Compare Nestle with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs RADICO KHAITAN - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE RADICO KHAITAN NESTLE/
RADICO KHAITAN
 
P/E (TTM) x 84.7 21.5 393.1% View Chart
P/BV x 38.9 3.2 1,235.0% View Chart
Dividend Yield % 0.8 0.4 204.5%  

Financials

 NESTLE   RADICO KHAITAN
EQUITY SHARE DATA
    NESTLE
Dec-18
RADICO KHAITAN
Mar-19
NESTLE/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs11,700495 2,363.6%   
Low Rs6,888298 2,312.1%   
Sales per share (Unadj.) Rs1,171.2157.2 745.0%  
Earnings per share (Unadj.) Rs166.714.6 1,145.2%  
Cash flow per share (Unadj.) Rs201.517.7 1,136.1%  
Dividends per share (Unadj.) Rs115.001.20 9,583.3%  
Dividend yield (eoy) %1.20.3 408.8%  
Book value per share (Unadj.) Rs381.0100.1 380.5%  
Shares outstanding (eoy) m96.42133.40 72.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.92.5 314.6%   
Avg P/E ratio x55.827.2 204.7%  
P/CF ratio (eoy) x46.122.4 206.4%  
Price / Book Value ratio x24.44.0 616.1%  
Dividend payout %69.08.2 836.8%   
Avg Mkt Cap Rs m896,11852,886 1,694.4%   
No. of employees `0007.61.2 649.4%   
Total wages/salary Rs m11,2421,714 655.9%   
Avg. sales/employee Rs Th14,850.417,907.3 82.9%   
Avg. wages/employee Rs Th1,478.41,463.5 101.0%   
Avg. net profit/employee Rs Th2,113.31,657.9 127.5%   
INCOME DATA
Net Sales Rs m112,92320,969 538.5%  
Other income Rs m2,589133 1,948.2%   
Total revenues Rs m115,51221,102 547.4%   
Gross profit Rs m26,1773,503 747.2%  
Depreciation Rs m3,357424 790.9%   
Interest Rs m1,120355 315.5%   
Profit before tax Rs m24,2902,857 850.1%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220976 841.9%   
Profit after tax Rs m16,0691,941 827.7%  
Gross profit margin %23.216.7 138.7%  
Effective tax rate %33.834.2 99.0%   
Net profit margin %14.29.3 153.7%  
BALANCE SHEET DATA
Current assets Rs m47,37012,254 386.6%   
Current liabilities Rs m18,5507,789 238.1%   
Net working cap to sales %25.521.3 119.9%  
Current ratio x2.61.6 162.3%  
Inventory Days Days3163 49.8%  
Debtors Days Days4112 3.6%  
Net fixed assets Rs m25,0587,299 343.3%   
Share capital Rs m964267 361.4%   
"Free" reserves Rs m35,77313,091 273.3%   
Net worth Rs m36,73713,357 275.0%   
Long term debt Rs m351217 162.2%   
Total assets Rs m80,88122,514 359.2%  
Interest coverage x22.79.1 250.7%   
Debt to equity ratio x00 59.0%  
Sales to assets ratio x1.40.9 149.9%   
Return on assets %21.310.2 208.4%  
Return on equity %43.714.5 301.0%  
Return on capital %68.524.1 284.2%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,087917 772.9%   
Fx outflow Rs m17,1710-   
Net fx Rs m-10,084917 -1,099.8%   
CASH FLOW
From Operations Rs m20,5253,087 664.9%  
From Investments Rs m-524-66 800.2%  
From Financial Activity Rs m-13,174-2,259 583.1%  
Net Cashflow Rs m6,826762 895.7%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 9.4 47.9%  
FIIs % 12.5 19.6 63.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 30.5 66.6%  
Shareholders   62,821 37,115 169.3%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   JUBILANT FOODWORKS  ADVANTA LTD.  TATA COFFEE  GSK CONSUMER  VENKYS (I) LIMITED  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

RADICO KHAITAN Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, RADICO KHAITAN has posted a net profit of Rs 391 m (up 14.2% YoY). Sales on the other hand came in at Rs 20 bn (up 19.0% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Oct 18, 2019 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS