X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs UNITED SPIRITS - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE UNITED SPIRITS NESTLE/
UNITED SPIRITS
 
P/E (TTM) x 67.8 12.9 523.5% View Chart
P/BV x 30.4 3.5 861.6% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 NESTLE   UNITED SPIRITS
EQUITY SHARE DATA
    NESTLE
Dec-18
UNITED SPIRITS
Mar-18
NESTLE/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs11,7004,004 292.2%   
Low Rs6,8881,831 376.1%   
Sales per share (Unadj.) Rs1,171.2591.2 198.1%  
Earnings per share (Unadj.) Rs166.744.9 371.5%  
Cash flow per share (Unadj.) Rs201.558.1 346.8%  
Dividends per share (Unadj.) Rs115.000-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs381.0166.5 228.9%  
Shares outstanding (eoy) m96.42145.32 66.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.94.9 160.8%   
Avg P/E ratio x55.865.0 85.7%  
P/CF ratio (eoy) x46.150.2 91.9%  
Price / Book Value ratio x24.417.5 139.2%  
Dividend payout %69.00-   
Avg Mkt Cap Rs m896,118423,957 211.4%   
No. of employees `0007.64.4 171.8%   
Total wages/salary Rs m11,2426,809 165.1%   
Avg. sales/employee Rs Th14,850.419,405.0 76.5%   
Avg. wages/employee Rs Th1,478.41,538.1 96.1%   
Avg. net profit/employee Rs Th2,113.31,472.6 143.5%   
INCOME DATA
Net Sales Rs m112,92385,906 131.4%  
Other income Rs m2,5892,189 118.3%   
Total revenues Rs m115,51288,095 131.1%   
Gross profit Rs m26,17712,007 218.0%  
Depreciation Rs m3,3571,923 174.6%   
Interest Rs m1,1202,710 41.3%   
Profit before tax Rs m24,2909,563 254.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-445 0.0%   
Tax Rs m8,2202,599 316.3%   
Profit after tax Rs m16,0696,519 246.5%  
Gross profit margin %23.214.0 165.9%  
Effective tax rate %33.827.2 124.5%   
Net profit margin %14.27.6 187.5%  
BALANCE SHEET DATA
Current assets Rs m47,37057,362 82.6%   
Current liabilities Rs m18,55057,082 32.5%   
Net working cap to sales %25.50.3 7,830.3%  
Current ratio x2.61.0 254.1%  
Inventory Days Days3182 38.3%  
Debtors Days Days4115 3.5%  
Net fixed assets Rs m25,05818,931 132.4%   
Share capital Rs m9641,453 66.4%   
"Free" reserves Rs m35,77322,738 157.3%   
Net worth Rs m36,73724,191 151.9%   
Long term debt Rs m3517,628 4.6%   
Total assets Rs m80,88189,563 90.3%  
Interest coverage x22.74.5 501.2%   
Debt to equity ratio x00.3 3.0%  
Sales to assets ratio x1.41.0 145.6%   
Return on assets %21.310.3 206.2%  
Return on equity %43.726.9 162.3%  
Return on capital %68.537.2 184.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,087930 762.0%   
Fx outflow Rs m17,1712,492 689.1%   
Net fx Rs m-10,084-1,562 645.6%   
CASH FLOW
From Operations Rs m20,5259,251 221.9%  
From Investments Rs m-5241,044 -50.2%  
From Financial Activity Rs m-13,174-9,661 136.4%  
Net Cashflow Rs m6,826634 1,076.7%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 6.2 72.5%  
FIIs % 12.5 45.8 27.3%  
ADR/GDR % 0.0 0.3 -  
Free float % 20.3 20.2 100.5%  
Shareholders   62,821 89,114 70.5%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   KWALITY  KRBL  AVANTI FEEDS  RADICO KHAITAN  TILAKNAGAR IND.  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Capital Goods and Realty Stocks Lag(09:30 am)

Asian share markets are mixed today. The Shanghai Composite is lower by 0.3% while the Hang Seng is even. The Nikkei 225 is trading down by 0.7%.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

I Believe this is the Best Stock to Buy Today(Profit Hunter)

Jul 3, 2019

The languishing small cap space is currently offering a very fertile market to pick up bargains at very attractive prices. This is a perfect opportunity ripe for the picking.

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jul 16, 2019 11:59 AM

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS