Compare Nestle with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs MCLEOD RUSSEL - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE MCLEOD RUSSEL NESTLE/
MCLEOD RUSSEL
 
P/E (TTM) x 81.0 -0.3 - View Chart
P/BV x 40.5 0.0 162,111.7% View Chart
Dividend Yield % 0.7 10.1 7.4%  

Financials

 NESTLE   MCLEOD RUSSEL
EQUITY SHARE DATA
    NESTLE
Dec-18
MCLEOD RUSSEL
Mar-18
NESTLE/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs11,700248 4,712.0%   
Low Rs6,888137 5,013.0%   
Sales per share (Unadj.) Rs1,171.2187.8 623.7%  
Earnings per share (Unadj.) Rs166.720.0 832.4%  
Cash flow per share (Unadj.) Rs201.529.4 686.2%  
Dividends per share (Unadj.) Rs115.000.50 23,000.0%  
Dividend yield (eoy) %1.20.3 477.3%  
Book value per share (Unadj.) Rs381.0198.0 192.4%  
Shares outstanding (eoy) m96.42109.46 88.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.91.0 772.6%   
Avg P/E ratio x55.89.6 579.0%  
P/CF ratio (eoy) x46.16.6 702.3%  
Price / Book Value ratio x24.41.0 2,504.5%  
Dividend payout %69.02.5 2,763.1%   
Avg Mkt Cap Rs m896,11821,109 4,245.1%   
No. of employees `0007.675.8 10.0%   
Total wages/salary Rs m11,2429,068 124.0%   
Avg. sales/employee Rs Th14,850.4271.1 5,477.9%   
Avg. wages/employee Rs Th1,478.4119.6 1,236.1%   
Avg. net profit/employee Rs Th2,113.328.9 7,310.5%   
INCOME DATA
Net Sales Rs m112,92320,553 549.4%  
Other income Rs m2,5893,918 66.1%   
Total revenues Rs m115,51224,471 472.0%   
Gross profit Rs m26,1771,423 1,839.4%  
Depreciation Rs m3,3571,022 328.4%   
Interest Rs m1,1201,804 62.1%   
Profit before tax Rs m24,2902,516 965.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220324 2,537.6%   
Profit after tax Rs m16,0692,192 733.2%  
Gross profit margin %23.26.9 334.8%  
Effective tax rate %33.812.9 262.8%   
Net profit margin %14.210.7 133.5%  
BALANCE SHEET DATA
Current assets Rs m47,37014,403 328.9%   
Current liabilities Rs m18,55010,321 179.7%   
Net working cap to sales %25.519.9 128.5%  
Current ratio x2.61.4 183.0%  
Inventory Days Days3141 75.2%  
Debtors Days Days422 18.0%  
Net fixed assets Rs m25,05822,267 112.5%   
Share capital Rs m964462 208.7%   
"Free" reserves Rs m35,77321,212 168.6%   
Net worth Rs m36,73721,674 169.5%   
Long term debt Rs m3514,079 8.6%   
Total assets Rs m80,88138,428 210.5%  
Interest coverage x22.72.4 947.8%   
Debt to equity ratio x00.2 5.1%  
Sales to assets ratio x1.40.5 261.0%   
Return on assets %21.310.4 204.4%  
Return on equity %43.710.1 432.6%  
Return on capital %68.516.8 408.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0875,460 129.8%   
Fx outflow Rs m17,171127 13,570.9%   
Net fx Rs m-10,0845,333 -189.1%   
CASH FLOW
From Operations Rs m20,5252,179 942.1%  
From Investments Rs m-524-1,675 31.3%  
From Financial Activity Rs m-13,174-275 4,783.7%  
Net Cashflow Rs m6,826228 2,988.7%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 62.8 24.7 254.3%  
Indian inst/Mut Fund % 4.5 9.8 45.9%  
FIIs % 12.5 30.8 40.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 13.7 148.2%  
Shareholders   62,821 56,639 110.9%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  TATA COFFEE  GODFREY PHILLIPS  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

I Made a Killing in the Markets this Week... Here's How(Profit Hunter)

Jan 10, 2020

How we made a killing in the markets amidst geopolitical tension and war mongering.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jan 17, 2020 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS