Compare Nestle with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs UNITED SPIRITS - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE UNITED SPIRITS NESTLE/
UNITED SPIRITS
 
P/E (TTM) x 74.0 13.5 548.0% View Chart
P/BV x 37.0 2.9 1,256.5% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 NESTLE   UNITED SPIRITS
EQUITY SHARE DATA
    NESTLE
Dec-18
UNITED SPIRITS
Mar-19
NESTLE/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs11,700725 1,613.1%   
Low Rs6,888577 1,193.1%   
Sales per share (Unadj.) Rs1,171.2642.8 182.2%  
Earnings per share (Unadj.) Rs166.747.0 354.3%  
Cash flow per share (Unadj.) Rs201.561.8 325.9%  
Dividends per share (Unadj.) Rs115.000-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs381.0212.7 179.2%  
Shares outstanding (eoy) m96.42145.32 66.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.91.0 783.2%   
Avg P/E ratio x55.813.8 402.8%  
P/CF ratio (eoy) x46.110.5 437.8%  
Price / Book Value ratio x24.43.1 796.4%  
Dividend payout %69.00-   
Avg Mkt Cap Rs m896,11894,647 946.8%   
No. of employees `0007.63.5 214.4%   
Total wages/salary Rs m11,2426,898 163.0%   
Avg. sales/employee Rs Th14,850.426,341.8 56.4%   
Avg. wages/employee Rs Th1,478.41,945.3 76.0%   
Avg. net profit/employee Rs Th2,113.31,927.8 109.6%   
INCOME DATA
Net Sales Rs m112,92393,408 120.9%  
Other income Rs m2,589692 374.2%   
Total revenues Rs m115,51294,100 122.8%   
Gross profit Rs m26,17713,918 188.1%  
Depreciation Rs m3,3572,147 156.3%   
Interest Rs m1,1202,372 47.2%   
Profit before tax Rs m24,29010,091 240.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m8,2203,281 250.5%   
Profit after tax Rs m16,0696,836 235.1%  
Gross profit margin %23.214.9 155.6%  
Effective tax rate %33.832.5 104.1%   
Net profit margin %14.27.3 194.4%  
BALANCE SHEET DATA
Current assets Rs m47,37052,638 90.0%   
Current liabilities Rs m18,55051,878 35.8%   
Net working cap to sales %25.50.8 3,136.8%  
Current ratio x2.61.0 251.7%  
Inventory Days Days3176 41.3%  
Debtors Days Days499 4.1%  
Net fixed assets Rs m25,05819,848 126.3%   
Share capital Rs m9641,453 66.4%   
"Free" reserves Rs m35,77329,450 121.5%   
Net worth Rs m36,73730,903 118.9%   
Long term debt Rs m3517,804 4.5%   
Total assets Rs m80,88191,089 88.8%  
Interest coverage x22.75.3 432.0%   
Debt to equity ratio x00.3 3.8%  
Sales to assets ratio x1.41.0 136.2%   
Return on assets %21.310.1 210.2%  
Return on equity %43.722.1 197.7%  
Return on capital %68.532.3 212.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0871,095 647.1%   
Fx outflow Rs m17,1712,959 580.3%   
Net fx Rs m-10,084-1,864 541.1%   
CASH FLOW
From Operations Rs m20,5259,483 216.4%  
From Investments Rs m-524-655 80.0%  
From Financial Activity Rs m-13,174-8,083 163.0%  
Net Cashflow Rs m6,826745 916.3%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 6.2 72.5%  
FIIs % 12.5 45.8 27.3%  
ADR/GDR % 0.0 0.3 -  
Free float % 20.3 20.2 100.5%  
Shareholders   62,821 89,114 70.5%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   KAVERI SEED  BRITANNIA  RAJ OIL MILLS  SANWARIA AGRO OILS  TATA GLOBAL  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 21 Points Higher; Banking and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended their day marginally higher.

Related Views on News

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Ditch the Risky Fixed Deposits for Safer 'Bluechip Deposits'(Profit Hunter)

Oct 30, 2019

Most people think stocks are riskier than fixed deposits and bonds. The last quarter century proves otherwise.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Nov 11, 2019 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS