Compare Nestle with RASOYA PROTEINS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs RASOYA PROTEINS - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE RASOYA PROTEINS NESTLE/
RASOYA PROTEINS
 
P/E (TTM) x 81.0 2.6 3,138.3% View Chart
P/BV x 45.7 0.6 7,854.2% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 NESTLE   RASOYA PROTEINS
EQUITY SHARE DATA
    NESTLE
Dec-18
RASOYA PROTEINS
Mar-16
NESTLE/
RASOYA PROTEINS
5-Yr Chart
Click to enlarge
High Rs11,7001 1,671,428.6%   
Low Rs6,888NA 3,443,900.0%   
Sales per share (Unadj.) Rs1,171.20.4 261,282.1%  
Earnings per share (Unadj.) Rs166.7-2.3 -7,308.8%  
Cash flow per share (Unadj.) Rs201.5-2.2 -9,119.2%  
Dividends per share (Unadj.) Rs115.000-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs381.00.3 138,596.6%  
Shares outstanding (eoy) m96.421,708.93 5.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.91.0 790.5%   
Avg P/E ratio x55.8-0.2 -28,257.9%  
P/CF ratio (eoy) x46.1-0.2 -22,648.1%  
Price / Book Value ratio x24.41.6 1,490.2%  
Dividend payout %69.00-   
Avg Mkt Cap Rs m896,118769 116,527.6%   
No. of employees `0007.60.1 5,208.2%   
Total wages/salary Rs m11,24259 19,216.2%   
Avg. sales/employee Rs Th14,850.45,246.6 283.1%   
Avg. wages/employee Rs Th1,478.4400.7 369.0%   
Avg. net profit/employee Rs Th2,113.3-26,690.4 -7.9%   
INCOME DATA
Net Sales Rs m112,923766 14,741.9%  
Other income Rs m2,5897 36,467.6%   
Total revenues Rs m115,512773 14,941.4%   
Gross profit Rs m26,177-2,917 -897.5%  
Depreciation Rs m3,357121 2,769.6%   
Interest Rs m1,12045 2,504.5%   
Profit before tax Rs m24,290-3,075 -789.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-928 0.0%   
Tax Rs m8,220-107 -7,704.0%   
Profit after tax Rs m16,069-3,897 -412.4%  
Gross profit margin %23.2-380.7 -6.1%  
Effective tax rate %33.83.5 975.4%   
Net profit margin %14.2-508.7 -2.8%  
BALANCE SHEET DATA
Current assets Rs m47,370111 42,682.9%   
Current liabilities Rs m18,5502,892 641.4%   
Net working cap to sales %25.5-363.1 -7.0%  
Current ratio x2.60 6,655.0%  
Inventory Days Days3121 150.6%  
Debtors Days Days415 27.1%  
Net fixed assets Rs m25,0581,864 1,344.3%   
Share capital Rs m9641,709 56.4%   
"Free" reserves Rs m35,773-1,249 -2,863.9%   
Net worth Rs m36,737470 7,819.8%   
Long term debt Rs m351960 36.6%   
Total assets Rs m80,8816,249 1,294.4%  
Interest coverage x22.7-67.8 -33.5%   
Debt to equity ratio x02.0 0.5%  
Sales to assets ratio x1.40.1 1,138.9%   
Return on assets %21.3-61.6 -34.5%  
Return on equity %43.7-829.5 -5.3%  
Return on capital %68.5-276.9 -24.7%  
Exports to sales %05.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA41 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,08741 17,118.1%   
Fx outflow Rs m17,1710 15,610,272.7%   
Net fx Rs m-10,08441 -24,423.3%   
CASH FLOW
From Operations Rs m20,52540 51,699.0%  
From Investments Rs m-524NA 262,050.0%  
From Financial Activity Rs m-13,174-42 31,144.7%  
Net Cashflow Rs m6,826-3 -252,822.2%  

Share Holding

Indian Promoters % 0.0 31.7 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 0.0 -  
FIIs % 12.5 3.7 337.8%  
ADR/GDR % 0.0 26.7 -  
Free float % 20.3 37.9 53.6%  
Shareholders   62,821 4,554 1,379.5%  
Pledged promoter(s) holding % 0.0 41.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   GSK CONSUMER  JUBILANT FOODWORKS  MCLEOD RUSSEL  KAVERI SEED  ZYDUS WELLNESS  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Sensex Jumped 505 Points Today(Closing)

Indian share markets continued momentum and ended their session on a strong note today.

Related Views on News

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Dec 1, 2020 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS