X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GSK CONSUMER - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GSK CONSUMER NESTLE/
GSK CONSUMER
 
P/E (TTM) x 65.5 34.3 190.8% View Chart
P/BV x 21.2 9.2 229.9% View Chart
Dividend Yield % 1.0 1.3 72.9%  

Financials

 NESTLE   GSK CONSUMER
EQUITY SHARE DATA
    NESTLE
Dec-16
GSK CONSUMER
Mar-16
NESTLE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs6,7006,771 99.0%   
Low Rs4,9905,448 91.6%   
Sales per share (Unadj.) Rs949.91,024.4 92.7%  
Earnings per share (Unadj.) Rs96.1163.3 58.8%  
Cash flow per share (Unadj.) Rs132.8177.0 75.0%  
Dividends per share (Unadj.) Rs63.0070.00 90.0%  
Dividend yield (eoy) %1.11.1 94.1%  
Book value per share (Unadj.) Rs312.4581.5 53.7%  
Shares outstanding (eoy) m96.4242.06 229.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.26.0 103.2%   
Avg P/E ratio x60.837.4 162.6%  
P/CF ratio (eoy) x44.034.5 127.5%  
Price / Book Value ratio x18.710.5 178.1%  
Dividend payout %65.642.9 153.0%   
Avg Mkt Cap Rs m563,575256,959 219.3%   
No. of employees `0007.63.7 203.4%   
Total wages/salary Rs m9,8605,094 193.6%   
Avg. sales/employee Rs Th12,070.811,548.5 104.5%   
Avg. wages/employee Rs Th1,299.41,365.3 95.2%   
Avg. net profit/employee Rs Th1,221.11,841.1 66.3%   
INCOME DATA
Net Sales Rs m91,59343,087 212.6%  
Other income Rs m1,4942,788 53.6%   
Total revenues Rs m93,08745,875 202.9%   
Gross profit Rs m17,1148,349 205.0%  
Depreciation Rs m3,536574 615.6%   
Interest Rs m358 444.3%   
Profit before tax Rs m15,03710,554 142.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6210-   
Tax Rs m5,1503,685 139.8%   
Profit after tax Rs m9,2656,869 134.9%  
Gross profit margin %18.719.4 96.4%  
Effective tax rate %34.234.9 98.1%   
Net profit margin %10.115.9 63.5%  
BALANCE SHEET DATA
Current assets Rs m32,79037,560 87.3%   
Current liabilities Rs m16,32718,153 89.9%   
Net working cap to sales %18.045.0 39.9%  
Current ratio x2.02.1 97.1%  
Inventory Days Days3839 96.1%  
Debtors Days Days430 13.0%  
Net fixed assets Rs m29,1765,374 543.0%   
Share capital Rs m964421 229.2%   
"Free" reserves Rs m29,15824,003 121.5%   
Net worth Rs m30,12324,456 123.2%   
Long term debt Rs m3320-   
Total assets Rs m68,06044,988 151.3%  
Interest coverage x429.41,336.9 32.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.0 140.5%   
Return on assets %13.715.3 89.4%  
Return on equity %30.828.1 109.5%  
Return on capital %47.543.2 109.9%  
Exports to sales %5.25.1 101.6%   
Imports to sales %4.70.4 1,205.8%   
Exports (fob) Rs m4,7732,211 215.9%   
Imports (cif) Rs m4,299168 2,563.3%   
Fx inflow Rs m6,5572,816 232.9%   
Fx outflow Rs m9,068261 3,480.4%   
Net fx Rs m-2,5112,555 -98.3%   
CASH FLOW
From Operations Rs m14,6595,724 256.1%  
From Investments Rs m-1,274-1,569 81.2%  
From Financial Activity Rs m-6,666-2,792 238.7%  
Net Cashflow Rs m6,7201,363 493.0%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 72.5 86.6%  
Indian inst/Mut Fund % 4.5 0.8 562.5%  
FIIs % 12.5 12.0 104.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.8 137.2%  
Shareholders   62,821 26,457 237.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  RADICO KHAITAN  KRBL LIMITED  

Compare NESTLE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

Nestle India: Sales Recovery Remains an Issue (Quarterly Results Update - Detailed)

Oct 7, 2016

Nestle India declared results for the quarter ended June 2016. Here is our analysis of the result.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Aug 22, 2017 (Close)

TRACK NESTLE

NESTLE - KAVERI SEED COMPARISON

COMPARE NESTLE WITH

MARKET STATS