X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GSK CONSUMER - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GSK CONSUMER NESTLE/
GSK CONSUMER
 
P/E (TTM) x 71.1 37.1 191.6% View Chart
P/BV x 34.8 8.2 425.4% View Chart
Dividend Yield % 0.6 1.1 52.4%  

Financials

 NESTLE   GSK CONSUMER
EQUITY SHARE DATA
    NESTLE
Dec-16
GSK CONSUMER
Mar-18
NESTLE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs6,7006,793 98.6%   
Low Rs4,9904,919 101.5%   
Sales per share (Unadj.) Rs949.91,026.3 92.6%  
Earnings per share (Unadj.) Rs96.1166.5 57.7%  
Cash flow per share (Unadj.) Rs132.8181.8 73.0%  
Dividends per share (Unadj.) Rs63.0075.00 84.0%  
Dividend yield (eoy) %1.11.3 84.2%  
Book value per share (Unadj.) Rs312.4828.6 37.7%  
Shares outstanding (eoy) m96.4242.06 229.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.25.7 107.8%   
Avg P/E ratio x60.835.2 172.9%  
P/CF ratio (eoy) x44.032.2 136.7%  
Price / Book Value ratio x18.77.1 264.8%  
Dividend payout %65.645.1 145.5%   
Avg Mkt Cap Rs m563,575246,284 228.8%   
No. of employees `0007.64.0 190.5%   
Total wages/salary Rs m9,8605,277 186.8%   
Avg. sales/employee Rs Th12,070.810,837.3 111.4%   
Avg. wages/employee Rs Th1,299.41,325.0 98.1%   
Avg. net profit/employee Rs Th1,221.11,757.7 69.5%   
INCOME DATA
Net Sales Rs m91,59343,165 212.2%  
Other income Rs m1,4942,574 58.0%   
Total revenues Rs m93,08745,739 203.5%   
Gross profit Rs m17,1148,834 193.7%  
Depreciation Rs m3,536644 549.4%   
Interest Rs m3520 172.9%   
Profit before tax Rs m15,03710,744 140.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6210-   
Tax Rs m5,1503,743 137.6%   
Profit after tax Rs m9,2657,001 132.3%  
Gross profit margin %18.720.5 91.3%  
Effective tax rate %34.234.8 98.3%   
Net profit margin %10.116.2 62.4%  
BALANCE SHEET DATA
Current assets Rs m32,79045,620 71.9%   
Current liabilities Rs m16,32717,426 93.7%   
Net working cap to sales %18.065.3 27.5%  
Current ratio x2.02.6 76.7%  
Inventory Days Days3835 108.6%  
Debtors Days Days424 16.6%  
Net fixed assets Rs m29,1765,138 567.9%   
Share capital Rs m964421 229.2%   
"Free" reserves Rs m29,15834,431 84.7%   
Net worth Rs m30,12334,851 86.4%   
Long term debt Rs m3320-   
Total assets Rs m68,06054,127 125.7%  
Interest coverage x429.4530.2 81.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.30.8 168.8%   
Return on assets %13.713.0 105.3%  
Return on equity %30.820.1 153.1%  
Return on capital %47.530.9 153.6%  
Exports to sales %5.20-   
Imports to sales %4.70-   
Exports (fob) Rs m4,773NA-   
Imports (cif) Rs m4,299NA-   
Fx inflow Rs m6,5573,014 217.6%   
Fx outflow Rs m9,068186 4,886.9%   
Net fx Rs m-2,5112,828 -88.8%   
CASH FLOW
From Operations Rs m14,6597,230 202.7%  
From Investments Rs m-1,274-4,465 28.5%  
From Financial Activity Rs m-6,666-3,634 183.4%  
Net Cashflow Rs m6,720-868 -774.0%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 72.5 86.6%  
Indian inst/Mut Fund % 4.5 0.8 562.5%  
FIIs % 12.5 12.0 104.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.8 137.2%  
Shareholders   62,821 26,457 237.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  TILAKNAGAR IND.  RAJ OIL MILLS  BRITANNIA  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Close at Record Highs; Energy and Metal Stocks Witness Buying(Closing)

Indian share markets continued their momentum during closing hours of trade and ended the day at their fresh record high levels.

Related Views on News

BATA INDIA at All Time High; BSE FMCG Index Up 0.3% (Market Updates)

Aug 20, 2018 | Updated on Aug 20, 2018

BATA INDIA share price has hit an all time high at Rs 1,033 (up 1.5%). The BSE FMCG Index is up by 0.3%. Among the top gainers in the BSE FMCG Index today are BATA INDIA (up 1.5%) and NESTLE (up 0.2%). The top losers include HIND. UNILEVER and RADICO KHAITAN .

HIND. UNILEVER at All Time High; BSE FMCG Index Up 0.3% (Market Updates)

Aug 20, 2018 | Updated on Aug 20, 2018

HIND. UNILEVER share price has hit an all time high at Rs 1,808 (up 0.6%). The BSE FMCG Index is up by 0.3%. Among the top gainers in the BSE FMCG Index today are HIND. UNILEVER (up 0.6%) and NESTLE (up 0.3%). The top losers include GODFREY PHILLIPS and RADICO KHAITAN (down 0.1%).

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Aug 20, 2018 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS