Compare Nestle with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GSK CONSUMER - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GSK CONSUMER NESTLE/
GSK CONSUMER
 
P/E (TTM) x 81.3 39.1 207.8% View Chart
P/BV x 45.9 11.0 415.3% View Chart
Dividend Yield % 0.7 1.0 67.4%  

Financials

 NESTLE   GSK CONSUMER
EQUITY SHARE DATA
    NESTLE
Dec-18
GSK CONSUMER
Mar-19
NESTLE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs11,7007,819 149.6%   
Low Rs6,8885,832 118.1%   
Sales per share (Unadj.) Rs1,171.21,136.9 103.0%  
Earnings per share (Unadj.) Rs166.7233.7 71.3%  
Cash flow per share (Unadj.) Rs201.5248.1 81.2%  
Dividends per share (Unadj.) Rs115.00105.00 109.5%  
Dividend yield (eoy) %1.21.5 80.4%  
Book value per share (Unadj.) Rs381.0973.5 39.1%  
Shares outstanding (eoy) m96.4242.06 229.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.96.0 132.2%   
Avg P/E ratio x55.829.2 190.9%  
P/CF ratio (eoy) x46.127.5 167.7%  
Price / Book Value ratio x24.47.0 347.9%  
Dividend payout %69.044.9 153.6%   
Avg Mkt Cap Rs m896,118287,083 312.1%   
No. of employees `0007.63.8 197.8%   
Total wages/salary Rs m11,2426,446 174.4%   
Avg. sales/employee Rs Th14,850.412,440.2 119.4%   
Avg. wages/employee Rs Th1,478.41,677.0 88.2%   
Avg. net profit/employee Rs Th2,113.32,556.7 82.7%   
INCOME DATA
Net Sales Rs m112,92347,820 236.1%  
Other income Rs m2,5894,326 59.9%   
Total revenues Rs m115,51252,146 221.5%   
Gross profit Rs m26,17711,410 229.4%  
Depreciation Rs m3,357606 554.4%   
Interest Rs m1,1208 14,352.6%   
Profit before tax Rs m24,29015,123 160.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,2205,295 155.2%   
Profit after tax Rs m16,0699,828 163.5%  
Gross profit margin %23.223.9 97.2%  
Effective tax rate %33.835.0 96.7%   
Net profit margin %14.220.6 69.2%  
BALANCE SHEET DATA
Current assets Rs m47,37052,674 89.9%   
Current liabilities Rs m18,55018,140 102.3%   
Net working cap to sales %25.572.2 35.3%  
Current ratio x2.62.9 87.9%  
Inventory Days Days3136 87.8%  
Debtors Days Days429 13.7%  
Net fixed assets Rs m25,0584,798 522.3%   
Share capital Rs m964421 229.2%   
"Free" reserves Rs m35,77340,527 88.3%   
Net worth Rs m36,73740,947 89.7%   
Long term debt Rs m3510-   
Total assets Rs m80,88160,681 133.3%  
Interest coverage x22.71,939.8 1.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.40.8 177.2%   
Return on assets %21.316.2 131.1%  
Return on equity %43.724.0 182.2%  
Return on capital %68.537.0 185.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0873,171 223.5%   
Fx outflow Rs m17,1711,770 970.1%   
Net fx Rs m-10,0841,401 -719.9%   
CASH FLOW
From Operations Rs m20,5256,711 305.8%  
From Investments Rs m-524-3,351 15.6%  
From Financial Activity Rs m-13,174-3,768 349.6%  
Net Cashflow Rs m6,826-408 -1,673.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 72.5 86.6%  
Indian inst/Mut Fund % 4.5 0.8 562.5%  
FIIs % 12.5 12.0 104.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.8 137.2%  
Shareholders   62,821 26,457 237.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   GOODRICKE  VADILAL INDUSTRIES  BRITANNIA  KWALITY  SANWARIA CONSUMER  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Open at Fresh Record Highs; ONGC Jumps 5%(09:30 am)

Asian share markets opened with gains and US stock futures pushed higher after Wall Street indices closed at an all-time high.

Related Views on News

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Nov 25, 2020 10:24 AM

TRACK NESTLE

NESTLE - KRBL COMPARISON

COMPARE NESTLE WITH

MARKET STATS