Compare Nestle with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GSK CONSUMER - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GSK CONSUMER NESTLE/
GSK CONSUMER
 
P/E (TTM) x 81.7 39.1 208.8% View Chart
P/BV x 43.8 11.0 396.6% View Chart
Dividend Yield % 0.7 1.0 70.6%  

Financials

 NESTLE   GSK CONSUMER
EQUITY SHARE DATA
    NESTLE
Dec-18
GSK CONSUMER
Mar-19
NESTLE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs11,7007,819 149.6%   
Low Rs6,8885,832 118.1%   
Sales per share (Unadj.) Rs1,171.21,136.9 103.0%  
Earnings per share (Unadj.) Rs166.7233.7 71.3%  
Cash flow per share (Unadj.) Rs201.5248.1 81.2%  
Dividends per share (Unadj.) Rs115.00105.00 109.5%  
Dividend yield (eoy) %1.21.5 80.4%  
Book value per share (Unadj.) Rs381.0973.5 39.1%  
Shares outstanding (eoy) m96.4242.06 229.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.96.0 132.2%   
Avg P/E ratio x55.829.2 190.9%  
P/CF ratio (eoy) x46.127.5 167.7%  
Price / Book Value ratio x24.47.0 347.9%  
Dividend payout %69.044.9 153.6%   
Avg Mkt Cap Rs m896,118287,083 312.1%   
No. of employees `0007.63.8 197.8%   
Total wages/salary Rs m11,2426,446 174.4%   
Avg. sales/employee Rs Th14,850.412,440.2 119.4%   
Avg. wages/employee Rs Th1,478.41,677.0 88.2%   
Avg. net profit/employee Rs Th2,113.32,556.7 82.7%   
INCOME DATA
Net Sales Rs m112,92347,820 236.1%  
Other income Rs m2,5894,326 59.9%   
Total revenues Rs m115,51252,146 221.5%   
Gross profit Rs m26,17711,410 229.4%  
Depreciation Rs m3,357606 554.4%   
Interest Rs m1,1208 14,352.6%   
Profit before tax Rs m24,29015,123 160.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,2205,295 155.2%   
Profit after tax Rs m16,0699,828 163.5%  
Gross profit margin %23.223.9 97.2%  
Effective tax rate %33.835.0 96.7%   
Net profit margin %14.220.6 69.2%  
BALANCE SHEET DATA
Current assets Rs m47,37052,674 89.9%   
Current liabilities Rs m18,55018,140 102.3%   
Net working cap to sales %25.572.2 35.3%  
Current ratio x2.62.9 87.9%  
Inventory Days Days3136 87.8%  
Debtors Days Days429 13.7%  
Net fixed assets Rs m25,0584,798 522.3%   
Share capital Rs m964421 229.2%   
"Free" reserves Rs m35,77340,527 88.3%   
Net worth Rs m36,73740,947 89.7%   
Long term debt Rs m3510-   
Total assets Rs m80,88160,681 133.3%  
Interest coverage x22.71,939.8 1.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.40.8 177.2%   
Return on assets %21.316.2 131.1%  
Return on equity %43.724.0 182.2%  
Return on capital %68.537.0 185.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0873,171 223.5%   
Fx outflow Rs m17,1711,770 970.1%   
Net fx Rs m-10,0841,401 -719.9%   
CASH FLOW
From Operations Rs m20,5256,711 305.8%  
From Investments Rs m-524-3,351 15.6%  
From Financial Activity Rs m-13,174-3,768 349.6%  
Net Cashflow Rs m6,826-408 -1,673.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 72.5 86.6%  
Indian inst/Mut Fund % 4.5 0.8 562.5%  
FIIs % 12.5 12.0 104.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.8 137.2%  
Shareholders   62,821 26,457 237.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   VENKYS (I) LIMITED  RADICO KHAITAN  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jul 3, 2020 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS