X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GSK CONSUMER - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GSK CONSUMER NESTLE/
GSK CONSUMER
 
P/E (TTM) x 75.0 43.3 173.2% View Chart
P/BV x 24.3 9.1 266.5% View Chart
Dividend Yield % 0.8 1.0 80.3%  

Financials

 NESTLE   GSK CONSUMER
EQUITY SHARE DATA
    NESTLE
Dec-16
GSK CONSUMER
Mar-17
NESTLE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs6,7006,551 102.3%   
Low Rs4,9904,921 101.4%   
Sales per share (Unadj.) Rs949.9947.8 100.2%  
Earnings per share (Unadj.) Rs96.1156.1 61.5%  
Cash flow per share (Unadj.) Rs132.8171.4 77.5%  
Dividends per share (Unadj.) Rs63.0070.00 90.0%  
Dividend yield (eoy) %1.11.2 88.3%  
Book value per share (Unadj.) Rs312.4742.4 42.1%  
Shares outstanding (eoy) m96.4242.06 229.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.26.1 101.7%   
Avg P/E ratio x60.836.7 165.6%  
P/CF ratio (eoy) x44.033.5 131.5%  
Price / Book Value ratio x18.77.7 242.2%  
Dividend payout %65.644.8 146.2%   
Avg Mkt Cap Rs m563,575241,265 233.6%   
No. of employees `0007.63.8 199.3%   
Total wages/salary Rs m9,8604,580 215.3%   
Avg. sales/employee Rs Th12,070.810,471.4 115.3%   
Avg. wages/employee Rs Th1,299.41,203.1 108.0%   
Avg. net profit/employee Rs Th1,221.11,724.9 70.8%   
INCOME DATA
Net Sales Rs m91,59339,865 229.8%  
Other income Rs m1,4942,439 61.3%   
Total revenues Rs m93,08742,303 220.0%   
Gross profit Rs m17,1148,335 205.3%  
Depreciation Rs m3,536642 551.0%   
Interest Rs m3528 126.3%   
Profit before tax Rs m15,03710,104 148.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6210-   
Tax Rs m5,1503,537 145.6%   
Profit after tax Rs m9,2656,567 141.1%  
Gross profit margin %18.720.9 89.4%  
Effective tax rate %34.235.0 97.8%   
Net profit margin %10.116.5 61.4%  
BALANCE SHEET DATA
Current assets Rs m32,79041,446 79.1%   
Current liabilities Rs m16,32716,011 102.0%   
Net working cap to sales %18.063.8 28.2%  
Current ratio x2.02.6 77.6%  
Inventory Days Days3842 89.0%  
Debtors Days Days429 13.3%  
Net fixed assets Rs m29,1765,362 544.1%   
Share capital Rs m964421 229.2%   
"Free" reserves Rs m29,15830,806 94.7%   
Net worth Rs m30,12331,227 96.5%   
Long term debt Rs m3320-   
Total assets Rs m68,06049,602 137.2%  
Interest coverage x429.4364.5 117.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.30.8 167.4%   
Return on assets %13.713.3 102.8%  
Return on equity %30.821.0 146.3%  
Return on capital %47.532.4 146.2%  
Exports to sales %5.20-   
Imports to sales %4.70-   
Exports (fob) Rs m4,773NA-   
Imports (cif) Rs m4,299NA-   
Fx inflow Rs m6,5572,591 253.0%   
Fx outflow Rs m9,068282 3,221.3%   
Net fx Rs m-2,5112,310 -108.7%   
CASH FLOW
From Operations Rs m14,6596,225 235.5%  
From Investments Rs m-1,274-6,218 20.5%  
From Financial Activity Rs m-6,666-3,615 184.4%  
Net Cashflow Rs m6,720-3,608 -186.3%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 72.5 86.6%  
Indian inst/Mut Fund % 4.5 0.8 562.5%  
FIIs % 12.5 12.0 104.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.8 137.2%  
Shareholders   62,821 26,457 237.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   UNITED BREWERIES  REI AGRO LTD.  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  

Compare NESTLE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Feb 23, 2018 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS