2331,677 -729.7%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 62.8 0.7 9,661.5%  
Indian inst/Mut Fund % 4.5 1.3 346.2%  
FIIs % 12.5 46.2 27.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 2.9 700.0%  
Shareholders   62,821 14,431 435.3%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   GODFREY PHILLIPS  DABUR  TATA CONSUMER PROD.  RASOYA PROTEINS  VADILAL INDUSTRIES  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Flat; Wipro & Hindalco Industries Among Top Nifty Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (3QFY21); Net Profit Up 20.6% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 20.6% YoY). Sales on the other hand came in at Rs 11 bn (down 0.2% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS 2019-20 Annual Report Analysis (Annual Result Update)

Dec 17, 2020 | Updated on Dec 17, 2020

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Unique Sector for Short-Term Profits(Fast Profits Daily)

Apr 12, 2021

This ignored sector could deliver big short-term profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Apr 16, 2021 (Close)

TRACK NESTLE

NESTLE - UNITED BREWERIES COMPARISON

COMPARE NESTLE WITH

MARKET STATS