Compare Nestle with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GSK CONSUMER - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GSK CONSUMER NESTLE/
GSK CONSUMER
 
P/E (TTM) x 85.5 36.8 232.4% View Chart
P/BV x 39.3 10.9 361.4% View Chart
Dividend Yield % 0.8 0.8 92.3%  

Financials

 NESTLE   GSK CONSUMER
EQUITY SHARE DATA
    NESTLE
Dec-18
GSK CONSUMER
Mar-18
NESTLE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs11,7006,793 172.2%   
Low Rs6,8884,919 140.0%   
Sales per share (Unadj.) Rs1,171.21,026.3 114.1%  
Earnings per share (Unadj.) Rs166.7166.5 100.1%  
Cash flow per share (Unadj.) Rs201.5181.8 110.8%  
Dividends per share (Unadj.) Rs115.0075.00 153.3%  
Dividend yield (eoy) %1.21.3 96.6%  
Book value per share (Unadj.) Rs381.0828.6 46.0%  
Shares outstanding (eoy) m96.4242.06 229.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.95.7 139.1%   
Avg P/E ratio x55.835.2 158.5%  
P/CF ratio (eoy) x46.132.2 143.2%  
Price / Book Value ratio x24.47.1 345.2%  
Dividend payout %69.045.1 153.1%   
Avg Mkt Cap Rs m896,118246,284 363.9%   
No. of employees `0007.64.0 190.9%   
Total wages/salary Rs m11,2425,277 213.0%   
Avg. sales/employee Rs Th14,850.410,837.3 137.0%   
Avg. wages/employee Rs Th1,478.41,325.0 111.6%   
Avg. net profit/employee Rs Th2,113.31,757.7 120.2%   
INCOME DATA
Net Sales Rs m112,92343,165 261.6%  
Other income Rs m2,5892,574 100.6%   
Total revenues Rs m115,51245,739 252.5%   
Gross profit Rs m26,1778,834 296.3%  
Depreciation Rs m3,357644 521.5%   
Interest Rs m1,12020 5,514.8%   
Profit before tax Rs m24,29010,744 226.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,2203,743 219.6%   
Profit after tax Rs m16,0697,001 229.5%  
Gross profit margin %23.220.5 113.3%  
Effective tax rate %33.834.8 97.1%   
Net profit margin %14.216.2 87.7%  
BALANCE SHEET DATA
Current assets Rs m47,37045,620 103.8%   
Current liabilities Rs m18,55017,426 106.4%   
Net working cap to sales %25.565.3 39.1%  
Current ratio x2.62.6 97.5%  
Inventory Days Days3135 90.1%  
Debtors Days Days424 17.1%  
Net fixed assets Rs m25,0585,138 487.7%   
Share capital Rs m964421 229.2%   
"Free" reserves Rs m35,77334,431 103.9%   
Net worth Rs m36,73734,851 105.4%   
Long term debt Rs m3510-   
Total assets Rs m80,88154,127 149.4%  
Interest coverage x22.7530.2 4.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.40.8 175.1%   
Return on assets %21.313.0 163.8%  
Return on equity %43.720.1 217.7%  
Return on capital %68.530.9 221.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0873,014 235.1%   
Fx outflow Rs m17,171186 9,253.8%   
Net fx Rs m-10,0842,828 -356.5%   
CASH FLOW
From Operations Rs m20,5257,230 283.9%  
From Investments Rs m-524-4,465 11.7%  
From Financial Activity Rs m-13,174-3,634 362.5%  
Net Cashflow Rs m6,826-868 -786.3%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 72.5 86.6%  
Indian inst/Mut Fund % 4.5 0.8 562.5%  
FIIs % 12.5 12.0 104.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.8 137.2%  
Shareholders   62,821 26,457 237.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   GOODRICKE  VADILAL INDUSTRIES  BRITANNIA  KWALITY  SANWARIA AGRO OILS  

Compare NESTLE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Higher; HCL Technologies & SBI Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading on a mixed note with stocks in the consumer durables sector.

Related Views on News

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Oct 23, 2019 03:17 PM

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS