Compare Nestle with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs UNITED SPIRITS - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE UNITED SPIRITS NESTLE/
UNITED SPIRITS
 
P/E (TTM) x 82.2 12.5 659.0% View Chart
P/BV x 46.3 2.6 1,798.8% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 NESTLE   UNITED SPIRITS
EQUITY SHARE DATA
    NESTLE
Dec-18
UNITED SPIRITS
Mar-19
NESTLE/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs11,700725 1,613.1%   
Low Rs6,888577 1,193.1%   
Sales per share (Unadj.) Rs1,171.2642.8 182.2%  
Earnings per share (Unadj.) Rs166.747.0 354.3%  
Cash flow per share (Unadj.) Rs201.561.8 325.9%  
Dividends per share (Unadj.) Rs115.000-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs381.0212.7 179.2%  
Shares outstanding (eoy) m96.42145.32 66.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.91.0 783.2%   
Avg P/E ratio x55.813.8 402.8%  
P/CF ratio (eoy) x46.110.5 437.8%  
Price / Book Value ratio x24.43.1 796.4%  
Dividend payout %69.00-   
Avg Mkt Cap Rs m896,11894,647 946.8%   
No. of employees `0007.63.5 214.4%   
Total wages/salary Rs m11,2426,898 163.0%   
Avg. sales/employee Rs Th14,850.426,341.8 56.4%   
Avg. wages/employee Rs Th1,478.41,945.3 76.0%   
Avg. net profit/employee Rs Th2,113.31,927.8 109.6%   
INCOME DATA
Net Sales Rs m112,92393,408 120.9%  
Other income Rs m2,589692 374.2%   
Total revenues Rs m115,51294,100 122.8%   
Gross profit Rs m26,17713,918 188.1%  
Depreciation Rs m3,3572,147 156.3%   
Interest Rs m1,1202,372 47.2%   
Profit before tax Rs m24,29010,091 240.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m8,2203,281 250.5%   
Profit after tax Rs m16,0696,836 235.1%  
Gross profit margin %23.214.9 155.6%  
Effective tax rate %33.832.5 104.1%   
Net profit margin %14.27.3 194.4%  
BALANCE SHEET DATA
Current assets Rs m47,37052,638 90.0%   
Current liabilities Rs m18,55051,878 35.8%   
Net working cap to sales %25.50.8 3,136.8%  
Current ratio x2.61.0 251.7%  
Inventory Days Days3176 41.3%  
Debtors Days Days499 4.1%  
Net fixed assets Rs m25,05819,848 126.3%   
Share capital Rs m9641,453 66.4%   
"Free" reserves Rs m35,77329,450 121.5%   
Net worth Rs m36,73730,903 118.9%   
Long term debt Rs m3517,804 4.5%   
Total assets Rs m80,88191,089 88.8%  
Interest coverage x22.75.3 432.0%   
Debt to equity ratio x00.3 3.8%  
Sales to assets ratio x1.41.0 136.2%   
Return on assets %21.310.1 210.2%  
Return on equity %43.722.1 197.7%  
Return on capital %68.532.3 212.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0871,095 647.1%   
Fx outflow Rs m17,1712,959 580.3%   
Net fx Rs m-10,084-1,864 541.1%   
CASH FLOW
From Operations Rs m20,5259,483 216.4%  
From Investments Rs m-524-655 80.0%  
From Financial Activity Rs m-13,174-8,083 163.0%  
Net Cashflow Rs m6,826745 916.3%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 6.2 72.5%  
FIIs % 12.5 45.8 27.3%  
ADR/GDR % 0.0 0.3 -  
Free float % 20.3 20.2 100.5%  
Shareholders   62,821 89,114 70.5%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   DABUR  KAVERI SEED  SAVITA OIL  GOODRICKE  ITC  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Nov 27, 2020 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS