X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs MCLEOD RUSSEL - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE MCLEOD RUSSEL NESTLE/
MCLEOD RUSSEL
 
P/E (TTM) x 65.6 -20.0 - View Chart
P/BV x 21.2 0.9 2,281.9% View Chart
Dividend Yield % 1.0 1.1 84.6%  

Financials

 NESTLE   MCLEOD RUSSEL
EQUITY SHARE DATA
    NESTLE
Dec-16
MCLEOD RUSSEL
Mar-16
NESTLE/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs6,700269 2,494.4%   
Low Rs4,990130 3,847.3%   
Sales per share (Unadj.) Rs949.9176.0 539.8%  
Earnings per share (Unadj.) Rs96.13.4 2,819.4%  
Cash flow per share (Unadj.) Rs132.810.9 1,216.1%  
Dividends per share (Unadj.) Rs63.002.00 3,150.0%  
Dividend yield (eoy) %1.11.0 107.3%  
Book value per share (Unadj.) Rs312.4191.4 163.2%  
Shares outstanding (eoy) m96.42109.46 88.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.21.1 543.7%   
Avg P/E ratio x60.858.4 104.1%  
P/CF ratio (eoy) x44.018.2 241.4%  
Price / Book Value ratio x18.71.0 1,797.9%  
Dividend payout %65.658.7 111.7%   
Avg Mkt Cap Rs m563,57521,799 2,585.3%   
No. of employees `0007.679.0 9.6%   
Total wages/salary Rs m9,8607,539 130.8%   
Avg. sales/employee Rs Th12,070.8243.9 4,948.3%   
Avg. wages/employee Rs Th1,299.495.5 1,361.1%   
Avg. net profit/employee Rs Th1,221.14.7 25,845.6%   
INCOME DATA
Net Sales Rs m91,59319,263 475.5%  
Other income Rs m1,494902 165.7%   
Total revenues Rs m93,08720,165 461.6%   
Gross profit Rs m17,1141,666 1,027.1%  
Depreciation Rs m3,536822 430.2%   
Interest Rs m351,098 3.2%   
Profit before tax Rs m15,037648 2,321.6%   
Minority Interest Rs m0-70 0.0%   
Prior Period Items Rs m0-3 0.0%   
Extraordinary Inc (Exp) Rs m-621-21 2,917.4%   
Tax Rs m5,150180 2,854.5%   
Profit after tax Rs m9,265373 2,483.5%  
Gross profit margin %18.78.6 216.0%  
Effective tax rate %34.227.9 123.0%   
Net profit margin %10.11.9 522.3%  
BALANCE SHEET DATA
Current assets Rs m32,7909,535 343.9%   
Current liabilities Rs m16,3278,539 191.2%   
Net working cap to sales %18.05.2 347.8%  
Current ratio x2.01.1 179.9%  
Inventory Days Days3847 79.4%  
Debtors Days Days421 18.7%  
Net fixed assets Rs m29,17622,621 129.0%   
Share capital Rs m964547 176.2%   
"Free" reserves Rs m29,15813,500 216.0%   
Net worth Rs m30,12320,948 143.8%   
Long term debt Rs m3323,260 10.2%   
Total assets Rs m68,06033,535 203.0%  
Interest coverage x429.41.6 27,009.0%   
Debt to equity ratio x00.2 7.1%  
Sales to assets ratio x1.30.6 234.3%   
Return on assets %13.74.4 311.5%  
Return on equity %30.81.8 1,727.1%  
Return on capital %47.56.8 695.5%  
Exports to sales %5.218.6 28.0%   
Imports to sales %4.70.3 1,406.2%   
Exports (fob) Rs m4,7733,588 133.0%   
Imports (cif) Rs m4,29964 6,686.3%   
Fx inflow Rs m6,5573,716 176.5%   
Fx outflow Rs m9,068138 6,572.5%   
Net fx Rs m-2,5113,578 -70.2%   
CASH FLOW
From Operations Rs m14,6591,867 785.0%  
From Investments Rs m-1,274-2,733 46.6%  
From Financial Activity Rs m-6,666892 -747.2%  
Net Cashflow Rs m6,72027 25,166.7%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 62.8 24.7 254.3%  
Indian inst/Mut Fund % 4.5 9.8 45.9%  
FIIs % 12.5 30.8 40.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 13.7 148.2%  
Shareholders   62,821 56,639 110.9%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  UNITED BREWERIES  GUJ.AMB.EXP.  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Infosys Down 4.1%(09:30 am)

Asian stock markets opened mixed in early trade today. Hong Kong Hang Seng has advanced 143 points and China's Shanghai Composite has gained 9 points.

Related Views on News

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

Nestle India: Sales Recovery Remains an Issue (Quarterly Results Update - Detailed)

Oct 7, 2016

Nestle India declared results for the quarter ended June 2016. Here is our analysis of the result.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Aug 21, 2017 11:00 AM

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS