Compare Nestle with RASOYA PROTEINS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs RASOYA PROTEINS - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE RASOYA PROTEINS NESTLE/
RASOYA PROTEINS
 
P/E (TTM) x 74.0 2.6 2,864.8% View Chart
P/BV x 37.0 0.6 6,360.6% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 NESTLE   RASOYA PROTEINS
EQUITY SHARE DATA
    NESTLE
Dec-18
RASOYA PROTEINS
Mar-16
NESTLE/
RASOYA PROTEINS
5-Yr Chart
Click to enlarge
High Rs11,7001 1,671,428.6%   
Low Rs6,888NA 3,443,900.0%   
Sales per share (Unadj.) Rs1,171.20.4 261,282.1%  
Earnings per share (Unadj.) Rs166.7-2.3 -7,308.8%  
Cash flow per share (Unadj.) Rs201.5-2.2 -9,119.2%  
Dividends per share (Unadj.) Rs115.000-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs381.00.3 138,596.6%  
Shares outstanding (eoy) m96.421,708.93 5.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.91.0 790.5%   
Avg P/E ratio x55.8-0.2 -28,257.9%  
P/CF ratio (eoy) x46.1-0.2 -22,648.1%  
Price / Book Value ratio x24.41.6 1,490.2%  
Dividend payout %69.00-   
Avg Mkt Cap Rs m896,118769 116,527.6%   
No. of employees `0007.60.1 5,208.2%   
Total wages/salary Rs m11,24259 19,216.2%   
Avg. sales/employee Rs Th14,850.45,246.6 283.1%   
Avg. wages/employee Rs Th1,478.4400.7 369.0%   
Avg. net profit/employee Rs Th2,113.3-26,690.4 -7.9%   
INCOME DATA
Net Sales Rs m112,923766 14,741.9%  
Other income Rs m2,5897 36,467.6%   
Total revenues Rs m115,512773 14,941.4%   
Gross profit Rs m26,177-2,917 -897.5%  
Depreciation Rs m3,357121 2,769.6%   
Interest Rs m1,12045 2,504.5%   
Profit before tax Rs m24,290-3,075 -789.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-928 0.0%   
Tax Rs m8,220-107 -7,704.0%   
Profit after tax Rs m16,069-3,897 -412.4%  
Gross profit margin %23.2-380.7 -6.1%  
Effective tax rate %33.83.5 975.4%   
Net profit margin %14.2-508.7 -2.8%  
BALANCE SHEET DATA
Current assets Rs m47,370111 42,682.9%   
Current liabilities Rs m18,5502,892 641.4%   
Net working cap to sales %25.5-363.1 -7.0%  
Current ratio x2.60 6,655.0%  
Inventory Days Days3121 150.6%  
Debtors Days Days415 27.1%  
Net fixed assets Rs m25,0581,864 1,344.3%   
Share capital Rs m9641,709 56.4%   
"Free" reserves Rs m35,773-1,249 -2,863.9%   
Net worth Rs m36,737470 7,819.8%   
Long term debt Rs m351960 36.6%   
Total assets Rs m80,8816,249 1,294.4%  
Interest coverage x22.7-67.8 -33.5%   
Debt to equity ratio x02.0 0.5%  
Sales to assets ratio x1.40.1 1,138.9%   
Return on assets %21.3-61.6 -34.5%  
Return on equity %43.7-829.5 -5.3%  
Return on capital %68.5-276.9 -24.7%  
Exports to sales %05.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA41 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,08741 17,118.1%   
Fx outflow Rs m17,1710 15,610,272.7%   
Net fx Rs m-10,08441 -24,423.3%   
CASH FLOW
From Operations Rs m20,52540 51,699.0%  
From Investments Rs m-524NA 262,050.0%  
From Financial Activity Rs m-13,174-42 31,144.7%  
Net Cashflow Rs m6,826-3 -252,822.2%  

Share Holding

Indian Promoters % 0.0 31.7 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 0.0 -  
FIIs % 12.5 3.7 337.8%  
ADR/GDR % 0.0 26.7 -  
Free float % 20.3 37.9 53.6%  
Shareholders   62,821 4,554 1,379.5%  
Pledged promoter(s) holding % 0.0 41.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  TILAKNAGAR IND.  ZYDUS WELLNESS  RADICO KHAITAN  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 186 Points Higher; Energy and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended their day on a positive note.

Related Views on News

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Nov 19, 2019 03:37 PM

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS