Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More
NESTLE | GSK CONSUMER | NESTLE/ GSK CONSUMER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 78.2 | 39.1 | 199.8% | View Chart |
P/BV | x | 84.3 | 11.0 | 762.9% | View Chart |
Dividend Yield | % | 1.7 | 1.0 | 170.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NESTLE Dec-19 |
GSK CONSUMER Mar-19 |
NESTLE/ GSK CONSUMER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15,150 | 7,819 | 193.7% | |
Low | Rs | 10,028 | 5,832 | 172.0% | |
Sales per share (Unadj.) | Rs | 1,282.8 | 1,136.9 | 112.8% | |
Earnings per share (Unadj.) | Rs | 204.3 | 233.7 | 87.4% | |
Cash flow per share (Unadj.) | Rs | 237.1 | 248.1 | 95.6% | |
Dividends per share (Unadj.) | Rs | 281.00 | 105.00 | 267.6% | |
Dividend yield (eoy) | % | 2.2 | 1.5 | 145.1% | |
Book value per share (Unadj.) | Rs | 200.4 | 973.5 | 20.6% | |
Shares outstanding (eoy) | m | 96.42 | 42.06 | 229.2% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 9.8 | 6.0 | 163.5% | |
Avg P/E ratio | x | 61.6 | 29.2 | 211.0% | |
P/CF ratio (eoy) | x | 53.1 | 27.5 | 193.0% | |
Price / Book Value ratio | x | 62.8 | 7.0 | 896.0% | |
Dividend payout | % | 137.6 | 44.9 | 306.1% | |
Avg Mkt Cap | Rs m | 1,213,836 | 287,083 | 422.8% | |
No. of employees | `000 | 7.6 | 3.8 | 199.0% | |
Total wages/salary | Rs m | 12,630 | 6,446 | 195.9% | |
Avg. sales/employee | Rs Th | 16,170.6 | 12,440.2 | 130.0% | |
Avg. wages/employee | Rs Th | 1,651.1 | 1,677.0 | 98.5% | |
Avg. net profit/employee | Rs Th | 2,574.9 | 2,556.7 | 100.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 123,689 | 47,820 | 258.7% | |
Other income | Rs m | 2,469 | 4,326 | 57.1% | |
Total revenues | Rs m | 126,158 | 52,146 | 241.9% | |
Gross profit | Rs m | 28,643 | 11,410 | 251.0% | |
Depreciation | Rs m | 3,164 | 606 | 522.5% | |
Interest | Rs m | 1,198 | 8 | 15,362.8% | |
Profit before tax | Rs m | 26,750 | 15,123 | 176.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,054 | 5,295 | 133.2% | |
Profit after tax | Rs m | 19,696 | 9,828 | 200.4% | |
Gross profit margin | % | 23.2 | 23.9 | 97.1% | |
Effective tax rate | % | 26.4 | 35.0 | 75.3% | |
Net profit margin | % | 15.9 | 20.6 | 77.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 38,172 | 52,674 | 72.5% | |
Current liabilities | Rs m | 21,475 | 18,140 | 118.4% | |
Net working cap to sales | % | 13.5 | 72.2 | 18.7% | |
Current ratio | x | 1.8 | 2.9 | 61.2% | |
Inventory Days | Days | 38 | 36 | 106.6% | |
Debtors Days | Days | 4 | 29 | 12.5% | |
Net fixed assets | Rs m | 23,700 | 4,798 | 494.0% | |
Share capital | Rs m | 964 | 421 | 229.2% | |
"Free" reserves | Rs m | 18,358 | 40,527 | 45.3% | |
Net worth | Rs m | 19,323 | 40,947 | 47.2% | |
Long term debt | Rs m | 531 | 0 | - | |
Total assets | Rs m | 70,582 | 60,681 | 116.3% | |
Interest coverage | x | 23.3 | 1,939.8 | 1.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.8 | 0.8 | 222.4% | |
Return on assets | % | 29.6 | 16.2 | 182.6% | |
Return on equity | % | 101.9 | 24.0 | 424.7% | |
Return on capital | % | 140.8 | 37.0 | 381.0% | |
Exports to sales | % | 5.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 6,385 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 6,385 | 3,171 | 201.4% | |
Fx outflow | Rs m | 29,430 | 1,770 | 1,662.6% | |
Net fx | Rs m | -23,045 | 1,401 | -1,645.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 22,337 | 6,711 | 332.9% | |
From Investments | Rs m | 830 | -3,351 | -24.8% | |
From Financial Activity | Rs m | -35,400 | -3,768 | 939.5% | |
Net Cashflow | Rs m | -12,233 | -408 | 2,999.7% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 62.8 | 72.5 | 86.6% | |
Indian inst/Mut Fund | % | 4.5 | 0.8 | 562.5% | |
FIIs | % | 12.5 | 12.0 | 104.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 20.3 | 14.8 | 137.2% | |
Shareholders | 62,821 | 26,457 | 237.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NESTLE With: RAJ OIL MILLS LAKSHMI OVERSEAS IND. REI AGRO. SAVITA OIL MCLEOD RUSSEL
Compare NESTLE With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.
Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.
For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
This could be the biggest wealth creator of the decade.
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More