MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- NESTLE - GSK CONSUMER
NESTLE vs GSK CONSUMER - Comparison Results
NESTLE 
Change
Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
GSK CONSUMER
GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More
Current Valuations
| NESTLE | GSK CONSUMER | NESTLE/ GSK CONSUMER |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 65.7 | 33.4 | 196.7% | View Chart |
| P/BV | x | 28.7 | 8.7 | 330.0% | View Chart |
| Dividend Yield | % | 1.0 | 1.0 | 101.0% |
Financials
 NESTLE  GSK CONSUMER |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NESTLE Dec-18 |
GSK CONSUMER Mar-18 |
NESTLE/ GSK CONSUMER |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 11,700 | 6,793 | 172.2% | |
| Low | Rs | 6,888 | 4,919 | 140.0% | |
| Sales per share (Unadj.) | Rs | 1,171.2 | 1,026.3 | 114.1% | |
| Earnings per share (Unadj.) | Rs | 166.7 | 166.5 | 100.1% | |
| Cash flow per share (Unadj.) | Rs | 201.5 | 181.8 | 110.8% | |
| Dividends per share (Unadj.) | Rs | 115.00 | 75.00 | 153.3% | |
| Dividend yield (eoy) | % | 1.2 | 1.3 | 96.6% | |
| Book value per share (Unadj.) | Rs | 381.0 | 828.6 | 46.0% | |
| Shares outstanding (eoy) | m | 96.42 | 42.06 | 229.2% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 7.9 | 5.7 | 139.1% | |
| Avg P/E ratio | x | 55.8 | 35.2 | 158.5% | |
| P/CF ratio (eoy) | x | 46.1 | 32.2 | 143.2% | |
| Price / Book Value ratio | x | 24.4 | 7.1 | 345.2% | |
| Dividend payout | % | 69.0 | 45.1 | 153.1% | |
| Avg Mkt Cap | Rs m | 896,118 | 246,284 | 363.9% | |
| No. of employees | `000 | 7.6 | 4.0 | 190.9% | |
| Total wages/salary | Rs m | 11,242 | 5,277 | 213.0% | |
| Avg. sales/employee | Rs Th | 14,850.4 | 10,837.3 | 137.0% | |
| Avg. wages/employee | Rs Th | 1,478.4 | 1,325.0 | 111.6% | |
| Avg. net profit/employee | Rs Th | 2,113.3 | 1,757.7 | 120.2% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 112,923 | 43,165 | 261.6% | |
| Other income | Rs m | 2,589 | 2,574 | 100.6% | |
| Total revenues | Rs m | 115,512 | 45,739 | 252.5% | |
| Gross profit | Rs m | 26,177 | 8,834 | 296.3% | |
| Depreciation | Rs m | 3,357 | 644 | 521.5% | |
| Interest | Rs m | 1,120 | 20 | 5,514.8% | |
| Profit before tax | Rs m | 24,290 | 10,744 | 226.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 8,220 | 3,743 | 219.6% | |
| Profit after tax | Rs m | 16,069 | 7,001 | 229.5% | |
| Gross profit margin | % | 23.2 | 20.5 | 113.3% | |
| Effective tax rate | % | 33.8 | 34.8 | 97.1% | |
| Net profit margin | % | 14.2 | 16.2 | 87.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 47,370 | 45,620 | 103.8% | |
| Current liabilities | Rs m | 18,550 | 17,426 | 106.4% | |
| Net working cap to sales | % | 25.5 | 65.3 | 39.1% | |
| Current ratio | x | 2.6 | 2.6 | 97.5% | |
| Inventory Days | Days | 31 | 35 | 90.1% | |
| Debtors Days | Days | 4 | 24 | 17.1% | |
| Net fixed assets | Rs m | 25,058 | 5,138 | 487.7% | |
| Share capital | Rs m | 964 | 421 | 229.2% | |
| "Free" reserves | Rs m | 35,773 | 34,431 | 103.9% | |
| Net worth | Rs m | 36,737 | 34,851 | 105.4% | |
| Long term debt | Rs m | 351 | 0 | - | |
| Total assets | Rs m | 80,881 | 54,127 | 149.4% | |
| Interest coverage | x | 22.7 | 530.2 | 4.3% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.4 | 0.8 | 175.1% | |
| Return on assets | % | 21.3 | 13.0 | 163.8% | |
| Return on equity | % | 43.7 | 20.1 | 217.7% | |
| Return on capital | % | 68.5 | 30.9 | 221.8% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 7,087 | 3,014 | 235.1% | |
| Fx outflow | Rs m | 17,171 | 186 | 9,253.8% | |
| Net fx | Rs m | -10,084 | 2,828 | -356.5% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 20,525 | 7,230 | 283.9% | |
| From Investments | Rs m | -524 | -4,465 | 11.7% | |
| From Financial Activity | Rs m | -13,174 | -3,634 | 362.5% | |
| Net Cashflow | Rs m | 6,826 | -868 | -786.3% | |
Share Holding
| Indian Promoters | % | 0.0 | 0.0 | - | |
| Foreign collaborators | % | 62.8 | 72.5 | 86.6% | |
| Indian inst/Mut Fund | % | 4.5 | 0.8 | 562.5% | |
| FIIs | % | 12.5 | 12.0 | 104.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 20.3 | 14.8 | 137.2% | |
| Shareholders | 62,821 | 26,457 | 237.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NESTLE With: LAKSHMI OVERSEAS IND. UNITED BREWERIES KRBL RAJ OIL MILLS UNITED SPIRITS
Compare NESTLE With: COCA COLA (US) NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
|
| |
Today's Market
Sensex at New Highs, Jet Airways Suspends Operations - Your Inside Scoop of the Markets(Podcast)
Jet Airways, once India's largest private airline halted its operations indefinitely yesterday. The carrier flew its last scheduled flight from Amritsar to Mumbai yesterday.
Related Views on News
NESTLE 2017-18 Annual Report Analysis (Annual Result Update)
Mar 25, 2019 | Updated on Mar 25, 2019Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)
Feb 18, 2019 | Updated on Feb 18, 2019For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.
GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)
Feb 18, 2019 | Updated on Feb 18, 2019For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.
NESTLE 2016-17 Annual Report Analysis (Annual Result Update)
Dec 20, 2018 | Updated on Dec 20, 2018Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
NESTLE Announces Quarterly Results (2QFY19); Net Profit Up 30.0% (Quarterly Result Update)
Nov 9, 2018 | Updated on Nov 9, 2018For the quarter ended September 2018, NESTLE has posted a net profit of Rs 4 bn (up 30.0% YoY). Sales on the other hand came in at Rs 29 bn (up 16.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.
More Views on NewsMost Popular
Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)
Apr 9, 2019It's a matter of time before the stocks catch the fancy of the markets and big investors.
3 Indian Stocks with Amazon-Like Potential(Profit Hunter)
Apr 10, 2019We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.
This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)
Apr 10, 2019How Dell got its mojo back.
This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)
Apr 12, 2019This critical business strategy has enabled companies to scale their operations faster.
Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)
Apr 12, 2019Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.
More|
| |
NESTLE SHARE PRICE
Apr 18, 2019 (Close)
TRACK NESTLE
- Track your investment in NESTLE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON NESTLE
NESTLE 5-YR ANALYSIS
COMPARE NESTLE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.