MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- NESTLE - GSK CONSUMER
NESTLE vs GSK CONSUMER - Comparison Results
NESTLE Change
Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
GSK CONSUMER 
GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More
Current Valuations
| NESTLE | GSK CONSUMER | NESTLE/ GSK CONSUMER |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 76.7 | 34.7 | 221.3% | View Chart |
| P/BV | x | 41.1 | 9.8 | 420.3% | View Chart |
| Dividend Yield | % | 0.7 | 1.1 | 66.6% |
Financials
 NESTLE  GSK CONSUMER |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NESTLE Dec-18 |
GSK CONSUMER Mar-19 |
NESTLE/ GSK CONSUMER |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 11,700 | 7,819 | 149.6% | |
| Low | Rs | 6,888 | 5,832 | 118.1% | |
| Sales per share (Unadj.) | Rs | 1,171.2 | 1,136.9 | 103.0% | |
| Earnings per share (Unadj.) | Rs | 166.7 | 233.7 | 71.3% | |
| Cash flow per share (Unadj.) | Rs | 201.5 | 248.1 | 81.2% | |
| Dividends per share (Unadj.) | Rs | 115.00 | 105.00 | 109.5% | |
| Dividend yield (eoy) | % | 1.2 | 1.5 | 80.4% | |
| Book value per share (Unadj.) | Rs | 381.0 | 973.5 | 39.1% | |
| Shares outstanding (eoy) | m | 96.42 | 42.06 | 229.2% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 7.9 | 6.0 | 132.2% | |
| Avg P/E ratio | x | 55.8 | 29.2 | 190.9% | |
| P/CF ratio (eoy) | x | 46.1 | 27.5 | 167.7% | |
| Price / Book Value ratio | x | 24.4 | 7.0 | 347.9% | |
| Dividend payout | % | 69.0 | 44.9 | 153.6% | |
| Avg Mkt Cap | Rs m | 896,118 | 287,083 | 312.1% | |
| No. of employees | `000 | 7.6 | 3.8 | 197.8% | |
| Total wages/salary | Rs m | 11,242 | 6,446 | 174.4% | |
| Avg. sales/employee | Rs Th | 14,850.4 | 12,440.2 | 119.4% | |
| Avg. wages/employee | Rs Th | 1,478.4 | 1,677.0 | 88.2% | |
| Avg. net profit/employee | Rs Th | 2,113.3 | 2,556.7 | 82.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 112,923 | 47,820 | 236.1% | |
| Other income | Rs m | 2,589 | 4,326 | 59.9% | |
| Total revenues | Rs m | 115,512 | 52,146 | 221.5% | |
| Gross profit | Rs m | 26,177 | 11,410 | 229.4% | |
| Depreciation | Rs m | 3,357 | 606 | 554.4% | |
| Interest | Rs m | 1,120 | 8 | 14,352.6% | |
| Profit before tax | Rs m | 24,290 | 15,123 | 160.6% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 8,220 | 5,295 | 155.2% | |
| Profit after tax | Rs m | 16,069 | 9,828 | 163.5% | |
| Gross profit margin | % | 23.2 | 23.9 | 97.2% | |
| Effective tax rate | % | 33.8 | 35.0 | 96.7% | |
| Net profit margin | % | 14.2 | 20.6 | 69.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 47,370 | 52,674 | 89.9% | |
| Current liabilities | Rs m | 18,550 | 18,140 | 102.3% | |
| Net working cap to sales | % | 25.5 | 72.2 | 35.3% | |
| Current ratio | x | 2.6 | 2.9 | 87.9% | |
| Inventory Days | Days | 31 | 36 | 87.8% | |
| Debtors Days | Days | 4 | 29 | 13.7% | |
| Net fixed assets | Rs m | 25,058 | 4,798 | 522.3% | |
| Share capital | Rs m | 964 | 421 | 229.2% | |
| "Free" reserves | Rs m | 35,773 | 40,527 | 88.3% | |
| Net worth | Rs m | 36,737 | 40,947 | 89.7% | |
| Long term debt | Rs m | 351 | 0 | - | |
| Total assets | Rs m | 80,881 | 60,681 | 133.3% | |
| Interest coverage | x | 22.7 | 1,939.8 | 1.2% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.4 | 0.8 | 177.2% | |
| Return on assets | % | 21.3 | 16.2 | 131.1% | |
| Return on equity | % | 43.7 | 24.0 | 182.2% | |
| Return on capital | % | 68.5 | 37.0 | 185.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 7,087 | 3,171 | 223.5% | |
| Fx outflow | Rs m | 17,171 | 1,770 | 970.1% | |
