X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GSK CONSUMER - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GSK CONSUMER NESTLE/
GSK CONSUMER
 
P/E (TTM) x 65.5 33.2 197.5% View Chart
P/BV x 28.6 8.6 331.3% View Chart
Dividend Yield % 1.1 1.0 100.7%  

Financials

 NESTLE   GSK CONSUMER
EQUITY SHARE DATA
    NESTLE
Dec-18
GSK CONSUMER
Mar-18
NESTLE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs11,7006,793 172.2%   
Low Rs6,8884,919 140.0%   
Sales per share (Unadj.) Rs1,171.21,026.3 114.1%  
Earnings per share (Unadj.) Rs166.7166.5 100.1%  
Cash flow per share (Unadj.) Rs201.5181.8 110.8%  
Dividends per share (Unadj.) Rs115.0075.00 153.3%  
Dividend yield (eoy) %1.21.3 96.6%  
Book value per share (Unadj.) Rs381.0828.6 46.0%  
Shares outstanding (eoy) m96.4242.06 229.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.95.7 139.1%   
Avg P/E ratio x55.835.2 158.5%  
P/CF ratio (eoy) x46.132.2 143.2%  
Price / Book Value ratio x24.47.1 345.2%  
Dividend payout %69.045.1 153.1%   
Avg Mkt Cap Rs m896,118246,284 363.9%   
No. of employees `0007.64.0 190.9%   
Total wages/salary Rs m11,2425,277 213.0%   
Avg. sales/employee Rs Th14,850.410,837.3 137.0%   
Avg. wages/employee Rs Th1,478.41,325.0 111.6%   
Avg. net profit/employee Rs Th2,113.31,757.7 120.2%   
INCOME DATA
Net Sales Rs m112,92343,165 261.6%  
Other income Rs m2,5892,574 100.6%   
Total revenues Rs m115,51245,739 252.5%   
Gross profit Rs m26,1778,834 296.3%  
Depreciation Rs m3,357644 521.5%   
Interest Rs m1,12020 5,514.8%   
Profit before tax Rs m24,29010,744 226.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,2203,743 219.6%   
Profit after tax Rs m16,0697,001 229.5%  
Gross profit margin %23.220.5 113.3%  
Effective tax rate %33.834.8 97.1%   
Net profit margin %14.216.2 87.7%  
BALANCE SHEET DATA
Current assets Rs m47,37045,620 103.8%   
Current liabilities Rs m18,55017,426 106.4%   
Net working cap to sales %25.565.3 39.1%  
Current ratio x2.62.6 97.5%  
Inventory Days Days3135 90.1%  
Debtors Days Days424 17.1%  
Net fixed assets Rs m25,0585,138 487.7%   
Share capital Rs m964421 229.2%   
"Free" reserves Rs m35,77334,431 103.9%   
Net worth Rs m36,73734,851 105.4%   
Long term debt Rs m3510-   
Total assets Rs m80,88154,127 149.4%  
Interest coverage x22.7530.2 4.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.40.8 175.1%   
Return on assets %21.313.0 163.8%  
Return on equity %43.720.1 217.7%  
Return on capital %68.530.9 221.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0873,014 235.1%   
Fx outflow Rs m17,171186 9,253.8%   
Net fx Rs m-10,0842,828 -356.5%   
CASH FLOW
From Operations Rs m20,5257,230 283.9%  
From Investments Rs m-524-4,465 11.7%  
From Financial Activity Rs m-13,174-3,634 362.5%  
Net Cashflow Rs m6,826-868 -786.3%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 72.5 86.6%  
Indian inst/Mut Fund % 4.5 0.8 562.5%  
FIIs % 12.5 12.0 104.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.8 137.2%  
Shareholders   62,821 26,457 237.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   DABUR  VST INDUSTRIES  JUBILANT FOODWORKS  GOODRICKE  KAVERI SEED  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Lower; Reliance Industries & Yes Bank Top Losers(12:30 pm)

Share markets in India are presently trading on a negative note. Barring IT sector, all sectoral indices are trading in red with realty stocks.

Related Views on News

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (2QFY19); Net Profit Up 30.0% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, NESTLE has posted a net profit of Rs 4 bn (up 30.0% YoY). Sales on the other hand came in at Rs 29 bn (up 16.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Apr 22, 2019 03:21 PM

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS