- Home
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Club
- Mobile
- Trust Equitymaster
- Help
- Free Reports
-
Mobile App
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- NESTLE - GSK CONSUMER
NESTLE vs GSK CONSUMER - Comparison Results
NESTLE 
Change
Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
GSK CONSUMER
GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More
Current Valuations
| NESTLE | GSK CONSUMER | NESTLE/ GSK CONSUMER |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 70.9 | 31.8 | 222.7% | View Chart |
| P/BV | x | 22.9 | 8.6 | 268.3% | View Chart |
| Dividend Yield | % | 0.9 | 1.4 | 62.4% |
Financials
 NESTLE  GSK CONSUMER |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NESTLE Dec-16 |
GSK CONSUMER Mar-16 |
NESTLE/ GSK CONSUMER |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 6,700 | 6,771 | 99.0% | |
| Low | Rs | 4,990 | 5,448 | 91.6% | |
| Sales per share (Unadj.) | Rs | 949.9 | 1,024.4 | 92.7% | |
| Earnings per share (Unadj.) | Rs | 96.1 | 163.3 | 58.8% | |
| Cash flow per share (Unadj.) | Rs | 132.8 | 177.0 | 75.0% | |
| Dividends per share (Unadj.) | Rs | 63.00 | 70.00 | 90.0% | |
| Dividend yield (eoy) | % | 1.1 | 1.1 | 94.1% | |
| Book value per share (Unadj.) | Rs | 312.4 | 581.5 | 53.7% | |
| Shares outstanding (eoy) | m | 96.42 | 42.06 | 229.2% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 6.2 | 6.0 | 103.2% | |
| Avg P/E ratio | x | 60.8 | 37.4 | 162.6% | |
| P/CF ratio (eoy) | x | 44.0 | 34.5 | 127.5% | |
| Price / Book Value ratio | x | 18.7 | 10.5 | 178.1% | |
| Dividend payout | % | 65.6 | 42.9 | 153.0% | |
| Avg Mkt Cap | Rs m | 563,575 | 256,959 | 219.3% | |
| No. of employees | `000 | 7.6 | 3.7 | 203.4% | |
| Total wages/salary | Rs m | 9,860 | 5,094 | 193.6% | |
| Avg. sales/employee | Rs Th | 12,070.8 | 11,548.5 | 104.5% | |
| Avg. wages/employee | Rs Th | 1,299.4 | 1,365.3 | 95.2% | |
| Avg. net profit/employee | Rs Th | 1,221.1 | 1,841.1 | 66.3% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 91,593 | 43,087 | 212.6% | |
| Other income | Rs m | 1,494 | 2,788 | 53.6% | |
| Total revenues | Rs m | 93,087 | 45,875 | 202.9% | |
| Gross profit | Rs m | 17,114 | 8,349 | 205.0% | |
| Depreciation | Rs m | 3,536 | 574 | 615.6% | |
| Interest | Rs m | 35 | 8 | 444.3% | |
| Profit before tax | Rs m | 15,037 | 10,554 | 142.5% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -621 | 0 | - | |
| Tax | Rs m | 5,150 | 3,685 | 139.8% | |
| Profit after tax | Rs m | 9,265 | 6,869 | 134.9% | |
| Gross profit margin | % | 18.7 | 19.4 | 96.4% | |
| Effective tax rate | % | 34.2 | 34.9 | 98.1% | |
| Net profit margin | % | 10.1 | 15.9 | 63.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 32,790 | 37,560 | 87.3% | |
| Current liabilities | Rs m | 16,327 | 18,153 | 89.9% | |
| Net working cap to sales | % | 18.0 | 45.0 | 39.9% | |
| Current ratio | x | 2.0 | 2.1 | 97.1% | |
| Inventory Days | Days | 38 | 39 | 96.1% | |
| Debtors Days | Days | 4 | 30 | 13.0% | |
| Net fixed assets | Rs m | 29,176 | 5,374 | 543.0% | |
| Share capital | Rs m | 964 | 421 | 229.2% | |
| "Free" reserves | Rs m | 29,158 | 24,003 | 121.5% | |
| Net worth | Rs m | 30,123 | 24,456 | 123.2% | |
| Long term debt | Rs m | 332 | 0 | - | |
| Total assets | Rs m | 68,060 | 44,988 | 151.3% | |
| Interest coverage | x | 429.4 | 1,336.9 | 32.1% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.3 | 1.0 | 140.5% | |
| Return on assets | % | 13.7 | 15.3 | 89.4% | |
| Return on equity | % | 30.8 | 28.1 | 109.5% | |
| Return on capital | % | 47.5 | 43.2 | 109.9% | |
| Exports to sales | % | 5.2 | 5.1 | 101.6% | |
| Imports to sales | % | 4.7 | 0.4 | 1,205.8% | |
| Exports (fob) | Rs m | 4,773 | 2,211 | 215.9% | |
| Imports (cif) | Rs m | 4,299 | 168 | 2,563.3% | |
| Fx inflow | Rs m | 6,557 | 2,816 | 232.9% | |
| Fx outflow | Rs m | 9,068 | 261 | 3,480.4% | |
| Net fx | Rs m | -2,511 | 2,555 | -98.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 14,659 | 5,724 | 256.1% | |
| From Investments | Rs m | -1,274 | -1,569 | 81.2% | |
| From Financial Activity | Rs m | -6,666 | -2,792 | 238.7% | |
| Net Cashflow | Rs m | 6,720 | 1,363 | 493.0% | |
Share Holding
| Indian Promoters | % | 0.0 | 0.0 | - | |
| Foreign collaborators | % | 62.8 | 72.5 | 86.6% | |
| Indian inst/Mut Fund | % | 4.5 | 0.8 | 562.5% | |
| FIIs | % | 12.5 | 12.0 | 104.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 20.3 | 14.8 | 137.2% | |
| Shareholders | 62,821 | 26,457 | 237.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NESTLE With: LAKSHMI OVERSEAS IND. RADICO KHAITAN TILAKNAGAR IND. RAJ OIL MILLS UNITED SPIRITS
Compare NESTLE With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
|
| |
Today's Market
Global Markets Steady Despite North Korea Threat(RoundUp)
Global financial markets ended the week on a flat note despite North Korea once again threatening to test a hydrogen bomb in the Pacific Ocean.
Related Views on News
Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)
Nov 30, 2016Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.
Nestle India: Sales Recovery Remains an Issue (Quarterly Results Update - Detailed)
Oct 7, 2016Nestle India declared results for the quarter ended June 2016. Here is our analysis of the result.
GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)
Jun 20, 2017While GSK consumer reported muted revenue growth, volumes are seen to be recovering.
GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)
Nov 30, 2016GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.
Prataap Snacks Ltd. (IPO)
Sep 21, 2017Is the Prataap Snacks IPO worth your attention?
More Views on NewsMost Popular
India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)
Sep 11, 2017The question is, whether real estate buyers are financial creditors or not.
Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)
Sep 13, 2017Nifty is above 10,000 once again. Have you missed the bus?
Rule-Based Investing Can Make A Lot of Money(The 5 Minute Wrapup)
Sep 16, 2017We take a glimpse of Equitymaster's results from rule based investing.
Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments
Sep 18, 2017Welcome to a bold, new initiative designed for the truly contrarian investor.
How To Link Aadhaar With Your Mutual Fund Investments(Outside View)
Sep 11, 2017The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.
More|
| |
NESTLE SHARE PRICE
Sep 22, 2017 (Close)
TRACK NESTLE
- Track your investment in NESTLE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON NESTLE
NESTLE 5-YR ANALYSIS
COMPARE NESTLE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.