| Net fx | Rs m | -10,084 | 1,401 | -719.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 20,525 | 6,711 | 305.8% | |
| From Investments | Rs m | -524 | -3,351 | 15.6% | |
| From Financial Activity | Rs m | -13,174 | -3,768 | 349.6% | |
| Net Cashflow | Rs m | 6,826 | -408 | -1,673.9% | |
Share Holding
| Indian Promoters | % | 0.0 | 0.0 | - | |
| Foreign collaborators | % | 62.8 | 72.5 | 86.6% | |
| Indian inst/Mut Fund | % | 4.5 | 0.8 | 562.5% | |
| FIIs | % | 12.5 | 12.0 | 104.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 20.3 | 14.8 | 137.2% | |
| Shareholders | 62,821 | 26,457 | 237.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NESTLE With: TILAKNAGAR IND. GOODRICKE KAVERI SEED TATA COFFEE GODFREY PHILLIPS
Compare NESTLE With: COCA COLA (US) NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Today's Market
Sensex Crashes 1,203 Points; IT and Banking Stocks Witness Selling(Closing)
Indian share markets extended losses in the first trading session of FY21, as the number of coronavirus cases in the country continued to rise.
Related Views on News
GSK CONSUMER Plunges by 5%; BSE 500 Index Down 3.6% (Market Updates)
Apr 1, 2020 | Updated on Apr 1, 2020GSK CONSUMER share price has plunged by 5% and its current market price is Rs 10,075. The BSE 500 is down by 3.6%. The top gainers in the BSE 500 Index are SOBHA LIMITED (up 10.0%) and FINOLEX CABLES (up 7.2%). The top losers are GSK CONSUMER (down 5.5%) and SHREE CEMENT (down 5.0%).
HUL at All Time High; BSE FMCG Index Up 0.9% (Market Updates)
Apr 1, 2020 | Updated on Apr 1, 2020HUL share price has hit an all time high at Rs 2,321 (up 1.0%). The BSE FMCG Index is up by 0.9%. Among the top gainers in the BSE FMCG Index today are HUL (up 1.0%) and NESTLE (up 0.8%). The top losers include DABUR and ITC (down 0.4%).
NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)
Feb 14, 2020 | Updated on Feb 14, 2020For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.
GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)
Feb 7, 2020 | Updated on Feb 7, 2020For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.
GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)
Nov 14, 2019 | Updated on Nov 14, 2019For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.
More Views on NewsMost Popular
If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)
Mar 19, 2020Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.
Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)
Mar 30, 2020This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...
Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)
Mar 19, 2020The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...
A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)
Mar 25, 2020I see a big opportunity to make fast profits on the horizon.
Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)
Mar 24, 2020Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.
MoreOUR TOP 5 IDEAS
- How to Trade the Coronavirus Crash - Download this FREE Report Now
- How to Profit Even During These Times of Crisis: Vijay Bhambwani Reveals his Strategy...
- The Best Stocks For 2020 - How to Spot Multibagger Ideas. FREE Sign up!
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- Find Out Our Top 7 Bluechips for 2020 Virtually FREE. Click Here Now!
NESTLE SHARE PRICE
Apr 1, 2020 03:35 PM
TRACK NESTLE
- Track your investment in NESTLE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON NESTLE
NESTLE - VST INDUSTRIES COMPARISON
COMPARE NESTLE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.