Compare Nestle with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs UNITED SPIRITS - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE UNITED SPIRITS NESTLE/
UNITED SPIRITS
 
P/E (TTM) x 78.1 12.7 614.7% View Chart
P/BV x 84.2 2.6 3,206.1% View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 NESTLE   UNITED SPIRITS
EQUITY SHARE DATA
    NESTLE
Dec-19
UNITED SPIRITS
Mar-19
NESTLE/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs15,150725 2,088.8%   
Low Rs10,028577 1,737.1%   
Sales per share (Unadj.) Rs1,282.8642.8 199.6%  
Earnings per share (Unadj.) Rs204.347.0 434.2%  
Cash flow per share (Unadj.) Rs237.161.8 383.5%  
Dividends per share (Unadj.) Rs281.000-  
Dividend yield (eoy) %2.20-  
Book value per share (Unadj.) Rs200.4212.7 94.2%  
Shares outstanding (eoy) m96.42145.32 66.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.81.0 968.5%   
Avg P/E ratio x61.613.8 445.1%  
P/CF ratio (eoy) x53.110.5 504.0%  
Price / Book Value ratio x62.83.1 2,051.1%  
Dividend payout %137.60-   
Avg Mkt Cap Rs m1,213,83694,647 1,282.5%   
No. of employees `0007.63.5 215.7%   
Total wages/salary Rs m12,6306,898 183.1%   
Avg. sales/employee Rs Th16,170.626,341.8 61.4%   
Avg. wages/employee Rs Th1,651.11,945.3 84.9%   
Avg. net profit/employee Rs Th2,574.91,927.8 133.6%   
INCOME DATA
Net Sales Rs m123,68993,408 132.4%  
Other income Rs m2,469692 356.8%   
Total revenues Rs m126,15894,100 134.1%   
Gross profit Rs m28,64313,918 205.8%  
Depreciation Rs m3,1642,147 147.3%   
Interest Rs m1,1982,372 50.5%   
Profit before tax Rs m26,75010,091 265.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m7,0543,281 215.0%   
Profit after tax Rs m19,6966,836 288.1%  
Gross profit margin %23.214.9 155.4%  
Effective tax rate %26.432.5 81.1%   
Net profit margin %15.97.3 217.6%  
BALANCE SHEET DATA
Current assets Rs m38,17252,638 72.5%   
Current liabilities Rs m21,47551,878 41.4%   
Net working cap to sales %13.50.8 1,659.1%  
Current ratio x1.81.0 175.2%  
Inventory Days Days3876 50.1%  
Debtors Days Days499 3.7%  
Net fixed assets Rs m23,70019,848 119.4%   
Share capital Rs m9641,453 66.4%   
"Free" reserves Rs m18,35829,450 62.3%   
Net worth Rs m19,32330,903 62.5%   
Long term debt Rs m5317,804 6.8%   
Total assets Rs m70,58291,089 77.5%  
Interest coverage x23.35.3 443.9%   
Debt to equity ratio x00.3 10.9%  
Sales to assets ratio x1.81.0 170.9%   
Return on assets %29.610.1 292.8%  
Return on equity %101.922.1 460.8%  
Return on capital %140.832.3 436.3%  
Exports to sales %5.20-   
Imports to sales %00-   
Exports (fob) Rs m6,385NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,3851,095 583.0%   
Fx outflow Rs m29,4302,959 994.6%   
Net fx Rs m-23,045-1,864 1,236.6%   
CASH FLOW
From Operations Rs m22,3379,483 235.5%  
From Investments Rs m830-655 -126.7%  
From Financial Activity Rs m-35,400-8,083 438.0%  
Net Cashflow Rs m-12,233745 -1,642.0%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 6.2 72.5%  
FIIs % 12.5 45.8 27.3%  
ADR/GDR % 0.0 0.3 -  
Free float % 20.3 20.2 100.5%  
Shareholders   62,821 89,114 70.5%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   RADICO KHAITAN  REI AGRO.  GODFREY PHILLIPS  VENKYS  KWALITY  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Over 200 Points Higher; Dow Futures Up by 37 Points(12:30 pm)

Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 214 points, up 0.4% at 50,619 levels.

Related Views on News

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Mar 8, 2021 02:54 PM

TRACK NESTLE

NESTLE - VENKYS COMPARISON

COMPARE NESTLE WITH

MARKET STATS