Compare Nestle with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GSK CONSUMER - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GSK CONSUMER NESTLE/
GSK CONSUMER
 
P/E (TTM) x 76.7 34.7 221.3% View Chart
P/BV x 41.1 9.8 420.3% View Chart
Dividend Yield % 0.7 1.1 66.6%  

Financials

 NESTLE   GSK CONSUMER
EQUITY SHARE DATA
    NESTLE
Dec-18
GSK CONSUMER
Mar-19
NESTLE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs11,7007,819 149.6%   
Low Rs6,8885,832 118.1%   
Sales per share (Unadj.) Rs1,171.21,136.9 103.0%  
Earnings per share (Unadj.) Rs166.7233.7 71.3%  
Cash flow per share (Unadj.) Rs201.5248.1 81.2%  
Dividends per share (Unadj.) Rs115.00105.00 109.5%  
Dividend yield (eoy) %1.21.5 80.4%  
Book value per share (Unadj.) Rs381.0973.5 39.1%  
Shares outstanding (eoy) m96.4242.06 229.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.96.0 132.2%   
Avg P/E ratio x55.829.2 190.9%  
P/CF ratio (eoy) x46.127.5 167.7%  
Price / Book Value ratio x24.47.0 347.9%  
Dividend payout %69.044.9 153.6%   
Avg Mkt Cap Rs m896,118287,083 312.1%   
No. of employees `0007.63.8 197.8%   
Total wages/salary Rs m11,2426,446 174.4%   
Avg. sales/employee Rs Th14,850.412,440.2 119.4%   
Avg. wages/employee Rs Th1,478.41,677.0 88.2%   
Avg. net profit/employee Rs Th2,113.32,556.7 82.7%   
INCOME DATA
Net Sales Rs m112,92347,820 236.1%  
Other income Rs m2,5894,326 59.9%   
Total revenues Rs m115,51252,146 221.5%   
Gross profit Rs m26,17711,410 229.4%  
Depreciation Rs m3,357606 554.4%   
Interest Rs m1,1208 14,352.6%   
Profit before tax Rs m24,29015,123 160.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,2205,295 155.2%   
Profit after tax Rs m16,0699,828 163.5%  
Gross profit margin %23.223.9 97.2%  
Effective tax rate %33.835.0 96.7%   
Net profit margin %14.220.6 69.2%  
BALANCE SHEET DATA
Current assets Rs m47,37052,674 89.9%   
Current liabilities Rs m18,55018,140 102.3%   
Net working cap to sales %25.572.2 35.3%  
Current ratio x2.62.9 87.9%  
Inventory Days Days3136 87.8%  
Debtors Days Days429 13.7%  
Net fixed assets Rs m25,0584,798 522.3%   
Share capital Rs m964421 229.2%   
"Free" reserves Rs m35,77340,527 88.3%   
Net worth Rs m36,73740,947 89.7%   
Long term debt Rs m3510-   
Total assets Rs m80,88160,681 133.3%  
Interest coverage x22.71,939.8 1.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.40.8 177.2%   
Return on assets %21.316.2 131.1%  
Return on equity %43.724.0 182.2%  
Return on capital %68.537.0 185.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0873,171 223.5%   
Fx outflow Rs m17,1711,770 970.1%   
Net fx Rs m-10,0841,401 -719.9%   
CASH FLOW
From Operations Rs m20,5256,711 305.8%  
From Investments Rs m-524-3,351 15.6%  
From Financial Activity Rs m-13,174-3,768 349.6%  
Net Cashflow Rs m6,826-408 -1,673.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 72.5 86.6%  
Indian inst/Mut Fund % 4.5 0.8 562.5%  
FIIs % 12.5 12.0 104.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.8 137.2%  
Shareholders   62,821 26,457 237.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  TATA COFFEE  GODFREY PHILLIPS  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Crashes 1,203 Points; IT and Banking Stocks Witness Selling(Closing)

Indian share markets extended losses in the first trading session of FY21, as the number of coronavirus cases in the country continued to rise.

Related Views on News

GSK CONSUMER Plunges by 5%; BSE 500 Index Down 3.6% (Market Updates)

Apr 1, 2020 | Updated on Apr 1, 2020

GSK CONSUMER share price has plunged by 5% and its current market price is Rs 10,075. The BSE 500 is down by 3.6%. The top gainers in the BSE 500 Index are SOBHA LIMITED (up 10.0%) and FINOLEX CABLES (up 7.2%). The top losers are GSK CONSUMER (down 5.5%) and SHREE CEMENT (down 5.0%).

HUL at All Time High; BSE FMCG Index Up 0.9% (Market Updates)

Apr 1, 2020 | Updated on Apr 1, 2020

HUL share price has hit an all time high at Rs 2,321 (up 1.0%). The BSE FMCG Index is up by 0.9%. Among the top gainers in the BSE FMCG Index today are HUL (up 1.0%) and NESTLE (up 0.8%). The top losers include DABUR and ITC (down 0.4%).

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Apr 1, 2020 03:35 PM

TRACK NESTLE

NESTLE - VST INDUSTRIES COMPARISON

COMPARE NESTLE WITH

MARKET STATS