Compare Nestle with RASOYA PROTEINS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs RASOYA PROTEINS - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE RASOYA PROTEINS NESTLE/
RASOYA PROTEINS
 
P/E (TTM) x 81.7 2.6 3,164.0% View Chart
P/BV x 43.8 0.6 7,526.5% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 NESTLE   RASOYA PROTEINS
EQUITY SHARE DATA
    NESTLE
Dec-18
RASOYA PROTEINS
Mar-16
NESTLE/
RASOYA PROTEINS
5-Yr Chart
Click to enlarge
High Rs11,7001 1,671,428.6%   
Low Rs6,888NA 3,443,900.0%   
Sales per share (Unadj.) Rs1,171.20.4 261,282.1%  
Earnings per share (Unadj.) Rs166.7-2.3 -7,308.8%  
Cash flow per share (Unadj.) Rs201.5-2.2 -9,119.2%  
Dividends per share (Unadj.) Rs115.000-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs381.00.3 138,596.6%  
Shares outstanding (eoy) m96.421,708.93 5.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.91.0 790.5%   
Avg P/E ratio x55.8-0.2 -28,257.9%  
P/CF ratio (eoy) x46.1-0.2 -22,648.1%  
Price / Book Value ratio x24.41.6 1,490.2%  
Dividend payout %69.00-   
Avg Mkt Cap Rs m896,118769 116,527.6%   
No. of employees `0007.60.1 5,208.2%   
Total wages/salary Rs m11,24259 19,216.2%   
Avg. sales/employee Rs Th14,850.45,246.6 283.1%   
Avg. wages/employee Rs Th1,478.4400.7 369.0%   
Avg. net profit/employee Rs Th2,113.3-26,690.4 -7.9%   
INCOME DATA
Net Sales Rs m112,923766 14,741.9%  
Other income Rs m2,5897 36,467.6%   
Total revenues Rs m115,512773 14,941.4%   
Gross profit Rs m26,177-2,917 -897.5%  
Depreciation Rs m3,357121 2,769.6%   
Interest Rs m1,12045 2,504.5%   
Profit before tax Rs m24,290-3,075 -789.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-928 0.0%   
Tax Rs m8,220-107 -7,704.0%   
Profit after tax Rs m16,069-3,897 -412.4%  
Gross profit margin %23.2-380.7 -6.1%  
Effective tax rate %33.83.5 975.4%   
Net profit margin %14.2-508.7 -2.8%  
BALANCE SHEET DATA
Current assets Rs m47,370111 42,682.9%   
Current liabilities Rs m18,5502,892 641.4%   
Net working cap to sales %25.5-363.1 -7.0%  
Current ratio x2.60 6,655.0%  
Inventory Days Days3121 150.6%  
Debtors Days Days415 27.1%  
Net fixed assets Rs m25,0581,864 1,344.3%   
Share capital Rs m9641,709 56.4%   
"Free" reserves Rs m35,773-1,249 -2,863.9%   
Net worth Rs m36,737470 7,819.8%   
Long term debt Rs m351960 36.6%   
Total assets Rs m80,8816,249 1,294.4%  
Interest coverage x22.7-67.8 -33.5%   
Debt to equity ratio x02.0 0.5%  
Sales to assets ratio x1.40.1 1,138.9%   
Return on assets %21.3-61.6 -34.5%  
Return on equity %43.7-829.5 -5.3%  
Return on capital %68.5-276.9 -24.7%  
Exports to sales %05.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA41 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,08741 17,118.1%   
Fx outflow Rs m17,1710 15,610,272.7%   
Net fx Rs m-10,08441 -24,423.3%   
CASH FLOW
From Operations Rs m20,52540 51,699.0%  
From Investments Rs m-524NA 262,050.0%  
From Financial Activity Rs m-13,174-42 31,144.7%  
Net Cashflow Rs m6,826-3 -252,822.2%  

Share Holding

Indian Promoters % 0.0 31.7 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 0.0 -  
FIIs % 12.5 3.7 337.8%  
ADR/GDR % 0.0 26.7 -  
Free float % 20.3 37.9 53.6%  
Shareholders   62,821 4,554 1,379.5%  
Pledged promoter(s) holding % 0.0 41.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   SANWARIA CONSUMER  AVANTI FEEDS  RUCHI SOYA INDUSTRIES  GUJ.AMB.EXP.  VST INDUSTRIES  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jul 3, 2020 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS