X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs MCLEOD RUSSEL - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE MCLEOD RUSSEL NESTLE/
MCLEOD RUSSEL
 
P/E (TTM) x 65.0 5.2 1,250.5% View Chart
P/BV x 28.4 0.4 6,894.5% View Chart
Dividend Yield % 1.1 0.6 173.4%  

Financials

 NESTLE   MCLEOD RUSSEL
EQUITY SHARE DATA
    NESTLE
Dec-18
MCLEOD RUSSEL
Mar-18
NESTLE/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs11,700248 4,712.0%   
Low Rs6,888137 5,013.0%   
Sales per share (Unadj.) Rs1,171.2187.8 623.7%  
Earnings per share (Unadj.) Rs166.720.0 832.4%  
Cash flow per share (Unadj.) Rs201.529.4 686.2%  
Dividends per share (Unadj.) Rs115.000.50 23,000.0%  
Dividend yield (eoy) %1.20.3 477.3%  
Book value per share (Unadj.) Rs381.0198.0 192.4%  
Shares outstanding (eoy) m96.42109.46 88.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.91.0 772.6%   
Avg P/E ratio x55.89.6 579.0%  
P/CF ratio (eoy) x46.16.6 702.3%  
Price / Book Value ratio x24.41.0 2,504.5%  
Dividend payout %69.02.5 2,763.1%   
Avg Mkt Cap Rs m896,11821,109 4,245.1%   
No. of employees `0007.675.8 10.0%   
Total wages/salary Rs m11,2429,068 124.0%   
Avg. sales/employee Rs Th14,850.4271.1 5,477.9%   
Avg. wages/employee Rs Th1,478.4119.6 1,236.1%   
Avg. net profit/employee Rs Th2,113.328.9 7,310.5%   
INCOME DATA
Net Sales Rs m112,92320,553 549.4%  
Other income Rs m2,5893,918 66.1%   
Total revenues Rs m115,51224,471 472.0%   
Gross profit Rs m26,1771,423 1,839.4%  
Depreciation Rs m3,3571,022 328.4%   
Interest Rs m1,1201,804 62.1%   
Profit before tax Rs m24,2902,516 965.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220324 2,537.6%   
Profit after tax Rs m16,0692,192 733.2%  
Gross profit margin %23.26.9 334.8%  
Effective tax rate %33.812.9 262.8%   
Net profit margin %14.210.7 133.5%  
BALANCE SHEET DATA
Current assets Rs m47,37014,403 328.9%   
Current liabilities Rs m18,55010,321 179.7%   
Net working cap to sales %25.519.9 128.5%  
Current ratio x2.61.4 183.0%  
Inventory Days Days3141 75.2%  
Debtors Days Days422 18.0%  
Net fixed assets Rs m25,05822,267 112.5%   
Share capital Rs m964462 208.7%   
"Free" reserves Rs m35,77321,212 168.6%   
Net worth Rs m36,73721,674 169.5%   
Long term debt Rs m3514,079 8.6%   
Total assets Rs m80,88138,428 210.5%  
Interest coverage x22.72.4 947.8%   
Debt to equity ratio x00.2 5.1%  
Sales to assets ratio x1.40.5 261.0%   
Return on assets %21.310.4 204.4%  
Return on equity %43.710.1 432.6%  
Return on capital %68.516.8 408.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0875,460 129.8%   
Fx outflow Rs m17,171127 13,570.9%   
Net fx Rs m-10,0845,333 -189.1%   
CASH FLOW
From Operations Rs m20,5252,179 942.1%  
From Investments Rs m-524-1,675 31.3%  
From Financial Activity Rs m-13,174-275 4,783.7%  
Net Cashflow Rs m6,826228 2,988.7%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 62.8 24.7 254.3%  
Indian inst/Mut Fund % 4.5 9.8 45.9%  
FIIs % 12.5 30.8 40.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 13.7 148.2%  
Shareholders   62,821 56,639 110.9%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   LAKSHMI OVERSEAS IND.  UNITED BREWERIES  KRBL  RAJ OIL MILLS  UNITED SPIRITS  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 490 Points Higher; Oil & Gas and Telecom Stocks Witness Buying(Closing)

Indian share markets continued to witness buying interest and ended their trading session on a positive note. Gains were largely seen in the oil & gas sector.

Related Views on News

BATA INDIA at All Time High; BSE FMCG Index Down 0.2% (Market Updates)

Apr 24, 2019 | Updated on Apr 24, 2019

BATA INDIA share price has hit an all time high at Rs 1,457 (up 0.9%). The BSE FMCG Index is down by 0.2%. Among the top gainers in the BSE FMCG Index today are BATA INDIA (up 0.9%) and ZYDUS WELLNESS (up 0.1%). The top losers include KRBL and GILLETTE INDIA (down 0.1%).

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

More Views on News

Most Popular

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

A Simple 3-Point Investing Manifesto for You the Indian Investor(The 5 Minute Wrapup)

Apr 11, 2019

A must have checklist for every investor in the Indian stock market.

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Apr 24, 2019 (Close)

TRACK NESTLE

NESTLE - RAJ OIL MILLS COMPARISON

COMPARE NESTLE WITH

MARKET STATS